Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 48.35%1.48B | -40.50%997.14M | 22.07%1.68B | -12.52%1.37B | -28.57%1.57B | -13.22%2.2B | 11.29%2.53B | -0.59%2.27B | 0.89%2.29B | -8.60%2.27B |
| Net profit before non-cash adjustment | 17.48%1.13B | -30.61%965.23M | 29.59%1.39B | -36.47%1.07B | -29.03%1.69B | 3.70%2.38B | 6.52%2.3B | 27.79%2.16B | -27.92%1.69B | 0.47%2.34B |
| Total adjustment of non-cash items | -2.74%240.98M | -15.37%247.76M | 8.14%292.77M | 308.34%270.73M | 54.62%-129.95M | -224.73%-286.32M | -40.92%229.56M | 101.32%388.58M | 30.89%193.01M | 8,952.06%147.46M |
| -Depreciation and amortization | 16.63%172.9M | 5.35%148.24M | -26.41%140.72M | -12.23%191.23M | 92.08%217.86M | -11.07%113.42M | -11.65%127.54M | -7.77%144.36M | -5.73%156.52M | 45.41%166.03M |
| -Reversal of impairment losses recognized in profit and loss | 38.61%27.85M | 310.25%20.09M | -98.22%4.9M | 1,881.41%275.02M | --13.88M | ---- | --18.38M | ---- | ---- | ---- |
| -Disposal profit | ---- | ---- | ---- | ---- | ---- | -80.07%694K | 588.14%3.48M | 174.30%506K | 51.67%-681K | -106.88%-1.41M |
| -Other non-cash items | -49.35%40.23M | -46.03%79.42M | 175.26%147.15M | 45.94%-195.52M | 9.68%-361.69M | -599.58%-400.44M | -67.11%80.16M | 567.78%243.71M | 296.47%36.5M | 86.04%-18.58M |
| Changes in working capital | 148.32%104.3M | -2,614.17%-215.86M | -127.72%-7.95M | 200.57%28.7M | -90.67%9.55M | 1,592.55%102.28M | 102.24%6.04M | -165.89%-269.26M | 286.36%408.63M | -245.32%-219.27M |
| -Change in receivables | 160.72%101.72M | -4,418.74%-167.52M | -72.66%3.88M | -37.48%14.19M | -88.30%22.7M | 1,249.88%193.91M | 94.86%-16.86M | -230.43%-327.83M | 355.74%251.35M | -210.94%-98.28M |
| -Change in inventory | 65.56%-9.66M | -16.84%-28.05M | -119.20%-24M | 26.91%-10.95M | 11.79%-14.98M | -60.37%-16.98M | -306.51%-10.59M | 122.87%5.13M | 24.66%-22.42M | -1,099.40%-29.76M |
| -Change in payables | 159.50%7.81M | -249.70%-13.12M | -46.76%8.76M | 181.78%16.46M | -149.51%-20.12M | 118.21%40.64M | -37.49%18.63M | 125.96%29.8M | -1,507.80%-114.79M | -93.58%8.15M |
| -Provision for loans, leases and other losses | 161.81%4.43M | -310.45%-7.17M | -62.13%3.41M | -59.01%9M | 119.04%21.96M | -875.29%-115.29M | -37.12%14.87M | -91.97%23.65M | 396.30%294.49M | -59.51%-99.39M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -34.01%-6.29M | 12.81%-4.7M | 10.41%-5.39M | -0.96%-6.01M | -0.88%-5.95M | 1.53%-5.9M | 16.10%-5.99M | 18.38%-7.14M | 23.79%-8.75M | 14.75%-11.49M |
| Interest received (cash flow from operating activities) | 8.68%3.84M | 193.20%3.54M | 16.86%1.21M | -17.24%1.03M | -21.32%1.25M | 218.91%1.59M | -17.99%497K | -11.01%606K | -51.67%681K | 15.68%1.41M |
| Tax refund paid | 35.85%-355.62M | -18.25%-554.32M | 6.16%-468.78M | 25.15%-499.54M | 16.80%-667.43M | 1.60%-802.17M | -32.91%-815.19M | 29.43%-613.32M | -41.98%-869.05M | 50.81%-612.08M |
| Other operating cash inflow (outflow) | -116.60%-1.07M | 215.58%6.44M | 65.80%2.04M | -96.20%1.23M | -75.78%32.39M | 1,096.82%133.72M | 1,395.72%11.17M | 2,297.06%747K | -101.37%-34K | -2.40%2.48M |
| Operating cash flow | 149.98%1.12B | -62.81%448.1M | 38.56%1.2B | -6.45%869.55M | -39.01%929.51M | -11.50%1.52B | 4.01%1.72B | 17.32%1.66B | -14.40%1.41B | 34.29%1.65B |
| Investing cash flow | ||||||||||
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---419.28M | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | --0 | 225.00%500M | ---400M | --0 | --122.03M | ---- | ---100M | ---- | ---- | ---- |
| Net changes in other investments | 46.70%-61.5M | -133.06%-115.39M | -22.30%-49.51M | -222.34%-40.49M | -222.76%-12.56M | 127.23%10.23M | 20.43%-37.57M | 14.49%-47.22M | -86.24%-55.22M | 96.99%-29.65M |
| Investing cash flow | -115.99%-61.5M | 185.56%384.61M | -1,010.29%-449.51M | 86.93%-40.49M | -3,128.12%-309.81M | 107.44%10.23M | -191.34%-137.57M | 14.49%-47.22M | -86.24%-55.22M | 96.44%-29.65M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 99.25%-504K | -15.92%-67.11M | 39.58%-57.89M | 48.78%-95.81M | -346.67%-187.05M | 64.53%-41.88M | 33.49%-118.07M | -114.09%-177.54M | -44.65%-82.93M | -77.33%-57.33M |
| Net common stock issuance | -465,617.49%-1.97B | ---423K | ---- | ---- | ---2.05B | ---- | ---- | ---- | ---- | ---- |
| Cash dividends paid | -0.11%-683.29M | -0.23%-682.53M | -1.82%-680.95M | 9.71%-668.78M | -5.26%-740.73M | -9.67%-703.69M | -8.34%-641.63M | 23.72%-592.25M | -96.47%-776.41M | -29.84%-395.17M |
| Net other fund-raising expenses | -100.89%-17.52M | 12,703.88%1.98B | 81.07%-15.7M | -715.42%-82.91M | -40.73%-10.17M | 22.93%-7.23M | 44.88%-9.38M | 30.70%-17.01M | 20.55%-24.55M | 12.37%-30.89M |
| Financing cash flow | -317.44%-2.67B | 262.81%1.23B | 10.97%-754.54M | 71.67%-847.5M | -297.43%-2.99B | 2.12%-752.79M | 2.25%-769.08M | 10.98%-786.8M | -82.85%-883.89M | -47.33%-483.4M |
| Net cash flow | ||||||||||
| Beginning cash position | 30.96%8.72B | 0.01%6.66B | -0.28%6.66B | -26.22%6.68B | 9.45%9.05B | 10.94%8.27B | 12.39%7.45B | 7.67%6.63B | 22.61%6.16B | 1.32%5.02B |
| Current changes in cash | -178.24%-1.61B | 250,654.01%2.06B | 104.46%822K | 99.22%-18.44M | -403.53%-2.37B | -4.16%781.49M | -0.75%815.43M | 74.05%821.61M | -58.43%472.04M | 1,629.25%1.14B |
| Cash adjustments other than cash changes | -133.33%-1K | 400.00%3K | ---1K | ---- | ---- | ---1K | ---- | ---- | ---1K | ---- |
| End cash Position | -18.50%7.11B | 30.96%8.72B | 0.01%6.66B | -0.28%6.66B | -26.22%6.68B | 9.45%9.05B | 10.94%8.27B | 12.39%7.45B | 7.67%6.63B | 22.61%6.16B |
| Free cash flow | 149.98%1.12B | -62.81%448.1M | 38.56%1.2B | -6.45%869.55M | -39.01%929.51M | -11.50%1.52B | 4.01%1.72B | 17.32%1.66B | -14.40%1.41B | 34.29%1.65B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |