Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 1.93%58.46B | --58.64B | 20.11%62.46B | 20.11%62.46B | 21.82%61.82B | 19.62%57.36B | 14.68%52.01B | 14.68%52.01B | 12.26%50.74B | 4.37%47.95B |
| -Cash and cash equivalents | 1.93%58.46B | --58.64B | 20.11%62.46B | 20.11%62.46B | 21.82%61.82B | 19.62%57.36B | 14.68%52.01B | 14.68%52.01B | 12.26%50.74B | 4.37%47.95B |
| Receivables | -3.62%43.11B | --41.92B | -1.44%45.17B | -1.44%45.17B | -4.70%42.32B | -0.35%44.73B | 4.39%45.83B | 4.39%45.83B | 0.35%44.41B | 3.19%44.89B |
| -Accounts receivable | -3.62%43.11B | --41.92B | -1.44%45.17B | -1.44%45.17B | -4.70%42.32B | -0.35%44.73B | 4.39%45.83B | 4.39%45.83B | 0.35%44.41B | 3.19%44.89B |
| -Gross accounts receivable | -3.62%43.11B | --41.92B | -1.44%45.17B | -1.44%45.17B | -4.70%42.32B | -0.35%44.73B | 4.39%45.83B | 4.39%45.83B | 0.35%44.41B | 3.19%44.89B |
| Inventory | -8.67%33.66B | --34.38B | 1.08%34.67B | 1.08%34.67B | -0.77%35.13B | 3.62%36.86B | 4.00%34.29B | 4.00%34.29B | 3.99%35.4B | 5.96%35.57B |
| Other current assets | 27.59%5.48B | --6.25B | 41.72%7.24B | 41.72%7.24B | 31.68%5.89B | -6.19%4.29B | -10.20%5.11B | -10.20%5.11B | -27.63%4.47B | -23.37%4.57B |
| Total current assets | -1.76%140.71B | --141.19B | 8.96%149.53B | 8.96%149.53B | 7.50%145.16B | 7.71%143.24B | 7.29%137.23B | 7.29%137.23B | 4.13%135.03B | 3.10%132.98B |
| Non current assets | ||||||||||
| Net PPE | -7.57%66.12B | --67.4B | -2.09%69.19B | -2.09%69.19B | -7.47%67.75B | -2.40%71.54B | -1.26%70.67B | -1.26%70.67B | -2.39%73.22B | -2.09%73.3B |
| -Gross PP&E | -7.57%66.12B | --67.4B | 4.96%251.36B | 4.96%251.36B | -7.46%67.75B | -2.40%71.54B | 4.93%239.47B | 4.93%239.47B | -2.39%73.22B | -2.09%73.3B |
| -Accumulated depreciation | ---- | ---- | -7.91%-182.16B | -7.91%-182.16B | ---- | ---- | -7.76%-168.81B | -7.76%-168.81B | ---- | ---- |
| Total investment | 4.92%39.31B | --36.37B | -3.16%52.63B | -3.16%52.63B | 2.18%35.64B | 14.50%37.46B | 16.10%54.35B | 16.10%54.35B | 18.46%34.87B | 9.65%32.72B |
| -Financial asset investment | 4.92%39.31B | --36.37B | -6.37%35.65B | -6.37%35.65B | 2.18%35.64B | 14.50%37.46B | 20.49%38.08B | 20.49%38.08B | 18.46%34.87B | 9.65%32.72B |
| -Including:Available-for-sale securities | 4.92%39.31B | --36.37B | -6.37%35.65B | -6.37%35.65B | 2.18%35.64B | 14.50%37.46B | 20.49%38.08B | 20.49%38.08B | 18.46%34.87B | 9.65%32.72B |
| -Other investment | ---- | ---- | 4.33%16.98B | 4.33%16.98B | ---- | ---- | 6.99%16.27B | 6.99%16.27B | ---- | ---- |
| Long-term accounts receivable and other receivables | ---- | ---- | 35.50%313M | 35.50%313M | ---- | ---- | 26.23%231M | 26.23%231M | ---- | ---- |
| Goodwill and other intangible assets | -6.40%3.62B | --3.71B | -1.85%3.72B | -1.85%3.72B | -0.42%3.76B | 6.60%3.86B | 56.95%3.79B | 56.95%3.79B | 61.97%3.77B | 52.55%3.62B |
| -Goodwill | -19.02%762M | --807M | -17.36%852M | -17.36%852M | -16.73%896M | -16.06%941M | --1.03B | --1.03B | --1.08B | 2,447.73%1.12B |
| -Other intangible assets | -2.33%2.85B | --2.9B | 3.95%2.87B | 3.95%2.87B | 6.08%2.86B | 16.75%2.92B | 14.28%2.76B | 14.28%2.76B | 15.79%2.7B | 7.34%2.5B |
| Defined pension benefit | -12.87%13.96B | --13.52B | -15.60%13.57B | -15.60%13.57B | 114.82%16.22B | 110.73%16.02B | 95.70%16.08B | 95.70%16.08B | -17.11%7.55B | -17.03%7.6B |
| Deferred tax assets-non current | ---- | ---- | -33.18%1.29B | -33.18%1.29B | ---- | ---- | -13.50%1.94B | -13.50%1.94B | ---- | ---- |
| Other non current assets | -24.11%20.94B | --20.12B | -73.67%1.54B | -73.67%1.54B | -18.33%21.49B | 9.42%27.59B | 8.67%5.83B | 8.67%5.83B | 6.56%26.32B | 8.58%25.22B |
| Total non current assets | -8.01%143.95B | --141.12B | -6.95%142.25B | -6.95%142.25B | -0.60%144.86B | 9.84%156.49B | 11.76%152.87B | 11.76%152.87B | 3.66%145.74B | 2.15%142.47B |
| Total assets | -5.02%284.66B | --282.31B | 0.58%291.78B | 0.58%291.78B | 3.30%290.02B | 8.81%299.72B | 9.60%290.11B | 9.60%290.11B | 3.88%280.77B | 2.61%275.45B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -20.47%17.18B | --17.6B | -5.70%23.01B | -5.70%23.01B | -3.84%21.56B | -8.55%21.6B | -12.77%24.4B | -12.77%24.4B | -4.92%22.42B | 3.52%23.61B |
| -Current debt and capital lease obligation | -20.47%17.18B | --17.6B | -5.70%23.01B | -5.70%23.01B | -3.84%21.56B | -8.55%21.6B | -12.77%24.4B | -12.77%24.4B | -4.92%22.42B | 3.52%23.61B |
| -Including:Current debt | -20.47%17.18B | --17.6B | -8.38%20.98B | -8.38%20.98B | -3.84%21.56B | -8.55%21.6B | -12.53%22.89B | -12.53%22.89B | -4.92%22.42B | 3.52%23.61B |
| -Including:Current capital Lease obligation | ---- | ---- | 35.06%2.04B | 35.06%2.04B | ---- | ---- | -16.21%1.51B | -16.21%1.51B | ---- | ---- |
| Payables | -1.20%18.81B | --17.85B | 0.09%18.97B | 0.09%18.97B | -2.95%17.73B | 5.71%19.04B | -0.68%18.96B | -0.68%18.96B | -1.86%18.27B | -6.99%18.01B |
| -accounts payable | -4.89%17.07B | --17.18B | 3.74%18B | 3.74%18B | -0.69%16.94B | 6.80%17.95B | -4.39%17.35B | -4.39%17.35B | -3.12%17.06B | -7.32%16.81B |
| -Total tax payable | 59.23%1.74B | --672M | -39.28%977M | -39.28%977M | -34.94%784M | -9.44%1.09B | 70.81%1.61B | 70.81%1.61B | 20.38%1.21B | -2.11%1.21B |
| Pension and other retirement benefit plans | -2.72%2.22B | --2.56B | 0.73%2.48B | 0.73%2.48B | 8.79%1.25B | 7.44%2.28B | 13.05%2.46B | 13.05%2.46B | 7.69%1.15B | 1.87%2.13B |
| Other current liabilities | -8.18%21.03B | --22.88B | -13.46%19.5B | -13.46%19.5B | -8.10%24.65B | -9.89%22.9B | 6.29%22.54B | 6.29%22.54B | 11.57%26.83B | 21.68%25.42B |
| Current liabilities | -10.00%59.24B | --60.89B | -6.42%63.97B | -6.42%63.97B | -5.05%65.19B | -4.84%65.82B | -2.96%68.36B | -2.96%68.36B | 2.02%68.66B | 6.16%69.17B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -5.52%9.33B | --9.32B | -6.16%10.56B | -6.16%10.56B | -7.43%10.03B | -17.23%9.87B | -7.49%11.25B | -7.49%11.25B | -17.69%10.83B | -16.86%11.93B |
| -Long term debt and capital lease obligation | -5.52%9.33B | --9.32B | -6.16%10.56B | -6.16%10.56B | -7.43%10.03B | -17.23%9.87B | -7.49%11.25B | -7.49%11.25B | -17.69%10.83B | -16.86%11.93B |
| -Including:Long term debt | -5.52%9.33B | --9.32B | -4.67%8.58B | -4.67%8.58B | -7.43%10.03B | -17.23%9.87B | -14.64%9B | -14.64%9B | -17.69%10.83B | -16.86%11.93B |
| -Including:Long term capital lease obligation | ---- | ---- | -12.11%1.98B | -12.11%1.98B | ---- | ---- | 38.94%2.26B | 38.94%2.26B | ---- | ---- |
| Long term provisions | -3.51%798M | --884M | 0.57%175M | 0.57%175M | -18.58%859M | -21.24%827M | -10.31%174M | -10.31%174M | -13.45%1.06B | -11.69%1.05B |
| Long term pension and other post-retirement benefit plans | -18.88%3.87B | --3.92B | -13.45%4.74B | -13.45%4.74B | -13.38%4.52B | -9.64%4.77B | -7.53%5.48B | -7.53%5.48B | 20.57%5.22B | 17.25%5.28B |
| Non current deferred liabilities | ---- | ---- | -10.94%12.82B | -10.94%12.82B | ---- | ---- | 55.35%14.4B | 55.35%14.4B | ---- | ---- |
| Other non current liabilities | -11.30%15.63B | --15.44B | 8.31%886M | 8.31%886M | 14.13%16.58B | 34.39%17.62B | 0.37%818M | 0.37%818M | 21.61%14.53B | 8.74%13.11B |
| Total non current liabilities | -10.48%29.62B | --29.57B | -9.14%29.18B | -9.14%29.18B | 1.12%31.98B | 5.49%33.09B | 13.24%32.12B | 13.24%32.12B | 3.20%31.63B | -2.27%31.37B |
| Total liabilities | -10.16%88.86B | --90.46B | -7.29%93.15B | -7.29%93.15B | -3.11%97.17B | -1.62%98.91B | 1.69%100.47B | 1.69%100.47B | 2.39%100.28B | 3.38%100.54B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%4.76B | --4.76B | 0.00%4.76B | 0.00%4.76B | 0.00%4.76B | 0.00%4.76B | 0.00%4.76B | 0.00%4.76B | 0.00%4.76B | 0.00%4.76B |
| -common stock | 0.00%4.76B | --4.76B | 0.00%4.76B | 0.00%4.76B | 0.00%4.76B | 0.00%4.76B | 0.00%4.76B | 0.00%4.76B | 0.00%4.76B | 0.00%4.76B |
| Additional paid-in capital | 0.00%3.97B | --3.97B | 0.00%3.97B | 0.00%3.97B | 0.00%3.97B | 0.00%3.97B | 0.00%3.97B | 0.00%3.97B | 0.00%3.97B | 0.00%3.97B |
| Retained earnings | 6.36%118.91B | --115.41B | 6.10%115.62B | 6.10%115.62B | 7.20%114.2B | 6.30%111.8B | 6.02%108.97B | 6.02%108.97B | 5.05%106.53B | 2.60%105.18B |
| Less: Treasury stock | 322.13%3.05B | --2.21B | 130.94%2.22B | 130.94%2.22B | 73.83%1.67B | -24.84%723M | -4.84%963M | -4.84%963M | -4.84%963M | -45.46%962M |
| Other reserves | -17.42%37.61B | --36.59B | 0.27%40.75B | 0.27%40.75B | 11.37%38.18B | 44.96%45.55B | 74.70%40.64B | 74.70%40.64B | 20.42%34.28B | 13.64%31.42B |
| Other equity interest | -39.53%78M | --78M | -39.53%78M | -39.53%78M | -12.24%129M | -12.24%129M | -12.24%129M | -12.24%129M | 0.00%147M | 0.00%147M |
| Total stockholders'equity | -1.94%162.27B | --158.59B | 3.46%162.95B | 3.46%162.95B | 7.29%159.56B | 14.51%165.47B | 17.62%157.5B | 17.62%157.5B | 7.98%148.72B | 5.27%144.5B |
| Noncontrolling interests | -5.11%33.53B | --33.26B | 11.04%35.68B | 11.04%35.68B | 4.83%33.3B | 16.21%35.34B | 0.43%32.14B | 0.43%32.14B | -8.17%31.77B | -10.41%30.41B |
| Total equity | -2.49%195.8B | --191.85B | 4.74%198.63B | 4.74%198.63B | 6.86%192.86B | 14.81%200.81B | 14.31%189.64B | 14.31%189.64B | 4.73%180.48B | 2.16%174.91B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |