Baotou Tianhe Magnetics Technology (603072) Income Statement & Earnings

43.52
+0.12+0.28%

Market Closed Jan 16 15:00 CST

11.50BMarket Cap77.03P/E (TTM)

Baotou Tianhe Magnetics Technology (603072) Income Statement

All

YOY

Hide blank lines

(Q9)Sep 30, 2025

(Q6)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q1)Mar 31, 2023

Total operating revenue

-16.86%1.61B

-25.80%940.42M

-5.75%525.44M

-2.32%2.59B

-1.40%1.94B

1.27B

-12.16%557.5M

-8.09%2.65B

1.96B

13.87%634.67M

Operating revenue

-16.86%1.61B

-25.80%940.42M

-5.75%525.44M

-2.32%2.59B

-1.40%1.94B

--1.27B

-12.16%557.5M

-8.09%2.65B

--1.96B

13.87%634.67M

Other operating revenue

----

-5.33%89.84M

----

-24.83%205.22M

----

--94.9M

----

-30.09%273M

--181.13M

----

Total operating cost

-17.48%1.5B

-23.79%903.14M

-5.53%491.42M

-0.85%2.44B

-0.86%1.81B

1.19B

520.19M

-6.77%2.46B

1.83B

Operating cost

-17.28%1.39B

-24.19%830.06M

-6.93%441.3M

-0.79%2.25B

0.29%1.68B

--1.09B

--474.16M

-6.51%2.27B

--1.68B

----

Operating tax surcharges

30.66%6.12M

22.82%4.37M

38.87%3.27M

46.99%6.79M

34.75%4.69M

--3.56M

--2.35M

-4.58%4.62M

--3.48M

----

Operating expense

-26.97%7.81M

-32.09%5.29M

-12.79%2.28M

65.21%15.15M

68.96%10.69M

--7.78M

--2.61M

-6.31%9.17M

--6.33M

----

Administration expense

-8.54%31.43M

-0.70%23.68M

6.78%11.7M

2.84%47.36M

4.13%34.37M

--23.84M

--10.96M

16.09%46.05M

--33M

----

Financial expense

-118.77%-2.82M

-151.88%-5.25M

-109.84%-786.37K

-42.88%21.6M

-50.42%15.02M

--10.12M

--7.99M

51.51%37.82M

--30.3M

----

-Interest expense (Financial expense)

-53.79%9.17M

-50.33%6.9M

-63.18%3.34M

-39.99%24.71M

-43.41%19.85M

--13.9M

--9.08M

23.38%41.18M

--35.08M

----

-Interest Income (Financial expense)

53.19%-1.62M

59.71%-1.06M

59.60%-585.23K

-180.89%-3.87M

-369.33%-3.46M

---2.63M

---1.45M

54.91%-1.38M

---737.81K

----

Research and development

-6.03%61.39M

0.13%44.99M

52.23%33.65M

3.99%96.63M

-15.63%65.33M

--44.93M

--22.1M

-29.54%92.92M

--77.43M

----

Credit Impairment Loss

-305.98%-3.28M

206.03%964.84K

165.10%203.61K

-44.69%644.14K

-405.96%-806.93K

---909.93K

---312.78K

104.59%1.16M

--263.74K

----

Asset Impairment Loss

11.81%-16.73M

34.81%-11.36M

-184.79%-17.47M

-19.07%-19.77M

-26.69%-18.97M

---17.43M

---6.13M

-9.95%-16.6M

---14.97M

----

Other net revenue

227.18%14.05M

226.47%16.71M

156.72%2.31M

-20.04%-9.74M

-4.97%-11.05M

-13.21M

-4.07M

49.55%-8.11M

-10.52M

Invest income

--4M

--2.17M

--662.89K

----

Asset deal income

94.81%-183.72K

94.61%-194.67K

---91.12K

-1,944.89%-3.54M

-3,863.51%-3.54M

---3.61M

----

-224.67%-172.97K

---89.24K

----

Other revenue

146.54%30.24M

187.62%25.13M

699.00%19M

72.37%12.92M

186.95%12.27M

--8.74M

--2.38M

-69.36%7.49M

--4.27M

----

Operating profit

13.61%128.46M

-21.84%53.99M

9.27%36.33M

-23.09%140.99M

-9.82%113.07M

69.07M

-13.13%33.25M

-20.37%183.31M

125.38M

17.28%38.27M

Add:Non operating Income

176.97%1.3M

60,424.41%1.29M

300.86%4.21K

170.10%2.89M

831.28%469.64K

--2.14K

--1.05K

-76.45%1.07M

--50.43K

----

Less:Non operating expense

177.34%92.25K

226.72%56.43K

-22.22%3.75K

-97.19%33.26K

--17.27K

--4.82K

248.94%1.18M

--1.18M

----

Total profit

14.24%129.67M

-20.03%55.22M

9.29%36.33M

-21.48%143.85M

-8.64%113.51M

69.05M

-13.18%33.24M

-21.85%183.2M

124.25M

17.35%38.29M

Less:Income tax cost

41.45%9.86M

-49.18%1.77M

-72.90%446.9K

-46.06%7.76M

-16.73%6.97M

--3.48M

--1.65M

24.38%14.39M

--8.37M

----

Net profit

12.46%119.81M

-18.48%53.46M

13.58%35.88M

-19.38%136.09M

-8.06%106.54M

65.57M

-13.22%31.59M

-24.25%168.81M

115.88M

11.23%36.41M

Net profit from continuing operation

12.46%119.81M

-18.48%53.46M

13.58%35.88M

-19.38%136.09M

-8.06%106.54M

--65.57M

--31.59M

-24.25%168.81M

--115.88M

----

Net profit of parent company owners

12.46%119.81M

-18.48%53.46M

13.58%35.88M

-19.38%136.09M

-8.06%106.54M

--65.57M

-13.22%31.59M

-24.25%168.81M

--115.88M

11.23%36.41M

Earning per share

Basic earning per share

-16.67%0.45

-39.39%0.2

-12.50%0.14

-18.82%0.69

-6.90%0.54

--0.33

--0.16

-24.11%0.85

--0.58

----

Diluted earning per share

-16.67%0.45

-39.39%0.2

-12.50%0.14

-18.82%0.69

-6.90%0.54

--0.33

--0.16

-24.11%0.85

--0.58

----

Other composite income

-53.53%13.36K

59.82%-28.28K

72.94%-14.24K

-590.42%-110.46K

189.63%28.75K

-70.39K

-52.62K

1.44%-16K

-32.08K

Other composite income of parent company owners

-53.53%13.36K

59.82%-28.28K

72.94%-14.24K

-590.42%-110.46K

189.63%28.75K

---70.39K

---52.62K

1.44%-16K

---32.08K

----

Total composite income

12.44%119.83M

-18.44%53.43M

13.72%35.87M

-19.44%135.97M

-8.01%106.57M

65.5M

31.54M

-24.25%168.79M

115.84M

Total composite income of parent company owners

12.44%119.83M

-18.44%53.43M

13.72%35.87M

-19.44%135.97M

-8.01%106.57M

--65.5M

--31.54M

-24.25%168.79M

--115.84M

----

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)

	(Q9)Sep 30, 2025	(Q6)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q1)Mar 31, 2023
Total operating revenue	-16.86%1.61B	-25.80%940.42M	-5.75%525.44M	-2.32%2.59B	-1.40%1.94B	1.27B	-12.16%557.5M	-8.09%2.65B	1.96B	13.87%634.67M
Operating revenue	-16.86%1.61B	-25.80%940.42M	-5.75%525.44M	-2.32%2.59B	-1.40%1.94B	--1.27B	-12.16%557.5M	-8.09%2.65B	--1.96B	13.87%634.67M
Other operating revenue	----	-5.33%89.84M	----	-24.83%205.22M	----	--94.9M	----	-30.09%273M	--181.13M	----
Total operating cost	-17.48%1.5B	-23.79%903.14M	-5.53%491.42M	-0.85%2.44B	-0.86%1.81B	1.19B	520.19M	-6.77%2.46B	1.83B
Operating cost	-17.28%1.39B	-24.19%830.06M	-6.93%441.3M	-0.79%2.25B	0.29%1.68B	--1.09B	--474.16M	-6.51%2.27B	--1.68B	----
Operating tax surcharges	30.66%6.12M	22.82%4.37M	38.87%3.27M	46.99%6.79M	34.75%4.69M	--3.56M	--2.35M	-4.58%4.62M	--3.48M	----
Operating expense	-26.97%7.81M	-32.09%5.29M	-12.79%2.28M	65.21%15.15M	68.96%10.69M	--7.78M	--2.61M	-6.31%9.17M	--6.33M	----
Administration expense	-8.54%31.43M	-0.70%23.68M	6.78%11.7M	2.84%47.36M	4.13%34.37M	--23.84M	--10.96M	16.09%46.05M	--33M	----
Financial expense	-118.77%-2.82M	-151.88%-5.25M	-109.84%-786.37K	-42.88%21.6M	-50.42%15.02M	--10.12M	--7.99M	51.51%37.82M	--30.3M	----
-Interest expense (Financial expense)	-53.79%9.17M	-50.33%6.9M	-63.18%3.34M	-39.99%24.71M	-43.41%19.85M	--13.9M	--9.08M	23.38%41.18M	--35.08M	----
-Interest Income (Financial expense)	53.19%-1.62M	59.71%-1.06M	59.60%-585.23K	-180.89%-3.87M	-369.33%-3.46M	---2.63M	---1.45M	54.91%-1.38M	---737.81K	----
Research and development	-6.03%61.39M	0.13%44.99M	52.23%33.65M	3.99%96.63M	-15.63%65.33M	--44.93M	--22.1M	-29.54%92.92M	--77.43M	----
Credit Impairment Loss	-305.98%-3.28M	206.03%964.84K	165.10%203.61K	-44.69%644.14K	-405.96%-806.93K	---909.93K	---312.78K	104.59%1.16M	--263.74K	----
Asset Impairment Loss	11.81%-16.73M	34.81%-11.36M	-184.79%-17.47M	-19.07%-19.77M	-26.69%-18.97M	---17.43M	---6.13M	-9.95%-16.6M	---14.97M	----
Other net revenue	227.18%14.05M	226.47%16.71M	156.72%2.31M	-20.04%-9.74M	-4.97%-11.05M	-13.21M	-4.07M	49.55%-8.11M	-10.52M	0
Invest income	--4M	--2.17M	--662.89K	----	----	----	----	----	----	----
Asset deal income	94.81%-183.72K	94.61%-194.67K	---91.12K	-1,944.89%-3.54M	-3,863.51%-3.54M	---3.61M	----	-224.67%-172.97K	---89.24K	----
Other revenue	146.54%30.24M	187.62%25.13M	699.00%19M	72.37%12.92M	186.95%12.27M	--8.74M	--2.38M	-69.36%7.49M	--4.27M	----
Operating profit	13.61%128.46M	-21.84%53.99M	9.27%36.33M	-23.09%140.99M	-9.82%113.07M	69.07M	-13.13%33.25M	-20.37%183.31M	125.38M	17.28%38.27M
Add:Non operating Income	176.97%1.3M	60,424.41%1.29M	300.86%4.21K	170.10%2.89M	831.28%469.64K	--2.14K	--1.05K	-76.45%1.07M	--50.43K	----
Less:Non operating expense	177.34%92.25K	226.72%56.43K	-22.22%3.75K	-97.19%33.26K	-97.19%33.26K	--17.27K	--4.82K	248.94%1.18M	--1.18M	----
Total profit	14.24%129.67M	-20.03%55.22M	9.29%36.33M	-21.48%143.85M	-8.64%113.51M	69.05M	-13.18%33.24M	-21.85%183.2M	124.25M	17.35%38.29M
Less:Income tax cost	41.45%9.86M	-49.18%1.77M	-72.90%446.9K	-46.06%7.76M	-16.73%6.97M	--3.48M	--1.65M	24.38%14.39M	--8.37M	----
Net profit	12.46%119.81M	-18.48%53.46M	13.58%35.88M	-19.38%136.09M	-8.06%106.54M	65.57M	-13.22%31.59M	-24.25%168.81M	115.88M	11.23%36.41M
Net profit from continuing operation	12.46%119.81M	-18.48%53.46M	13.58%35.88M	-19.38%136.09M	-8.06%106.54M	--65.57M	--31.59M	-24.25%168.81M	--115.88M	----
Net profit of parent company owners	12.46%119.81M	-18.48%53.46M	13.58%35.88M	-19.38%136.09M	-8.06%106.54M	--65.57M	-13.22%31.59M	-24.25%168.81M	--115.88M	11.23%36.41M
Earning per share
Basic earning per share	-16.67%0.45	-39.39%0.2	-12.50%0.14	-18.82%0.69	-6.90%0.54	--0.33	--0.16	-24.11%0.85	--0.58	----
Diluted earning per share	-16.67%0.45	-39.39%0.2	-12.50%0.14	-18.82%0.69	-6.90%0.54	--0.33	--0.16	-24.11%0.85	--0.58	----
Other composite income	-53.53%13.36K	59.82%-28.28K	72.94%-14.24K	-590.42%-110.46K	189.63%28.75K	-70.39K	-52.62K	1.44%-16K	-32.08K
Other composite income of parent company owners	-53.53%13.36K	59.82%-28.28K	72.94%-14.24K	-590.42%-110.46K	189.63%28.75K	---70.39K	---52.62K	1.44%-16K	---32.08K	----
Total composite income	12.44%119.83M	-18.44%53.43M	13.72%35.87M	-19.44%135.97M	-8.01%106.57M	65.5M	31.54M	-24.25%168.79M	115.84M
Total composite income of parent company owners	12.44%119.83M	-18.44%53.43M	13.72%35.87M	-19.44%135.97M	-8.01%106.57M	--65.5M	--31.54M	-24.25%168.79M	--115.84M	----
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--
Auditor	--	--	--	Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)	--	--	--	Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)	--	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"