Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -16.64%411.28B | 10.93%108.8B | -27.07%70.81B | -72.75%30.27B | 35.40%493.36B | 32.47%98.07B | 11.68%97.1B | 52.60%111.09B | 116.52%364.38B | 37.34%130.6B |
| Net profit before non-cash adjustment | -14.30%401.69B | -10.83%100.17B | -9.63%90.74B | -16.21%96.79B | 12.58%468.73B | 7.51%112.33B | -4.87%100.41B | 3.45%115.52B | 20.27%416.36B | -5.80%94.66B |
| Total adjustment of non-cash items | 31.77%168.74B | 43.85%54.1B | 41.52%35.49B | 18.14%44.21B | -22.16%128.05B | -21.97%37.61B | 6.01%25.08B | -8.27%37.42B | 8.40%164.51B | 40.96%51.87B |
| -Depreciation and amortization | -0.72%161.83B | 2.31%40.83B | -2.59%39.18B | -4.08%39.21B | 3.93%163B | -2.65%39.91B | 3.23%40.22B | 9.05%40.88B | 4.77%156.84B | 3.38%39.4B |
| -Reversal of impairment losses recognized in profit and loss | 89.66%3.85B | 14.51%-430M | ---- | ---- | -66.75%2.03B | ---503M | ---- | ---- | 10.63%6.11B | ---- |
| -Disposal profit | -104.62%-220M | -33.91%267M | -33.20%322M | -77.23%158M | 185.48%4.76B | 225.47%404M | -25.39%482M | 1,516.33%694M | 0.60%1.67B | 113.50%1.39B |
| -Pension and employee benefit expenses | 101.79%217M | -322.70%-942M | -24.47%889M | 89.55%-1.04B | -482.48%-12.11B | 141.80%423M | 1,313.40%1.18B | -5,475.42%-9.98B | 482.95%3.17B | 1,053.96%4.46B |
| -Deferred income tax | 110.33%3.06B | 649.14%14.38B | 72.50%-4.8B | 0.94%5.88B | -807.75%-29.63B | -130.66%-2.62B | -10.05%-17.45B | 64.88%5.83B | 23.76%-3.26B | 107.31%513M |
| Changes in working capital | -53.88%-159.15B | 12.33%-45.47B | -95.26%-55.41B | -164.55%-110.72B | 52.22%-103.43B | 34.05%-51.87B | 32.83%-28.38B | 47.47%-41.85B | 34.33%-216.49B | 62.25%-15.92B |
| -Change in receivables | 47.32%-83.14B | 135.95%6.71B | 12.43%-22.69B | 94.33%60.46B | -67.78%-157.81B | 37.26%-18.68B | -166.83%-25.91B | 133.22%31.11B | 25.18%-94.06B | -15.21%-116.4B |
| -Change in inventory | -334.20%-49.36B | -29.05%-15.43B | -286.99%-38.04B | -77.06%-106.16B | 131.55%21.08B | 7.92%-11.96B | 84.78%-9.83B | 21.78%-59.96B | 68.86%-66.79B | 198.79%87.44B |
| -Change in payables | -180.02%-26.65B | -73.07%-36.75B | -27.80%5.32B | -399.95%-65.02B | 159.87%33.31B | 40.83%-21.24B | 144.80%7.36B | 20.49%-13.01B | -625.80%-55.64B | -55.91%13.05B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | ||||||||||
| Other operating cash inflow (outflow) | 58.29%37.69B | 698.78%19.59B | -26.16%27.05B | 98.25%-476M | -66.18%23.81B | -119.09%-3.27B | 145.30%36.63B | -314.80%-27.14B | 84.34%70.4B | -9.23%25.69B |
| Operating cash flow | -13.19%448.96B | 35.42%128.38B | -26.82%97.86B | -64.50%29.8B | 18.95%517.17B | 3.98%94.8B | 31.26%133.73B | -1.74%83.94B | 110.57%434.78B | 26.66%156.3B |
| Investing cash flow | ||||||||||
| Capital expenditures | -3.11%-212.26B | ---- | ---- | ---- | -1.43%-205.86B | ---46.26B | ---53.47B | ---46.29B | -10.58%-202.95B | ---- |
| Net PPE purchase and sale | 35.79%18.78B | 2,881.74%106.66B | -1,405.44%-48B | -1,337.82%-46.28B | -42.63%13.83B | 106.25%3.58B | 108.39%3.68B | 110.01%3.74B | 25.74%24.1B | 15.95%162.56B |
| Net business purchase and sale | 46.32%-13.42B | 99.99%-1M | --0 | ---8.12B | 0.67%-25.01B | 54.85%-11.51B | ---- | ---- | -794.07%-25.18B | -89.17%313M |
| Net investment product transactions | -17.86%-1.08B | 51.97%-73M | 94.82%-13M | 28.27%-269M | -121.20%-918M | -1,069.23%-152M | -118.26%-251M | -650.00%-375M | 78.62%-415M | -259.09%-237M |
| Net changes in other investments | 20.24%8.76B | -95.05%125M | 475.53%1.08B | 280.14%7.45B | 45,418.75%7.28B | -28.46%2.52B | -90.15%188M | 200.88%1.96B | 104.02%16M | -282.86%-3.48B |
| Investing cash flow | 5.43%-199.23B | 10.84%-46.2B | 25.93%-46.93B | -15.27%-47.22B | -3.06%-210.67B | 34.60%-51.81B | -50.65%-63.36B | -4.10%-40.97B | -20.59%-204.42B | -13.41%-43.79B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 409.89%102.22B | 273.04%113.14B | -77.58%-109.32B | 35.83%224.54B | -218.53%-32.98B | -64.54%30.33B | 24.14%-61.56B | 100.12%165.3B | -51.68%27.83B | 53.54%-59.14B |
| Net common stock issuance | -4.42%-105.72B | -1,786,150.00%-35.73B | 12.47%-39.54B | 45.66%-30.47B | -404,896.00%-101.25B | -116.67%-2M | ---45.17B | ---56.07B | -101.24%-25M | ---25M |
| Cash dividends paid | -11.15%-185.14B | -12.60%-86.32B | --0 | -9.92%-98.82B | -19.75%-166.57B | -12.50%-76.66B | --0 | -26.72%-89.91B | -22.54%-139.09B | --0 |
| Net other fund-raising expenses | 3.57%-19.89B | 86.60%-1.32B | -398.86%-8.29B | -30.64%-9.59B | -91.87%-20.63B | -1,563.90%-9.82B | 64.25%-1.66B | -34.75%-7.34B | 15.45%-10.75B | 83.66%-66M |
| Financing cash flow | 35.12%-208.54B | 81.79%-10.22B | -44.98%-157.14B | 614.77%85.65B | -163.38%-321.42B | -434.15%-56.15B | -26.31%-108.39B | 93.15%11.98B | -83.20%-122.04B | 53.62%-59.23B |
| Net cash flow | ||||||||||
| Beginning cash position | -4.37%385.57B | -15.71%345.2B | -4.86%448.89B | -4.37%385.57B | 39.04%403.18B | 29.07%409.54B | 37.37%471.84B | 39.04%403.18B | -8.05%289.98B | 2.79%343.46B |
| Current changes in cash | 375.99%41.2B | 646.76%71.96B | -179.39%-106.22B | 24.14%68.23B | -113.78%-14.93B | -145.78%-13.16B | -46.30%-38.02B | 5.12%54.96B | 465.25%108.32B | 224.16%53.27B |
| Effect of exchange rate changes | 582.18%12.94B | 12.61%11.58B | 110.40%2.53B | -135.80%-4.91B | -154.97%-2.68B | 498.33%10.28B | -12,227.92%-24.29B | 1,031.38%13.7B | 14.26%4.88B | 615.02%6.45B |
| End cash Position | 14.04%439.7B | 5.43%428.74B | -15.71%345.2B | -4.86%448.89B | -4.37%385.57B | 18.40%406.66B | 29.07%409.54B | 37.37%471.84B | 39.04%403.18B | 39.04%403.18B |
| Free cash flow | -23.97%236.7B | 60.85%78.09B | -42.86%45.86B | -155.27%-20.81B | 34.28%311.31B | 74.14%48.55B | 49.49%80.26B | -16.15%37.65B | 910.55%231.83B | 40.89%105.36B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |