Sintokogio (6339) Income Statement & Earnings

1167
+18+1.57%

20min DelayMarket Closed Jan 16 15:30 JST

63.70BMarket Cap22.19P/E (Static)

Sintokogio (6339) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(Q1)Jun 30, 2025

(FY)Mar 31, 2025

(Q1)Jun 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

Total revenue

60.77%41.43B

30.07%150.22B

4.25%25.77B

8.57%115.5B

10.16%31.52B

11.38%28.7B

11.85%30.57B

0.15%24.72B

7.19%106.38B

0.04%28.61B

Cost of revenue

65.05%29.9B

30.84%107.51B

3.15%18.11B

5.63%82.17B

5.49%22.06B

11.68%20.53B

8.70%22.02B

-3.71%17.56B

8.31%77.79B

-1.38%20.91B

Gross profit

50.65%11.53B

28.16%42.71B

6.95%7.65B

16.56%33.33B

22.90%9.46B

10.61%8.16B

20.85%8.55B

11.07%7.16B

4.24%28.59B

4.13%7.7B

Operating expense

51.98%10.82B

42.23%39.71B

10.27%7.12B

5.95%27.92B

13.06%7.39B

0.78%6.59B

9.07%7.48B

0.62%6.45B

6.15%26.35B

-1.49%6.54B

Operating profit

33.02%713M

-44.44%3.01B

-23.65%536M

141.26%5.41B

78.36%2.07B

87.35%1.57B

396.74%1.07B

2,320.69%702M

-13.97%2.24B

53.44%1.16B

Net non-operating interest income (expenses)

-10.71%-155M

-188.17%-410M

-284.21%-140M

155.49%465M

26.88%203M

683.33%94M

820.00%92M

76M

116.67%182M

17.65%160M

Non-operating interest income

-13.43%116M

-8.05%560M

12.61%134M

96.45%609M

15.56%208M

215.22%145M

204.44%137M

205.13%119M

39.01%310M

7.14%180M

Non-operating interest expense

-1.09%271M

573.61%970M

537.21%274M

12.50%144M

-75.00%5M

50.00%51M

28.57%45M

10.26%43M

-7.91%128M

-37.50%20M

Net investment income

-49.87%189M

-11.29%723M

-15.09%377M

-6.96%815M

-16.46%66M

-34.93%95M

162.50%210M

-22.24%444M

8.15%876M

-20.20%79M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

251M

-90.83%461M

-5.03%5.03B

-5.42%5.03B

3,073.03%5.29B

3,085.39%5.31B

Income from associates and other participating interests

-195.00%-95M

-40.63%377M

-27.01%100M

482.57%635M

180.00%272M

44.90%142M

-45.45%84M

-30.46%137M

-82.64%109M

-553.33%-340M

Special income (charges)

18,800.00%187M

4,217.86%1.21B

-109.09%-1M

116.97%28M

90.81%-17M

425.00%21M

85.71%13M

22.22%11M

-585.29%-165M

-1,073.68%-185M

Less:Other special charges

-18,800.00%-187M

-4,467.86%-1.28B

109.09%1M

-3.70%-28M

342.86%17M

-425.00%-21M

-85.71%-13M

-22.22%-11M

20.59%-27M

63.16%-7M

Less:Write off

----

--70M

----

--0

----

--192M

----

Other non-operating income (expenses)

5.23%-145M

-280.00%-468M

-293.67%-153M

-52.12%260M

-25.12%158M

-92.17%9M

-89.31%14M

-8.14%79M

55.14%543M

-4.95%211M

Income before tax

31.34%943M

-61.25%4.9B

-50.48%718M

39.24%12.64B

21.63%7.78B

58.33%1.93B

174.58%1.48B

56.93%1.45B

109.46%9.08B

467.35%6.39B

Income tax

45.68%523M

-57.63%1.52B

-7.95%359M

34.53%3.59B

28.39%2.06B

49.57%525M

123.64%615M

-10.96%390M

103.35%2.67B

512.98%1.61B

Net income

16.99%420M

-62.69%3.37B

-66.13%359M

41.18%9.04B

19.34%5.71B

61.87%1.41B

227.65%865M

118.11%1.06B

112.12%6.41B

453.53%4.79B

Net income continuous operations

16.99%420M

-62.69%3.38B

-66.13%359M

41.20%9.05B

19.36%5.72B

61.87%1.41B

227.65%865M

118.11%1.06B

112.12%6.41B

453.53%4.79B

Noncontrolling interests

124.04%233M

83.09%617M

9.47%104M

53.88%337M

-6.87%122M

-20.00%64M

600.00%56M

95M

18.38%219M

59.76%131M

Net income attributable to the company

-26.77%186M

-68.33%2.76B

-73.65%254M

40.71%8.71B

20.03%5.59B

70.30%1.34B

217.25%809M

98.35%964M

118.24%6.19B

494.13%4.66B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-26.77%186M

-68.33%2.76B

-73.65%254M

40.71%8.71B

20.03%5.59B

70.30%1.34B

217.25%809M

98.35%964M

118.24%6.19B

494.13%4.66B

Gross dividend payment

Basic earnings per share

-26.90%3.56

-68.36%52.59

-73.58%4.87

40.96%166.23

20.22%106.74

70.35%25.62

215.10%15.44

100.33%18.43

121.34%117.93

502.37%88.79

Diluted earnings per share

-26.90%3.56

-68.36%52.59

-73.58%4.87

40.96%166.23

20.18%106.706

70.29%25.6118

217.01%15.44

100.33%18.43

121.34%117.93

502.66%88.79

Dividend per share

0.00%44

22.22%44

9.09%24

42.86%20

38.46%36

69.23%22

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q1)Jun 30, 2025	(FY)Mar 31, 2025	(Q1)Jun 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023
Total revenue	60.77%41.43B	30.07%150.22B	4.25%25.77B	8.57%115.5B	10.16%31.52B	11.38%28.7B	11.85%30.57B	0.15%24.72B	7.19%106.38B	0.04%28.61B
Cost of revenue	65.05%29.9B	30.84%107.51B	3.15%18.11B	5.63%82.17B	5.49%22.06B	11.68%20.53B	8.70%22.02B	-3.71%17.56B	8.31%77.79B	-1.38%20.91B
Gross profit	50.65%11.53B	28.16%42.71B	6.95%7.65B	16.56%33.33B	22.90%9.46B	10.61%8.16B	20.85%8.55B	11.07%7.16B	4.24%28.59B	4.13%7.7B
Operating expense	51.98%10.82B	42.23%39.71B	10.27%7.12B	5.95%27.92B	13.06%7.39B	0.78%6.59B	9.07%7.48B	0.62%6.45B	6.15%26.35B	-1.49%6.54B
Operating profit	33.02%713M	-44.44%3.01B	-23.65%536M	141.26%5.41B	78.36%2.07B	87.35%1.57B	396.74%1.07B	2,320.69%702M	-13.97%2.24B	53.44%1.16B
Net non-operating interest income (expenses)	-10.71%-155M	-188.17%-410M	-284.21%-140M	155.49%465M	26.88%203M	683.33%94M	820.00%92M	76M	116.67%182M	17.65%160M
Non-operating interest income	-13.43%116M	-8.05%560M	12.61%134M	96.45%609M	15.56%208M	215.22%145M	204.44%137M	205.13%119M	39.01%310M	7.14%180M
Non-operating interest expense	-1.09%271M	573.61%970M	537.21%274M	12.50%144M	-75.00%5M	50.00%51M	28.57%45M	10.26%43M	-7.91%128M	-37.50%20M
Net investment income	-49.87%189M	-11.29%723M	-15.09%377M	-6.96%815M	-16.46%66M	-34.93%95M	162.50%210M	-22.24%444M	8.15%876M	-20.20%79M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	251M	-90.83%461M	0	-5.03%5.03B	-5.42%5.03B	0	0	0	3,073.03%5.29B	3,085.39%5.31B
Income from associates and other participating interests	-195.00%-95M	-40.63%377M	-27.01%100M	482.57%635M	180.00%272M	44.90%142M	-45.45%84M	-30.46%137M	-82.64%109M	-553.33%-340M
Special income (charges)	18,800.00%187M	4,217.86%1.21B	-109.09%-1M	116.97%28M	90.81%-17M	425.00%21M	85.71%13M	22.22%11M	-585.29%-165M	-1,073.68%-185M
Less:Other special charges	-18,800.00%-187M	-4,467.86%-1.28B	109.09%1M	-3.70%-28M	342.86%17M	-425.00%-21M	-85.71%-13M	-22.22%-11M	20.59%-27M	63.16%-7M
Less:Write off	----	--70M	----	--0	----	----	----	----	--192M	----
Other non-operating income (expenses)	5.23%-145M	-280.00%-468M	-293.67%-153M	-52.12%260M	-25.12%158M	-92.17%9M	-89.31%14M	-8.14%79M	55.14%543M	-4.95%211M
Income before tax	31.34%943M	-61.25%4.9B	-50.48%718M	39.24%12.64B	21.63%7.78B	58.33%1.93B	174.58%1.48B	56.93%1.45B	109.46%9.08B	467.35%6.39B
Income tax	45.68%523M	-57.63%1.52B	-7.95%359M	34.53%3.59B	28.39%2.06B	49.57%525M	123.64%615M	-10.96%390M	103.35%2.67B	512.98%1.61B
Net income	16.99%420M	-62.69%3.37B	-66.13%359M	41.18%9.04B	19.34%5.71B	61.87%1.41B	227.65%865M	118.11%1.06B	112.12%6.41B	453.53%4.79B
Net income continuous operations	16.99%420M	-62.69%3.38B	-66.13%359M	41.20%9.05B	19.36%5.72B	61.87%1.41B	227.65%865M	118.11%1.06B	112.12%6.41B	453.53%4.79B
Noncontrolling interests	124.04%233M	83.09%617M	9.47%104M	53.88%337M	-6.87%122M	-20.00%64M	600.00%56M	95M	18.38%219M	59.76%131M
Net income attributable to the company	-26.77%186M	-68.33%2.76B	-73.65%254M	40.71%8.71B	20.03%5.59B	70.30%1.34B	217.25%809M	98.35%964M	118.24%6.19B	494.13%4.66B
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-26.77%186M	-68.33%2.76B	-73.65%254M	40.71%8.71B	20.03%5.59B	70.30%1.34B	217.25%809M	98.35%964M	118.24%6.19B	494.13%4.66B
Gross dividend payment
Basic earnings per share	-26.90%3.56	-68.36%52.59	-73.58%4.87	40.96%166.23	20.22%106.74	70.35%25.62	215.10%15.44	100.33%18.43	121.34%117.93	502.37%88.79
Diluted earnings per share	-26.90%3.56	-68.36%52.59	-73.58%4.87	40.96%166.23	20.18%106.706	70.29%25.6118	217.01%15.44	100.33%18.43	121.34%117.93	502.66%88.79
Dividend per share	0	0.00%44	0	22.22%44	9.09%24	0	42.86%20	0	38.46%36	69.23%22
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"