Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 37.90%137.02B | -20.06%44.69B | 205.97%13.94B | 47.81%44.78B | -43.41%99.37B | 19.57%55.91B | -125.60%-13.16B | -37.89%30.3B | 49.32%175.59B | 16.06%28.65B |
| Net profit before non-cash adjustment | -11.33%27.38B | 93.26%18.53B | 387.12%13.35B | -38.40%10.32B | -57.42%30.88B | -51.29%9.59B | -83.47%2.74B | -32.81%16.76B | 29.74%72.51B | -40.93%11.31B |
| Total adjustment of non-cash items | 44.55%99.25B | -35.17%12.92B | -55.21%11.69B | 117.98%22.09B | -38.86%68.66B | 4.03%19.93B | 63.65%26.1B | -24.79%10.13B | 57.70%112.3B | 181.12%63.72B |
| -Depreciation and amortization | -0.85%71.19B | 2.33%18.35B | -1.07%17.41B | -5.98%16.72B | -0.77%71.79B | -1.45%17.93B | -2.89%17.59B | 4.97%17.79B | 4.11%72.35B | 12.78%19.1B |
| -Reversal of impairment losses recognized in profit and loss | -50.15%7.14B | 224.38%1.69B | -86.83%207M | -70.83%231M | 38.60%14.33B | 559.49%521M | 96.99%1.57B | 5,992.31%792M | 203.76%10.34B | 189.08%9.45B |
| -Share of associates | 48.92%-519M | 30.46%-121M | 42.18%-122M | 116.14%51M | -21.97%-1.02B | 25.64%-174M | -1.93%-211M | -586.96%-316M | 5.34%-833M | -17.29%-346M |
| -Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -Other non-cash items | 230.37%21.44B | -523.74%-7B | -181.15%-5.8B | 162.59%5.09B | -154.03%-16.45B | 47.54%1.65B | 359.04%7.15B | -136.59%-8.13B | 3,876.80%30.44B | 1,187.74%35.52B |
| Changes in working capital | 6,286.31%10.39B | -49.84%13.24B | 73.58%-11.1B | 262.91%12.37B | 98.18%-168M | 233.28%26.39B | -322.58%-42B | -67.13%3.41B | 3.03%-9.22B | -170.87%-46.37B |
| -Change in receivables | 243.20%14.65B | 340.92%27.74B | 11.91%-2.63B | 36.67%17.64B | -191.02%-10.23B | -59.86%6.29B | -196.50%-2.98B | 111.25%12.91B | 152.43%11.24B | 65.69%-13.63B |
| -Change in inventory | 1,017.31%12.61B | -838.75%-5.09B | 122.10%1.9B | 124.62%1.13B | -13.92%-1.38B | 110.12%689M | -233.77%-8.61B | -90.42%-4.57B | 86.18%-1.21B | -85.63%1.57B |
| -Change in payables | 76.20%-2.68B | -138.75%-7.23B | 71.60%-8.66B | -47.69%-6.19B | -148.11%-11.26B | 1,945.40%18.66B | -497.67%-30.5B | -133.45%-4.19B | 58.23%23.4B | -31.83%4.21B |
| -Provision for loans, leases and other losses | -30,752.00%-7.71B | -306.74%-2.02B | -3,865.22%-1.82B | 120.79%105M | 99.79%-25M | 1,559.32%979M | -103.26%-46M | 91.19%-505M | -292.42%-11.7B | -222.27%-7.44B |
| -Changes in other current assets | -128.51%-6.48B | 29.39%-161M | -15.79%112M | -36.73%-309M | 173.42%22.72B | -3,900.00%-228M | -49.81%133M | -64.96%-226M | -15,068.63%-30.94B | -5,323.73%-31.08B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | -8.05%2.27B | -18.13%867M | 61.54%105M | -3.98%1.28B | 13.44%2.47B | 4.03%1.06B | -42.48%65M | 26.71%1.33B | 9.27%2.18B | -103.57%-3M |
| Interest paid (cash flow from operating activities) | -3.96%-5.3B | -7.48%-1.55B | -35.17%-1.75B | -16.34%-1.42B | 23.93%-5.1B | -16.45%-1.44B | 14.33%-1.29B | 45.94%-1.22B | -67.58%-6.7B | -42.97%-1.69B |
| Interest received (cash flow from operating activities) | -13.67%2.18B | -3.10%593M | 30.44%647M | -25.79%351M | -23.98%2.52B | -28.50%612M | -31.40%496M | -22.71%473M | 85.89%3.32B | 10.47%1.13B |
| Tax refund paid | -45.48%-27.68B | -14.82%-7.64B | -99.31%-6.08B | -91.07%-8.98B | 4.54%-19.03B | 1.44%-6.65B | 5.16%-3.05B | 28.07%-4.7B | 49.02%-19.93B | 62.33%-3.43B |
| Other operating cash inflow (outflow) | 200.00%1M | 0 | 200.00%1M | -200.00%-1M | 0.00%-1M | 0 | -200.00%-1M | 200.00%1M | -1M | -1M |
| Operating cash flow | 35.22%108.5B | -25.30%36.96B | 140.58%6.87B | 37.53%36B | -48.05%80.24B | 21.75%49.48B | -135.65%-16.94B | -37.14%26.18B | 97.32%154.46B | 59.09%24.66B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -2.59%-85.21B | 22.07%-16.69B | 4.01%-17.24B | -45.25%-23.66B | -52.95%-83.06B | -46.73%-21.41B | -46.24%-17.96B | -8.02%-16.29B | -5.58%-54.31B | 28.12%-12.35B |
| Net intangibles purchase and sale | ---- | ---- | -12.78%-794M | 42.74%-343M | 85.81%-3.22B | 30.04%-764M | 32.11%-704M | 96.91%-599M | -689.63%-22.7B | -41.26%-1.16B |
| Net business purchase and sale | 97.69%-7M | ---- | ---- | ---- | 35.26%-303M | ---- | ---- | ---- | -44.89%-468M | -20.62%-468M |
| Net investment product transactions | 293.23%44.03B | 211.76%159M | 1,364.29%177M | -80.36%1.43B | 64.48%11.2B | -97.82%51M | -101.96%-14M | 2,321.34%7.29B | 239.84%6.81B | 360.77%4.09B |
| Net changes in other investments | -1,996.54%-11.51B | ---- | ---- | ---- | 19.62%-549M | 310.39%749M | 402.56%944M | -146.02%-260M | -231.09%-683M | 3.01%-580M |
| Investing cash flow | 30.59%-52.7B | 20.80%-16.93B | -0.69%-17.86B | -128.88%-22.57B | -6.42%-75.94B | -55.96%-21.38B | -37.29%-17.73B | 71.21%-9.86B | -36.93%-71.35B | 42.14%-10.48B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -2,514.78%-23.53B | -875.79%-12.09B | -91.73%507M | 220.93%15.01B | 96.08%-900M | 92.82%-1.24B | 144.28%6.13B | -159.11%-12.41B | -82.72%-22.97B | -279.64%-12.84B |
| Net common stock issuance | 99.99%-2M | ---- | ---- | ---- | ---28.84B | ---- | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| Cash dividends paid | -13.44%-17.51B | -11.38%-9.55B | --0 | -16.01%-7.96B | -28.58%-15.44B | -56.27%-8.58B | --0 | -5.26%-6.86B | -66.67%-12.01B | --0 |
| Cash dividends for minorities | 21.77%-2.99B | -396.15%-387M | -5.26%-1.96B | 2.73%-642M | -10.78%-3.82B | 15.22%-78M | 6.05%-1.86B | 43.25%-660M | 53.74%-3.45B | 91.70%-212M |
| Net other fund-raising expenses | 4.45%-2.94B | -3.49%-770M | 10.92%-661M | 12.04%-628M | 65.02%-3.08B | 50.17%-744M | 58.06%-742M | 84.27%-714M | -454.00%-8.8B | -68.40%-1B |
| Financing cash flow | 9.79%-46.98B | -114.34%-22.8B | -159.97%-2.12B | 128.00%5.78B | -10.27%-52.08B | 56.30%-10.64B | 120.04%3.53B | -335.23%-20.64B | -64.50%-47.22B | -441.71%-14.06B |
| Net cash flow | ||||||||||
| Beginning cash position | -28.71%119.06B | -2.75%127.34B | -17.54%138.26B | -28.71%119.06B | 34.86%167.02B | -19.62%130.94B | 15.82%167.67B | 34.86%167.02B | -0.33%123.85B | 35.91%163.24B |
| Current changes in cash | 118.45%8.81B | -115.83%-2.77B | 57.94%-13.1B | 544.00%19.21B | -233.13%-47.77B | 572.74%17.47B | -283.22%-31.15B | -126.76%-4.33B | 1,514.47%35.89B | -91.95%121M |
| Effect of exchange rate changes | 5,387.43%9.68B | 14.46%5.89B | 138.98%2.18B | -100.24%-12M | -102.51%-183M | 327.60%5.15B | -589.65%-5.58B | 4.78%4.98B | 241.28%7.28B | 63.39%3.66B |
| Cash adjustments other than cash changes | ---- | ---- | --0 | 0.00%1M | -300.00%-2M | --2M | ---2M | 0.00%1M | 200.00%1M | ---- |
| End cash Position | 15.53%137.55B | -15.04%130.46B | -2.75%127.34B | -17.54%138.26B | -28.71%119.06B | -5.93%153.56B | -19.62%130.94B | 15.82%167.67B | 34.86%167.02B | 34.86%167.02B |
| Free cash flow | 268.46%19B | -24.92%20.28B | 67.90%-11.43B | 74.94%11.87B | -115.45%-11.28B | 10.32%27.01B | -205.87%-35.6B | -1.34%6.78B | 272.12%73.01B | 242.52%8.03B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |