JP Stock MarketDetailed Quotes

Tsugami (6101)

Watchlist
  • 4785
  • +95+2.03%
20min DelayMarket Closed May 1 15:30 JST
229.68BMarket Cap20.94P/E (Static)

Tsugami (6101) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2025
(FY)Mar 31, 2025
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
133.22%11.47B
-7.35%13.38B
-18.28%4.92B
-16.68%2.8B
-73.60%1.01B
17.29%14.45B
-73.28%1.23B
3.83%6.02B
193.21%3.36B
-30.50%3.83B
Net profit before non-cash adjustment
65.06%10.42B
71.87%23.71B
73.34%6.31B
54.31%3.79B
51.58%6.06B
-16.23%13.8B
1.57%3.7B
-9.92%3.64B
-26.63%2.46B
-26.42%4B
Total adjustment of non-cash items
-301.33%-602M
27,740.00%1.39B
-125.95%-150M
1,826.87%1.16B
87.93%-21M
-99.41%5M
-1,760.00%-332M
-30.94%578M
-142.95%-67M
-3.57%-174M
-Depreciation and amortization
-8.37%482M
8.05%2.21B
-0.19%526M
-0.39%507M
1.38%515M
0.54%2.05B
2.85%505M
5.61%527M
-2.49%509M
-3.42%508M
-Reversal of impairment losses recognized in profit and loss
----
--0
--0
----
----
-9.41%-93M
--0
--0
----
----
-Share of associates
----
----
----
----
----
--0
--0
----
----
----
-Disposal profit
-33.33%2M
-77.78%6M
-87.50%3M
--0
--4M
-87.02%27M
-98.28%1M
-83.10%24M
-33.33%2M
--0
-Other non-cash items
-59.94%-1.09B
58.14%-828M
-2,614.81%-679M
234.02%650M
20.82%-540M
-50.19%-1.98B
-88.74%-838M
-86.15%27M
-31.44%-485M
2.43%-682M
Changes in working capital
232.37%1.65B
-1,905.55%-11.72B
-169.45%-1.25B
-320.66%-2.15B
-100,720.00%-5.03B
112.99%649M
-322.15%-2.13B
96.18%1.8B
113.67%973M
-97.96%5M
-Change in receivables
-565.53%-1.92B
-472.53%-13.57B
145.08%412M
105.89%1.36B
-227.17%-3.11B
-149.26%-2.37B
-2,953.75%-4.57B
-125.65%-914M
140.22%662M
-10.46%2.45B
-Change in inventory
235.40%1.53B
-107.26%-530M
-186.52%-1.13B
-144.40%-1.26B
-222.82%-2.56B
224.14%7.3B
266.05%1.08B
185.78%1.31B
220.59%2.83B
162.42%2.09B
-Change in payables
317.74%1.45B
116.08%605M
-131.37%-665M
42.95%-1.61B
113.65%521M
-78.38%-3.76B
-43.61%759M
179.31%2.12B
10.63%-2.82B
-260.51%-3.82B
-Provision for loans, leases and other losses
450.00%44M
163.00%63M
134.78%8M
189.29%25M
117.24%5M
-23.46%-100M
66.10%-20M
-9.52%-23M
-1,500.00%-28M
-866.67%-29M
-Changes in other current assets
331.50%548M
506.89%1.71B
118.35%127M
-300.00%-668M
117.28%118M
75.76%-421M
285.09%620M
-68.78%-692M
882.35%334M
55.12%-683M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
22.41%-45M
-3.45%-240M
15.94%-58M
-28.26%-59M
-50.00%-66M
-53.64%-232M
-58.70%-73M
-76.92%-69M
-39.39%-46M
-33.33%-44M
Interest received (cash flow from operating activities)
-40.75%157M
-21.96%629M
154.81%265M
-63.40%86M
-0.66%151M
114.36%806M
826.47%315M
-31.58%104M
170.11%235M
47.57%152M
Tax refund paid
49.74%-2.17B
-43.36%-6.12B
-455.87%-4.31B
285.99%1.65B
-23.10%-1.17B
20.51%-4.27B
-14.77%-1.66B
40.02%-775M
46.65%-885M
2.57%-948M
Other operating cash inflow (outflow)
-73.30%935M
6.26%1.21B
1,353.11%3.5B
-1,040.38%-2.98B
21.90%384M
0.27%1.13B
63.13%261M
-2.82%241M
24.31%317M
-32.69%315M
Operating cash flow
139.69%10.35B
-25.48%8.86B
-21.74%4.32B
-49.92%1.5B
-90.53%313M
43.17%11.88B
-97.77%74M
13.44%5.52B
160.19%2.99B
-34.89%3.31B
Investing cash flow
Net PPE purchase and sale
-74.88%-717M
16.59%-2.01B
55.96%-410M
-5.58%-757M
25.42%-440M
-103.46%-2.41B
63.88%-173M
-241.03%-931M
-180.08%-717M
-233.33%-590M
Net intangibles purchase and sale
-9.52%-23M
-33.33%-72M
8.70%-21M
-416.67%-31M
37.50%-10M
-92.86%-54M
-125.00%-9M
-53.33%-23M
14.29%-6M
-700.00%-16M
Net investment product transactions
--0
154.96%72M
90.00%-11M
----
----
-125.86%-131M
0.00%-1M
---110M
----
----
Net changes in other investments
81.82%-2M
0.00%-9M
-37.50%-11M
--6M
---4M
-28.57%-9M
150.00%1M
---8M
----
----
Investing cash flow
1.10%-448M
22.46%-2.02B
57.74%-453M
-5.10%-783M
25.08%-454M
-103.83%-2.61B
62.55%-182M
-272.22%-1.07B
-132.81%-745M
-229.35%-606M
Financing cash flow
Net issuance payments of debt
335.71%363M
-472.63%-5.25B
-190.59%-154M
-596.68%-2.69B
19.50%-900M
-120.31%-917M
-221.09%-511M
-92.52%170M
-79.00%542M
-46.91%-1.12B
Net common stock issuance
-192.86%-656M
-3.53%-968M
22.76%-224M
---281M
12.62%-270M
-1.63%-935M
---336M
3.01%-290M
--0
50.24%-309M
Increase or decrease of lease financing
25.61%-61M
-8.53%-280M
-41.38%-82M
9.46%-67M
-4.48%-70M
1.90%-258M
3.28%-59M
6.45%-58M
-23.33%-74M
16.25%-67M
Cash dividends paid
-31.31%-1.69B
-5.11%-2.43B
-11.53%-1.29B
--0
1.30%-1.14B
-8.45%-2.31B
--0
-8.26%-1.15B
--0
-8.65%-1.16B
Cash dividends for minorities
--0
-26.78%-2.14B
--0
----
----
-6.58%-1.68B
-3.87%-859M
--0
----
----
Net other fund-raising expenses
-368.05%-2.14B
494.51%2.3B
-852.08%-457M
--3.48B
50.00%-1M
---583M
---533M
---48M
--0
-100.00%-2M
Financing cash flow
-89.79%-4.18B
-31.03%-8.76B
-59.71%-2.2B
-53.22%-547M
10.18%-2.38B
-1,664.38%-6.69B
-394.19%-2.3B
-263.51%-1.38B
-120.18%-357M
-4.95%-2.65B
Net cash flow
Beginning cash position
14.53%31.6B
18.29%30.5B
-5.79%27.59B
10.55%29.42B
18.29%30.5B
36.80%25.78B
37.73%31.64B
56.79%29.28B
20.03%26.61B
36.80%25.78B
Current changes in cash
244.22%5.72B
-174.37%-1.93B
-45.81%1.66B
-91.24%165M
-5,468.09%-2.52B
-61.00%2.59B
-201.65%-2.41B
-43.42%3.07B
153.65%1.88B
-98.01%47M
Effect of exchange rate changes
67.48%2.26B
-139.44%-838M
291.49%1.35B
-352.41%-1.99B
84.44%1.45B
627.74%2.13B
188.74%1.26B
37.11%-705M
4,057.89%790M
-18.25%784M
Cash adjustments other than cash changes
----
---1M
----
--0
0.00%-1M
----
----
---2M
--2M
---1M
End cash Position
29.34%39.58B
-9.07%27.73B
-3.30%30.6B
-5.79%27.59B
10.55%29.42B
18.29%30.5B
18.29%30.5B
37.73%31.64B
56.79%29.28B
20.03%26.61B
Free cash flow
154.55%9.9B
-28.19%6.76B
-14.81%3.89B
-68.93%701M
-105.08%-137M
32.91%9.41B
-103.81%-108M
-0.20%4.56B
143.18%2.26B
-44.91%2.7B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2025(FY)Mar 31, 2025(Q3)Dec 31, 2024(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 133.22%11.47B-7.35%13.38B-18.28%4.92B-16.68%2.8B-73.60%1.01B17.29%14.45B-73.28%1.23B3.83%6.02B193.21%3.36B-30.50%3.83B
Net profit before non-cash adjustment 65.06%10.42B71.87%23.71B73.34%6.31B54.31%3.79B51.58%6.06B-16.23%13.8B1.57%3.7B-9.92%3.64B-26.63%2.46B-26.42%4B
Total adjustment of non-cash items -301.33%-602M27,740.00%1.39B-125.95%-150M1,826.87%1.16B87.93%-21M-99.41%5M-1,760.00%-332M-30.94%578M-142.95%-67M-3.57%-174M
-Depreciation and amortization -8.37%482M8.05%2.21B-0.19%526M-0.39%507M1.38%515M0.54%2.05B2.85%505M5.61%527M-2.49%509M-3.42%508M
-Reversal of impairment losses recognized in profit and loss ------0--0---------9.41%-93M--0--0--------
-Share of associates ----------------------0--0------------
-Disposal profit -33.33%2M-77.78%6M-87.50%3M--0--4M-87.02%27M-98.28%1M-83.10%24M-33.33%2M--0
-Other non-cash items -59.94%-1.09B58.14%-828M-2,614.81%-679M234.02%650M20.82%-540M-50.19%-1.98B-88.74%-838M-86.15%27M-31.44%-485M2.43%-682M
Changes in working capital 232.37%1.65B-1,905.55%-11.72B-169.45%-1.25B-320.66%-2.15B-100,720.00%-5.03B112.99%649M-322.15%-2.13B96.18%1.8B113.67%973M-97.96%5M
-Change in receivables -565.53%-1.92B-472.53%-13.57B145.08%412M105.89%1.36B-227.17%-3.11B-149.26%-2.37B-2,953.75%-4.57B-125.65%-914M140.22%662M-10.46%2.45B
-Change in inventory 235.40%1.53B-107.26%-530M-186.52%-1.13B-144.40%-1.26B-222.82%-2.56B224.14%7.3B266.05%1.08B185.78%1.31B220.59%2.83B162.42%2.09B
-Change in payables 317.74%1.45B116.08%605M-131.37%-665M42.95%-1.61B113.65%521M-78.38%-3.76B-43.61%759M179.31%2.12B10.63%-2.82B-260.51%-3.82B
-Provision for loans, leases and other losses 450.00%44M163.00%63M134.78%8M189.29%25M117.24%5M-23.46%-100M66.10%-20M-9.52%-23M-1,500.00%-28M-866.67%-29M
-Changes in other current assets 331.50%548M506.89%1.71B118.35%127M-300.00%-668M117.28%118M75.76%-421M285.09%620M-68.78%-692M882.35%334M55.12%-683M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 22.41%-45M-3.45%-240M15.94%-58M-28.26%-59M-50.00%-66M-53.64%-232M-58.70%-73M-76.92%-69M-39.39%-46M-33.33%-44M
Interest received (cash flow from operating activities) -40.75%157M-21.96%629M154.81%265M-63.40%86M-0.66%151M114.36%806M826.47%315M-31.58%104M170.11%235M47.57%152M
Tax refund paid 49.74%-2.17B-43.36%-6.12B-455.87%-4.31B285.99%1.65B-23.10%-1.17B20.51%-4.27B-14.77%-1.66B40.02%-775M46.65%-885M2.57%-948M
Other operating cash inflow (outflow) -73.30%935M6.26%1.21B1,353.11%3.5B-1,040.38%-2.98B21.90%384M0.27%1.13B63.13%261M-2.82%241M24.31%317M-32.69%315M
Operating cash flow 139.69%10.35B-25.48%8.86B-21.74%4.32B-49.92%1.5B-90.53%313M43.17%11.88B-97.77%74M13.44%5.52B160.19%2.99B-34.89%3.31B
Investing cash flow
Net PPE purchase and sale -74.88%-717M16.59%-2.01B55.96%-410M-5.58%-757M25.42%-440M-103.46%-2.41B63.88%-173M-241.03%-931M-180.08%-717M-233.33%-590M
Net intangibles purchase and sale -9.52%-23M-33.33%-72M8.70%-21M-416.67%-31M37.50%-10M-92.86%-54M-125.00%-9M-53.33%-23M14.29%-6M-700.00%-16M
Net investment product transactions --0154.96%72M90.00%-11M---------125.86%-131M0.00%-1M---110M--------
Net changes in other investments 81.82%-2M0.00%-9M-37.50%-11M--6M---4M-28.57%-9M150.00%1M---8M--------
Investing cash flow 1.10%-448M22.46%-2.02B57.74%-453M-5.10%-783M25.08%-454M-103.83%-2.61B62.55%-182M-272.22%-1.07B-132.81%-745M-229.35%-606M
Financing cash flow
Net issuance payments of debt 335.71%363M-472.63%-5.25B-190.59%-154M-596.68%-2.69B19.50%-900M-120.31%-917M-221.09%-511M-92.52%170M-79.00%542M-46.91%-1.12B
Net common stock issuance -192.86%-656M-3.53%-968M22.76%-224M---281M12.62%-270M-1.63%-935M---336M3.01%-290M--050.24%-309M
Increase or decrease of lease financing 25.61%-61M-8.53%-280M-41.38%-82M9.46%-67M-4.48%-70M1.90%-258M3.28%-59M6.45%-58M-23.33%-74M16.25%-67M
Cash dividends paid -31.31%-1.69B-5.11%-2.43B-11.53%-1.29B--01.30%-1.14B-8.45%-2.31B--0-8.26%-1.15B--0-8.65%-1.16B
Cash dividends for minorities --0-26.78%-2.14B--0---------6.58%-1.68B-3.87%-859M--0--------
Net other fund-raising expenses -368.05%-2.14B494.51%2.3B-852.08%-457M--3.48B50.00%-1M---583M---533M---48M--0-100.00%-2M
Financing cash flow -89.79%-4.18B-31.03%-8.76B-59.71%-2.2B-53.22%-547M10.18%-2.38B-1,664.38%-6.69B-394.19%-2.3B-263.51%-1.38B-120.18%-357M-4.95%-2.65B
Net cash flow
Beginning cash position 14.53%31.6B18.29%30.5B-5.79%27.59B10.55%29.42B18.29%30.5B36.80%25.78B37.73%31.64B56.79%29.28B20.03%26.61B36.80%25.78B
Current changes in cash 244.22%5.72B-174.37%-1.93B-45.81%1.66B-91.24%165M-5,468.09%-2.52B-61.00%2.59B-201.65%-2.41B-43.42%3.07B153.65%1.88B-98.01%47M
Effect of exchange rate changes 67.48%2.26B-139.44%-838M291.49%1.35B-352.41%-1.99B84.44%1.45B627.74%2.13B188.74%1.26B37.11%-705M4,057.89%790M-18.25%784M
Cash adjustments other than cash changes -------1M------00.00%-1M-----------2M--2M---1M
End cash Position 29.34%39.58B-9.07%27.73B-3.30%30.6B-5.79%27.59B10.55%29.42B18.29%30.5B18.29%30.5B37.73%31.64B56.79%29.28B20.03%26.61B
Free cash flow 154.55%9.9B-28.19%6.76B-14.81%3.89B-68.93%701M-105.08%-137M32.91%9.41B-103.81%-108M-0.20%4.56B143.18%2.26B-44.91%2.7B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More