Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 1,193.28%1.3M | 160.35%749K | -100.70%-7K | 178.31%278K | -41.34%281K | -107.84%-119K | -153.17%-1.24M | 1,536.07%998K | 56.33%-355K | 848.44%479K |
| Net profit before non-cash adjustment | -1,430.95%-3.35M | -1,145.83%-1.76M | -218.18%-884K | -63.17%-607K | 63.70%-106K | 130.11%252K | -46.84%168K | 203.74%748K | -1,530.77%-372K | 36.24%-292K |
| Total adjustment of non-cash items | 688.29%2.06M | 214.43%1.26M | -24.01%383K | 53.69%229K | 87.88%186K | -126.82%-350K | -206.17%-1.1M | 384.62%504K | 47.52%149K | 59.68%99K |
| -Depreciation and amortization | 17.12%554K | 10.16%141K | 27.50%153K | 19.17%143K | 11.43%117K | 14.81%473K | 19.63%128K | 22.45%120K | 14.29%120K | 2.94%105K |
| -Reversal of impairment losses recognized in profit and loss | 187.88%906K | ---- | ---- | ---- | ---- | -193.81%-1.03M | -193.05%-1.03M | --0 | --0 | --0 |
| -Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -Net exchange gains and losses | -199.02%-101K | 59.30%-70K | -93.20%20K | -487.50%-31K | 28.57%-20K | 146.58%102K | 21.46%-172K | --294K | --8K | ---28K |
| -Deferred income tax | --0 | ---- | ---- | ---- | ---- | ---121K | ---- | ---- | ---- | ---- |
| -Other non-cash items | 560.38%700K | 1,151.85%284K | 133.33%210K | 457.14%117K | 304.55%89K | 715.38%106K | -162.79%-27K | 1,700.00%90K | 520.00%21K | 173.33%22K |
| Changes in working capital | 12,461.90%2.6M | 505.54%1.25M | 294.49%494K | 596.97%656K | -70.09%201K | -102.00%-21K | -131.33%-307K | -137.46%-254K | 85.96%-132K | 102.41%672K |
| -Change in receivables | -125.41%-508K | -174.09%-1.4M | 187.81%893K | 75.23%-217K | -89.33%214K | -49.41%2M | 316.15%1.89M | -179.40%-1.02M | -74.85%-876K | -64.76%2.01M |
| -Change in inventory | 138.34%278K | 1,524.00%812K | -278.41%-314K | -130.86%-150K | 95.13%-70K | -784.15%-725K | -97.98%50K | 129.38%176K | 207.76%486K | 4.96%-1.44M |
| -Change in payables | 318.22%2.83M | 181.60%1.83M | -114.48%-85K | 296.51%1.02M | -45.19%57K | 54.06%-1.3M | -176.01%-2.24M | -65.04%587K | 89.71%258K | 102.72%104K |
| -Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 47.12%-101K | 60.71%-11K | 118.38%25K | -1,816.67%-115K | 0 | -75.23%-191K | 22.22%-28K | -403.70%-136K | 64.71%-6K | 27.59%-21K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 487.10%1.2M | 158.16%738K | -97.91%18K | 145.15%163K | -38.65%281K | -122.00%-310K | -155.22%-1.27M | 2,435.29%862K | 56.51%-361K | 592.47%458K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -225.29%-566K | 82.35%-3K | -914.29%-213K | -1,117.86%-341K | 91.67%-9K | -148.57%-174K | 19.05%-17K | 4.55%-21K | -300.00%-28K | -440.00%-108K |
| Interest received (cash flow from investment activities) | -54.17%11K | -83.33%3K | 0.00%2K | 100.00%4K | 0.00%2K | 100.00%24K | 100.00%18K | --2K | 100.00%2K | 0.00%2K |
| Investing cash flow | -270.00%-555K | --0 | -1,010.53%-211K | -1,196.15%-337K | 93.40%-7K | -158.62%-150K | 108.33%1K | 13.64%-19K | -333.33%-26K | -488.89%-106K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 1,924.21%1.73M | 1,806.25%1.37M | 50.15%494K | -112.50%-41K | 87.35%-85K | -110.56%-95K | 39.39%-80K | -20.91%329K | -20.96%328K | -434.33%-672K |
| Increase or decrease of lease financing | -4.01%-285K | 54.79%-33K | -30.88%-89K | -32.84%-89K | -12.12%-74K | -13.69%-274K | -10.61%-73K | -7.94%-68K | -19.64%-67K | -17.86%-66K |
| Interest paid (cash flow from financing activities) | -37.98%-752K | -31.06%-173K | -71.05%-260K | -23.81%-156K | -20.74%-163K | -41.19%-545K | -53.49%-132K | -171.43%-152K | -193.02%-126K | 32.84%-135K |
| Net other fund-raising expenses | -534.62%-226K | -101.42%-5K | 633.33%32K | -543.75%-206K | 82.06%-47K | 188.89%52K | 11,833.33%352K | ---6K | ---32K | -1,347.62%-262K |
| Financing cash flow | 154.52%470K | 1,622.39%1.15M | 71.84%177K | -577.67%-492K | 67.49%-369K | -396.22%-862K | 123.34%67K | -65.32%103K | -67.41%103K | -3,142.86%-1.14M |
| Net cash flow | ||||||||||
| Beginning cash position | -43.64%1.7M | -57.94%1.31M | -54.09%892K | -29.22%1.58M | -43.64%1.7M | 110.70%3.01M | 188.77%3.11M | 151.68%1.94M | 73.93%2.24M | 110.70%3.01M |
| Current changes in cash | 184.34%1.12M | 257.54%1.89M | -101.69%-16K | -134.51%-666K | 87.87%-95K | -180.51%-1.32M | -160.08%-1.2M | 206.15%946K | 45.38%-284K | -436.30%-783K |
| Effect of exchange rate changes | -692.86%-83K | -150.88%-29K | 77.50%-9K | -200.00%-24K | -520.00%-21K | 123.73%14K | 190.48%57K | -900.00%-40K | -214.29%-8K | 400.00%5K |
| Cash adjustments other than cash changes | 85.71%-1K | -64.93%-442K | 68.97%441K | 73.83%445K | -6.11%246K | ---7K | ---268K | --261K | --256K | --262K |
| End cash Position | 60.72%2.73M | 60.72%2.73M | -57.94%1.31M | -39.20%1.34M | -26.79%1.83M | -43.64%1.7M | -43.64%1.7M | 188.77%3.11M | 184.84%2.2M | 94.32%2.5M |
| Free cash flow | 230.99%634K | 157.15%735K | -123.19%-195K | 54.24%-178K | -22.29%272K | -136.15%-484K | -156.48%-1.29M | 6,908.33%841K | 53.52%-389K | 409.73%350K |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |