JP Stock MarketDetailed Quotes

Tsurumi Manufacturing (6351)

Watchlist
  • 2397
  • +44+1.87%
20min DelayMarket Closed Jan 16 15:30 JST
121.83BMarket Cap13.36P/E (Static)

Tsurumi Manufacturing (6351) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2025
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
-14.25%10.32B
126.75%12.04B
46.46%5.31B
-39.20%3.63B
1.62%5.96B
28.24%5.87B
-12.84%4.58B
-21.56%5.25B
74.27%6.69B
-23.38%3.84B
Net profit before non-cash adjustment
-0.34%12.11B
36.49%12.15B
20.85%8.9B
27.74%7.37B
2.43%5.77B
-1.80%5.63B
21.05%5.73B
7.90%4.74B
-13.28%4.39B
-16.89%5.06B
Total adjustment of non-cash items
134.40%1.02B
-53.72%436M
692.45%942M
-135.18%-159M
-59.71%452M
709.78%1.12B
-121.78%-184M
25.19%845M
477.09%675M
-157.74%-179M
-Depreciation and amortization
34.96%1.94B
12.45%1.44B
26.56%1.28B
11.74%1.01B
15.03%903M
29.32%785M
2.36%607M
-5.72%593M
-0.79%629M
-6.35%634M
-Reversal of impairment losses recognized in profit and loss
-57.29%287M
655.06%672M
--89M
----
----
----
----
----
----
----
-Share of associates
143.48%60M
---138M
--0
----
----
----
----
----
----
----
-Disposal profit
482.98%180M
-177.05%-47M
1,116.67%61M
-101.05%-6M
2,378.26%570M
--23M
----
----
--144M
----
-Net exchange gains and losses
147.88%633M
-215.51%-1.32B
---419M
----
----
----
----
----
----
----
-Other non-cash items
-1,158.18%-2.08B
-150.00%-165M
94.32%-66M
-13.81%-1.16B
-425.16%-1.02B
139.70%314M
-413.89%-791M
357.14%252M
87.95%-98M
-121.53%-813M
Changes in working capital
-409.78%-2.81B
87.84%-552M
-26.67%-4.54B
-1,300.00%-3.58B
71.14%-256M
8.93%-887M
-190.75%-974M
-120.60%-335M
256.20%1.63B
24.89%-1.04B
-Change in receivables
-37.98%-1.87B
-505.99%-1.36B
117.73%334M
-1,077.50%-1.88B
31.03%-160M
-186.42%-232M
95.29%-81M
-197.40%-1.72B
279.29%1.77B
-378.16%-985M
-Change in inventory
-161.12%-1.58B
180.61%2.58B
-49.25%-3.2B
-448.29%-2.14B
138.46%615M
-15.37%-1.6B
-497.13%-1.39B
-29.35%349M
176.47%494M
9.52%-646M
-Change in payables
185.63%1.22B
16.62%-1.42B
-695.45%-1.7B
174.29%286M
-180.88%-385M
17.53%476M
-50.55%405M
252.80%819M
-500.00%-536M
171.66%134M
-Provision for loans, leases and other losses
-299.17%-241M
365.38%121M
-83.33%26M
147.85%156M
-169.66%-326M
431.82%468M
-59.45%88M
321.43%217M
40.96%-98M
-97.62%-166M
-Changes in other current assets
27.64%-343M
---474M
----
----
----
----
----
----
----
418.97%622M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-218.18%-140M
-300.00%-44M
50.00%-11M
-83.33%-22M
14.29%-12M
-75.00%-14M
0.00%-8M
27.27%-8M
8.33%-11M
50.00%-12M
Interest received (cash flow from operating activities)
48.75%949M
35.46%638M
-19.21%471M
43.24%583M
-7.29%407M
4.77%439M
3.97%419M
14.49%403M
-5.63%352M
-0.27%373M
Tax refund paid
-32.52%-4.1B
-22.85%-3.1B
-15.48%-2.52B
-46.41%-2.18B
22.42%-1.49B
-25.62%-1.92B
-3.10%-1.53B
-16.30%-1.48B
32.52%-1.28B
17.21%-1.89B
Other operating cash inflow (outflow)
0
99.65%-1M
-282M
0
0
0.00%-1M
-1M
0
-1M
0
Operating cash flow
-26.30%7.03B
221.44%9.53B
48.08%2.97B
-58.84%2B
11.38%4.87B
26.45%4.37B
-16.95%3.46B
-27.73%4.16B
149.18%5.76B
-24.93%2.31B
Investing cash flow
Net PPE purchase and sale
-26.94%-5.86B
-207.66%-4.62B
17.30%-1.5B
-8.75%-1.82B
-1.77%-1.67B
14.41%-1.64B
-157.53%-1.92B
-148.83%-744M
-9.12%-299M
34.61%-274M
Net intangibles purchase and sale
18.66%-218M
5.63%-268M
-21.89%-284M
73.03%-233M
-224.81%-864M
---266M
----
----
----
----
Net business purchase and sale
---2.41B
--0
-1,210.66%-1.6B
---122M
----
----
----
-262.13%-612M
---169M
----
Net investment product transactions
107.91%101M
-286.70%-1.28B
367.19%684M
-141.97%-256M
156.59%610M
-1,146.60%-1.08B
134.68%103M
70.62%-297M
-33.20%-1.01B
-1,618.00%-759M
Advance cash and loans provided to other parties
----
----
----
-15.99%-2.55B
-223.75%-2.2B
28.41%-678M
---947M
----
----
-400.00%-180M
Repayment of advance payments to other parties and cash income from loans
----
-59.57%19M
-98.09%47M
304.60%2.46B
97.09%609M
2,990.00%309M
-97.01%10M
298.81%335M
--84M
----
Net changes in other investments
62.65%405M
25,000.00%249M
---1M
----
3.40%152M
353.45%147M
56.39%-58M
-129.31%-133M
39.58%-58M
5.88%-96M
Investing cash flow
-35.04%-7.99B
-122.83%-5.91B
-5.82%-2.65B
25.29%-2.51B
-4.71%-3.36B
-14.17%-3.21B
-93.52%-2.81B
0.14%-1.45B
-11.00%-1.45B
-158.19%-1.31B
Financing cash flow
Net issuance payments of debt
98.63%5.65B
-43.06%2.84B
813.29%4.99B
-200.00%-700M
16.67%700M
--600M
----
----
----
--0
Net common stock issuance
-5,075.00%-1.45B
96.53%-28M
-299.01%-806M
---202M
--0
----
----
----
----
----
Increase or decrease of lease financing
----
----
----
----
----
----
--92M
----
----
----
Cash dividends paid
-13.30%-1.28B
-5.82%-1.13B
-9.22%-1.07B
-14.69%-976M
-6.24%-851M
-28.16%-801M
-4.17%-625M
11.24%-600M
9.99%-676M
-20.16%-751M
Cash dividends for minorities
-91.09%-193M
-71.19%-101M
-20.41%-59M
0.00%-49M
-22.50%-49M
-5.26%-40M
-22.58%-38M
-72.22%-31M
56.10%-18M
10.87%-41M
Net other fund-raising expenses
-91.26%-197M
-106.00%-103M
-35.14%-50M
-12.12%-37M
-6.45%-33M
-1,450.00%-31M
90.48%-2M
73.75%-21M
0.00%-80M
2.44%-80M
Financing cash flow
70.60%2.53B
-50.76%1.48B
253.36%3.01B
-742.92%-1.96B
14.34%-233M
52.53%-272M
12.12%-573M
15.76%-652M
11.24%-774M
-14.59%-872M
Net cash flow
Beginning cash position
37.96%26.81B
36.03%19.44B
-8.97%14.29B
11.45%15.7B
4.15%14.08B
1.50%13.52B
16.22%13.32B
43.53%11.46B
-2.48%7.99B
37.25%8.19B
Current changes in cash
-69.21%1.57B
53.52%5.1B
234.63%3.32B
-293.50%-2.47B
43.21%1.28B
1,104.05%891M
-96.40%74M
-41.71%2.06B
2,635.66%3.53B
-92.87%129M
Effect of exchange rate changes
-111.90%-240M
105.61%2.02B
-7.45%981M
215.48%1.06B
202.13%336M
-359.06%-329M
164.47%127M
-278.85%-197M
84.29%-52M
-179.95%-331M
Cash adjustments other than cash changes
----
-69.51%257M
84,200.00%843M
--1M
----
0.00%-1M
0.00%-1M
---1M
----
---1M
End cash Position
4.96%28.14B
37.96%26.81B
36.03%19.44B
-8.97%14.29B
11.45%15.7B
4.15%14.08B
1.50%13.52B
16.22%13.32B
43.53%11.46B
-2.48%7.99B
Free cash flow
-79.63%947M
293.56%4.65B
2,724.44%1.18B
-101.93%-45M
-5.28%2.33B
60.04%2.46B
-54.95%1.54B
-37.40%3.42B
168.03%5.46B
-23.40%2.04B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2025(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities -14.25%10.32B126.75%12.04B46.46%5.31B-39.20%3.63B1.62%5.96B28.24%5.87B-12.84%4.58B-21.56%5.25B74.27%6.69B-23.38%3.84B
Net profit before non-cash adjustment -0.34%12.11B36.49%12.15B20.85%8.9B27.74%7.37B2.43%5.77B-1.80%5.63B21.05%5.73B7.90%4.74B-13.28%4.39B-16.89%5.06B
Total adjustment of non-cash items 134.40%1.02B-53.72%436M692.45%942M-135.18%-159M-59.71%452M709.78%1.12B-121.78%-184M25.19%845M477.09%675M-157.74%-179M
-Depreciation and amortization 34.96%1.94B12.45%1.44B26.56%1.28B11.74%1.01B15.03%903M29.32%785M2.36%607M-5.72%593M-0.79%629M-6.35%634M
-Reversal of impairment losses recognized in profit and loss -57.29%287M655.06%672M--89M----------------------------
-Share of associates 143.48%60M---138M--0----------------------------
-Disposal profit 482.98%180M-177.05%-47M1,116.67%61M-101.05%-6M2,378.26%570M--23M----------144M----
-Net exchange gains and losses 147.88%633M-215.51%-1.32B---419M----------------------------
-Other non-cash items -1,158.18%-2.08B-150.00%-165M94.32%-66M-13.81%-1.16B-425.16%-1.02B139.70%314M-413.89%-791M357.14%252M87.95%-98M-121.53%-813M
Changes in working capital -409.78%-2.81B87.84%-552M-26.67%-4.54B-1,300.00%-3.58B71.14%-256M8.93%-887M-190.75%-974M-120.60%-335M256.20%1.63B24.89%-1.04B
-Change in receivables -37.98%-1.87B-505.99%-1.36B117.73%334M-1,077.50%-1.88B31.03%-160M-186.42%-232M95.29%-81M-197.40%-1.72B279.29%1.77B-378.16%-985M
-Change in inventory -161.12%-1.58B180.61%2.58B-49.25%-3.2B-448.29%-2.14B138.46%615M-15.37%-1.6B-497.13%-1.39B-29.35%349M176.47%494M9.52%-646M
-Change in payables 185.63%1.22B16.62%-1.42B-695.45%-1.7B174.29%286M-180.88%-385M17.53%476M-50.55%405M252.80%819M-500.00%-536M171.66%134M
-Provision for loans, leases and other losses -299.17%-241M365.38%121M-83.33%26M147.85%156M-169.66%-326M431.82%468M-59.45%88M321.43%217M40.96%-98M-97.62%-166M
-Changes in other current assets 27.64%-343M---474M----------------------------418.97%622M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -218.18%-140M-300.00%-44M50.00%-11M-83.33%-22M14.29%-12M-75.00%-14M0.00%-8M27.27%-8M8.33%-11M50.00%-12M
Interest received (cash flow from operating activities) 48.75%949M35.46%638M-19.21%471M43.24%583M-7.29%407M4.77%439M3.97%419M14.49%403M-5.63%352M-0.27%373M
Tax refund paid -32.52%-4.1B-22.85%-3.1B-15.48%-2.52B-46.41%-2.18B22.42%-1.49B-25.62%-1.92B-3.10%-1.53B-16.30%-1.48B32.52%-1.28B17.21%-1.89B
Other operating cash inflow (outflow) 099.65%-1M-282M000.00%-1M-1M0-1M0
Operating cash flow -26.30%7.03B221.44%9.53B48.08%2.97B-58.84%2B11.38%4.87B26.45%4.37B-16.95%3.46B-27.73%4.16B149.18%5.76B-24.93%2.31B
Investing cash flow
Net PPE purchase and sale -26.94%-5.86B-207.66%-4.62B17.30%-1.5B-8.75%-1.82B-1.77%-1.67B14.41%-1.64B-157.53%-1.92B-148.83%-744M-9.12%-299M34.61%-274M
Net intangibles purchase and sale 18.66%-218M5.63%-268M-21.89%-284M73.03%-233M-224.81%-864M---266M----------------
Net business purchase and sale ---2.41B--0-1,210.66%-1.6B---122M-------------262.13%-612M---169M----
Net investment product transactions 107.91%101M-286.70%-1.28B367.19%684M-141.97%-256M156.59%610M-1,146.60%-1.08B134.68%103M70.62%-297M-33.20%-1.01B-1,618.00%-759M
Advance cash and loans provided to other parties -------------15.99%-2.55B-223.75%-2.2B28.41%-678M---947M---------400.00%-180M
Repayment of advance payments to other parties and cash income from loans -----59.57%19M-98.09%47M304.60%2.46B97.09%609M2,990.00%309M-97.01%10M298.81%335M--84M----
Net changes in other investments 62.65%405M25,000.00%249M---1M----3.40%152M353.45%147M56.39%-58M-129.31%-133M39.58%-58M5.88%-96M
Investing cash flow -35.04%-7.99B-122.83%-5.91B-5.82%-2.65B25.29%-2.51B-4.71%-3.36B-14.17%-3.21B-93.52%-2.81B0.14%-1.45B-11.00%-1.45B-158.19%-1.31B
Financing cash flow
Net issuance payments of debt 98.63%5.65B-43.06%2.84B813.29%4.99B-200.00%-700M16.67%700M--600M--------------0
Net common stock issuance -5,075.00%-1.45B96.53%-28M-299.01%-806M---202M--0--------------------
Increase or decrease of lease financing --------------------------92M------------
Cash dividends paid -13.30%-1.28B-5.82%-1.13B-9.22%-1.07B-14.69%-976M-6.24%-851M-28.16%-801M-4.17%-625M11.24%-600M9.99%-676M-20.16%-751M
Cash dividends for minorities -91.09%-193M-71.19%-101M-20.41%-59M0.00%-49M-22.50%-49M-5.26%-40M-22.58%-38M-72.22%-31M56.10%-18M10.87%-41M
Net other fund-raising expenses -91.26%-197M-106.00%-103M-35.14%-50M-12.12%-37M-6.45%-33M-1,450.00%-31M90.48%-2M73.75%-21M0.00%-80M2.44%-80M
Financing cash flow 70.60%2.53B-50.76%1.48B253.36%3.01B-742.92%-1.96B14.34%-233M52.53%-272M12.12%-573M15.76%-652M11.24%-774M-14.59%-872M
Net cash flow
Beginning cash position 37.96%26.81B36.03%19.44B-8.97%14.29B11.45%15.7B4.15%14.08B1.50%13.52B16.22%13.32B43.53%11.46B-2.48%7.99B37.25%8.19B
Current changes in cash -69.21%1.57B53.52%5.1B234.63%3.32B-293.50%-2.47B43.21%1.28B1,104.05%891M-96.40%74M-41.71%2.06B2,635.66%3.53B-92.87%129M
Effect of exchange rate changes -111.90%-240M105.61%2.02B-7.45%981M215.48%1.06B202.13%336M-359.06%-329M164.47%127M-278.85%-197M84.29%-52M-179.95%-331M
Cash adjustments other than cash changes -----69.51%257M84,200.00%843M--1M----0.00%-1M0.00%-1M---1M-------1M
End cash Position 4.96%28.14B37.96%26.81B36.03%19.44B-8.97%14.29B11.45%15.7B4.15%14.08B1.50%13.52B16.22%13.32B43.53%11.46B-2.48%7.99B
Free cash flow -79.63%947M293.56%4.65B2,724.44%1.18B-101.93%-45M-5.28%2.33B60.04%2.46B-54.95%1.54B-37.40%3.42B168.03%5.46B-23.40%2.04B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More