Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Jun 30, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -650.49%-1.87M | 87.69%-249K | -19.64%-2.02M | 35.79%-1.38M | 85.12%-306K | -223.20%-1.69M | -2.15M | -2.06M | 296.78%1.37M | 55.55%-697.66K |
| Net profit before non-cash adjustment | -74.52%-2.54M | -0.68%-1.46M | 11.77%-1.45M | -101.25%-942.2K | 47.75%-244K | -445.73%-1.64M | ---468.18K | ---467K | 10.60%474.13K | 146.56%428.7K |
| Total adjustment of non-cash items | 165.33%652.71K | 5,244.29%246K | 93.65%-4.78K | 94.39%-4.78K | --0 | 84.75%-75.26K | ---85.26K | --3K | -90.35%-493.56K | -122.55%-259.29K |
| -Depreciation and amortization | 70.17%393.1K | 1,648.54%231K | 1.92%13.21K | 346.02%13.21K | --0 | -7.38%12.96K | --2.96K | --3K | 6.77%14K | --13.11K |
| -Reversal of impairment losses recognized in profit and loss | --287.77K | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Disposal profit | ---57.32K | --0 | --25 | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Other non-cash items | 94.42%29.16K | 183.25%15K | 79.58%-18.02K | ---- | ---- | 82.62%-88.23K | ---- | ---- | -86.33%-507.56K | -123.69%-272.4K |
| Changes in working capital | -97.97%19.56K | 267.87%961K | -2,568.12%-572.46K | 72.96%-430.46K | 96.11%-62K | -98.33%23.19K | ---1.59M | ---1.59M | 260.57%1.39M | 51.79%-867.06K |
| -Change in receivables | -119.67%-141.62K | 197.67%720K | -5,001.34%-737.16K | 58.90%-662.16K | 94.60%-87K | -98.90%15.04K | ---1.61M | ---1.61M | 241.10%1.37M | -228.54%-969.05K |
| -Change in inventory | 11.33%-7.98K | ---9K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Change in payables | -32.34%169.16K | 51.79%250K | 1,919.94%164.71K | 1,109.70%231.71K | 38.89%25K | -67.26%8.15K | --19.15K | --18K | -75.58%24.91K | 106.78%101.99K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -31.63%-15.8K | 79.59%-12K | 84.62%-58.8K | -129.18%-804 | -2,850.00%-55K | -11.65%-382.25K | 2.76K | 2K | -313.07%-342.36K | 90.05%-82.88K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -622.04%-1.88M | 87.47%-261K | -0.42%-2.08M | 35.67%-1.38M | 82.43%-361K | -301.22%-2.07M | ---2.14M | ---2.06M | 232.02%1.03M | 67.51%-780.54K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 6.73%-389.89K | -52.41%-418K | ---274.26K | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net business purchase and sale | -8.02%-515.27K | ---477K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -14.14%-4.15M | ---3.64M |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | 14.06%4.15M | --2.07M | ---- | --3.64M | ---- |
| Interest received (cash flow from investment activities) | -11.05%3.56K | -77.80%4K | -79.76%18.02K | ---- | ---- | -81.12%89.02K | ---- | ---- | 72.28%471.44K | 391.31%273.65K |
| Net changes in other investments | ---- | ---- | --1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Investing cash flow | -1.19%-901.6K | -247.72%-891K | -106.05%-256.24K | -111.84%-256.24K | --0 | 9,945.11%4.24M | --2.16M | ---- | 98.72%-43.05K | -335.98%-3.36M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | --1.98M | ---- | --0 | --0 | ---- | -200.00%-264.23K | ---230 | --0 | --264.23K | --0 |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -91.35%58.27K |
| Increase or decrease of lease financing | -93.65%-185.91K | ---96K | --0 | --0 | --0 | 2.04%-13.7K | ---2.7K | ---4K | -10.95%-13.99K | ---12.61K |
| Interest paid (cash flow from financing activities) | -72.22%-32.72K | ---19K | --0 | ---- | ---- | 1.12%-797 | ---- | ---- | 35.47%-806 | ---1.25K |
| Financing cash flow | 1,631.72%1.76M | ---115K | --0 | --0 | --0 | -211.74%-278.73K | ---3.73K | ---4K | 461.68%249.44K | -87.07%44.41K |
| Net cash flow | ||||||||||
| Beginning cash position | 0.00%1.69M | -59.19%1.69M | 82.68%4.13M | -19.38%3.33M | -10.72%3.69M | 135.50%2.26M | --4.13M | --4.13M | -80.70%960.98K | -10.86%4.98M |
| Current changes in cash | 19.13%-1.02M | 45.82%-1.27M | -223.98%-2.34M | -9,608.31%-1.63M | -2,356.25%-361K | 52.50%1.89M | --17.19K | --16K | 130.16%1.24M | -547.37%-4.1M |
| Effect of exchange rate changes | -75.92%18.54K | 170.86%77K | -618.77%-108.66K | 31.87%-11.66K | 118.75%3K | -123.14%-15.12K | ---17.12K | ---16K | -20.96%65.32K | 208.23%82.64K |
| Cash adjustments other than cash changes | ---- | ---- | ---2K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| End cash Position | 37.01%680.96K | -70.54%497K | -59.19%1.69M | -59.19%1.69M | -19.38%3.33M | 82.68%4.13M | --4.13M | --4.13M | 135.50%2.26M | -80.70%960.98K |
| Free cash flow | -235.25%-2.28M | 71.19%-679K | -13.67%-2.36M | 22.85%-1.65M | 82.43%-361K | -301.22%-2.07M | ---2.14M | ---2.06M | 232.02%1.03M | 67.51%-780.54K |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |