Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUNLUN ENERGY
00135
5
CHINA OILFIELD
02883
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -8.98%23.43B | 30.11%25.74B | -9.78%19.79B | 44.11%21.93B | -34.45%15.22B | -20.57%23.22B | -6.21%29.23B | 3.06%31.17B | 3.48%30.24B | 34.11%29.22B |
| Net profit before non-cash adjustment | 12.58%16.52B | 76.04%14.67B | -44.56%8.33B | 18.54%15.03B | -22.33%12.68B | -22.00%16.33B | -8.09%20.93B | -2.72%22.77B | 1.01%23.41B | 2.36%23.18B |
| Total adjustment of non-cash items | -39.11%6.86B | -4.18%11.27B | 42.39%11.76B | 7.92%8.26B | -22.33%7.66B | 3.83%9.86B | -6.61%9.49B | -9.81%10.16B | 52.69%11.27B | 1.32%7.38B |
| -Depreciation and amortization | -3.99%12.07B | 0.20%12.57B | 13.13%12.54B | -0.77%11.09B | 1.00%11.17B | 3.68%11.06B | 3.91%10.67B | -1.88%10.27B | 7.04%10.47B | 5.00%9.78B |
| -Reversal of impairment losses recognized in profit and loss | -40.92%361M | -32.56%611M | -35.47%906M | 14.15%1.4B | 50.18%1.23B | 197.82%819M | 25.57%275M | -30.03%219M | 3,812.50%313M | --8M |
| -Share of associates | -9.53%-1.87B | 9.95%-1.71B | -16.14%-1.9B | -5.89%-1.64B | 11.51%-1.55B | 17.64%-1.75B | 8.30%-2.12B | -0.74%-2.31B | 19.50%-2.3B | -10.80%-2.85B |
| -Disposal profit | -2,380.49%-1.02B | -104.47%-41M | 148.01%917M | -2,429.27%-1.91B | 106.38%82M | -323.65%-1.29B | 1.95%575M | 211.90%564M | -192.14%-504M | 78.76%547M |
| -Net exchange gains and losses | -98.47%6M | 281.86%391M | 50.00%-215M | 27.97%-430M | -327.00%-597M | 1,284.21%263M | -82.08%19M | -69.89%106M | -11.11%352M | 271.43%396M |
| -Other non-cash items | -389.76%-2.68B | -12.09%-547M | -92.13%-488M | 90.55%-254M | -461.29%-2.69B | 905.41%744M | -94.39%74M | -55.12%1.32B | 692.54%2.94B | -205.08%-496M |
| Changes in working capital | 125.76%51M | 36.13%-198M | 77.24%-310M | 73.39%-1.36B | -72.56%-5.12B | -148.62%-2.97B | 32.67%-1.19B | 60.08%-1.77B | -232.76%-4.44B | 83.60%-1.33B |
| -Change in receivables | 3,349.43%2.83B | -103.26%-87M | -41.86%2.67B | 198.63%4.59B | -239.00%-4.66B | 373.55%3.35B | 39.57%-1.23B | 23.07%-2.03B | -283.24%-2.64B | 124.32%1.44B |
| -Change in inventory | 86.11%1.14B | 124.46%612M | 53.63%-2.5B | -780.45%-5.4B | 202.59%793M | 62.85%-773M | -226.18%-2.08B | 56.24%-638M | -1,656.63%-1.46B | 96.29%-83M |
| -Change in payables | -374.76%-2.5B | -378.84%-527M | -58.46%189M | 229.63%455M | 92.27%-351M | -273.15%-4.54B | 40.89%2.62B | 22.03%1.86B | 199.35%1.53B | -211.72%-1.54B |
| -Provision for loans, leases and other losses | -158.39%-354M | 82.50%-137M | 34.26%-783M | -100.51%-1.19B | -87.97%-594M | -285.37%-316M | 92.63%-82M | 17.13%-1.11B | -323.66%-1.34B | 50.39%-317M |
| -Changes in other current assets | -1,694.92%-1.06B | -151.30%-59M | -34.66%115M | 157.14%176M | 55.23%-308M | -61.12%-688M | -394.48%-427M | 127.46%145M | 36.92%-528M | -16.25%-837M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -19.57%-336M | -16.60%-281M | 2.43%-241M | 9.19%-247M | 13.65%-272M | 1.25%-315M | -5.63%-319M | 22.56%-302M | 33.56%-390M | -10.75%-587M |
| Interest received (cash flow from operating activities) | 23.04%3.01B | -50.08%2.44B | 173.21%4.9B | 4.98%1.79B | -44.72%1.71B | 106.97%3.09B | -11.24%1.49B | -44.99%1.68B | 72.46%3.06B | 43.02%1.77B |
| Tax refund paid | -23.82%-4.36B | -5.01%-3.52B | 7.27%-3.35B | -144.72%-3.62B | 67.34%-1.48B | 15.34%-4.53B | 5.58%-5.35B | -7.73%-5.66B | -1.15%-5.26B | 21.29%-5.2B |
| Other operating cash inflow (outflow) | 100.00%2M | 1M | 0 | 0 | 1,693.33%1.08B | 125.64%60M | -23,300.00%-234M | -1M | 0 | 0 |
| Operating cash flow | -10.84%21.74B | 15.64%24.39B | 6.19%21.09B | 22.20%19.86B | -24.50%16.25B | -13.29%21.52B | -7.66%24.82B | -2.78%26.88B | 9.67%27.65B | 55.39%25.21B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 11.51%-8.71B | -5.25%-9.84B | -7.86%-9.35B | -0.84%-8.67B | 27.47%-8.59B | 18.06%-11.85B | -13.36%-14.46B | -9.03%-12.76B | -0.09%-11.7B | -35.07%-11.69B |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---49M | ---- | ---- | ---2.47B | ---- | ---- |
| Net investment product transactions | 851.27%4.51B | 110.25%474M | -4.73%-4.62B | -677.29%-4.42B | -133.55%-568M | 149.71%1.69B | 116.05%678M | -2,233.33%-4.22B | 121.41%198M | 68.25%-925M |
| Advance cash and loans provided to other parties | ---85M | ---- | ---- | 19.80%-158M | 42.23%-197M | 63.68%-341M | -65.90%-939M | -7.20%-566M | -10.92%-528M | -38.78%-476M |
| Repayment of advance payments to other parties and cash income from loans | ---- | -12.50%49M | -61.64%56M | -19.78%146M | -51.08%182M | -22.34%372M | -9.11%479M | 0.00%527M | 10.02%527M | -25.62%479M |
| Net changes in other investments | -1.35%-300M | 54.67%-296M | -88.73%-653M | -132.21%-346M | 40.87%-149M | -250.00%-252M | 70.00%-72M | 61.54%-240M | -23.32%-624M | -105.69%-506M |
| Investing cash flow | 52.33%-4.58B | 34.03%-9.61B | -8.40%-14.57B | -43.35%-13.44B | 9.66%-9.38B | 27.51%-10.38B | 27.46%-14.32B | -62.73%-19.73B | 7.55%-12.13B | -10.39%-13.12B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 51.83%-2.34B | -889.29%-4.86B | 109.23%616M | -326.39%-6.67B | -150.11%-1.57B | 180.66%3.12B | -173.28%-3.87B | 230.31%5.28B | -107.95%-4.06B | 1.22%-1.95B |
| Net common stock issuance | ---1.5B | --0 | ---995M | --0 | ---1.66B | ---- | ---- | 50.00%-1M | -100.00%-2M | 0.00%-1M |
| Increase or decrease of lease financing | -544.14%-644M | 1,308.33%145M | 94.34%-12M | -562.50%-212M | 41.82%-32M | 93.30%-55M | 47.57%-821M | -27.73%-1.57B | -3.90%-1.23B | 22.01%-1.18B |
| Cash dividends paid | -55.13%-3.05B | 3.20%-1.97B | -12.82%-2.03B | 0.66%-1.8B | 10.51%-1.81B | -7.53%-2.03B | -2.17%-1.89B | -6.40%-1.85B | 9.17%-1.73B | -74.66%-1.91B |
| Cash dividends for minorities | 38.02%-2.39B | -158.78%-3.86B | 3.62%-1.49B | 75.43%-1.55B | -189.52%-6.3B | 32.96%-2.18B | 8.54%-3.25B | -85.91%-3.55B | 49.60%-1.91B | -154.06%-3.79B |
| Net other fund-raising expenses | ---- | 66.67%-1M | 97.39%-3M | -5,650.00%-115M | ---2M | ---- | -96.40%5M | 120.63%139M | -91.92%63M | -7.91%780M |
| Financing cash flow | 5.83%-9.93B | -169.12%-10.55B | 62.14%-3.92B | 8.99%-10.35B | -901.94%-11.37B | 88.44%-1.14B | -538.43%-9.82B | 82.65%-1.54B | -10.13%-8.86B | -54.03%-8.05B |
| Net cash flow | ||||||||||
| Beginning cash position | 13.88%50.74B | 10.72%44.56B | -3.99%40.24B | -10.32%41.92B | 26.17%46.74B | -0.71%37.05B | 19.08%37.31B | 25.70%31.33B | 22.99%24.93B | 2.55%20.27B |
| Current changes in cash | 70.98%7.23B | 62.55%4.23B | 166.18%2.6B | 12.59%-3.93B | -144.91%-4.5B | 1,351.01%10.01B | -87.70%690M | -15.78%5.61B | 64.55%6.66B | 559.48%4.05B |
| Effect of exchange rate changes | 114.00%2.81B | -23.25%1.31B | -24.15%1.71B | 788.11%2.26B | 34.00%-328M | 57.85%-497M | -421.25%-1.18B | 157.61%367M | -42.19%-637M | -135.47%-448M |
| Cash adjustments other than cash changes | -97.82%14M | --643M | ---- | ---- | ---- | -20.09%179M | 22,300.00%224M | -99.74%1M | -63.96%382M | 768.85%1.06B |
| End cash Position | 19.82%60.8B | 13.88%50.74B | 10.72%44.56B | -3.99%40.24B | -10.32%41.92B | 26.17%46.74B | -0.71%37.05B | 19.08%37.31B | 25.70%31.33B | 22.99%24.93B |
| Free cash flow | -8.66%13B | 22.32%14.23B | 35.59%11.63B | 24.10%8.58B | -1.20%6.91B | -32.33%7B | -16.31%10.34B | -13.08%12.36B | 15.04%14.22B | 94.37%12.36B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |