Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 9.67%60.92B | -3.81%13.42B | -74.91%4.4B | 135.22%31.97B | 23.49%55.55B | 166.65%13.95B | -2.45%17.54B | 63.40%13.59B | -13.72%44.98B | -57.14%13.45B |
| Net profit before non-cash adjustment | 110.29%31.28B | -43.92%6.5B | -60.58%2.77B | 176.82%7.19B | 49.49%14.87B | 380.42%11.58B | 198.83%7.02B | -168.93%-9.36B | -86.65%9.95B | -95.45%1.07B |
| Total adjustment of non-cash items | 37.57%34.13B | 68.10%13.97B | -28.09%6.12B | -50.27%3.97B | -25.82%24.81B | 106.87%8.31B | -49.30%8.51B | 200.79%7.99B | 31.11%33.44B | 11.83%9.99B |
| -Depreciation and amortization | 0.98%33.78B | 5.04%8.55B | -1.23%8.29B | -2.65%8.21B | 8.55%33.45B | -3.77%8.14B | 20.91%8.39B | 22.33%8.44B | 15.91%30.82B | 25.21%8.53B |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | 913.07%13.02B | ---- | ---- | ---- | --1.29B | --1.29B |
| -Share of associates | 212.67%2.12B | 42.29%249M | 873.33%1.17B | 112.95%58M | -95.32%679M | -91.68%175M | -98.88%120M | -179.72%-448M | 1,445.60%14.52B | 174.06%1.15B |
| -Disposal profit | --0 | --5.18B | ---3.34B | ---4.3B | -152.18%-13.98B | --0 | --0 | --0 | ---5.54B | 151.46%1.61B |
| -Remuneration paid in stock | ---- | ---- | ---- | ---- | 11.24%1.38B | ---- | ---- | ---- | --1.24B | --136M |
| -Pension and employee benefit expenses | ---- | ---- | ---- | ---- | -112.21%-4.41B | ---- | ---- | ---- | ---2.08B | ---- |
| -Deferred income tax | ---- | ---- | ---- | ---- | 21.59%-5.33B | ---- | ---- | ---- | ---6.79B | ---1.54B |
| -Other non-cash items | ---1.77B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Changes in working capital | -128.28%-4.49B | -18.59%-7.04B | -323.41%-4.49B | 39.10%20.81B | 899.24%15.87B | -396.99%-5.94B | -75.81%2.01B | 289.08%14.96B | 103.31%1.59B | 345.89%2.4B |
| -Change in receivables | -164.33%-4.08B | 27.33%-8.36B | -313.39%-4.67B | 5.79%33.53B | -105.64%-1.54B | -950.18%-11.5B | -73.22%2.19B | 11.73%31.69B | 215.95%27.34B | 46.41%-10.55B |
| -Change in inventory | -1,325.61%-6.4B | 21.03%-5.11B | -163.01%-9.1B | -27.89%-9.3B | -103.72%-449M | -1,678.30%-6.47B | -180.34%-3.46B | 28.52%-7.27B | 141.56%12.05B | 24.43%18.29B |
| -Change in payables | -26.92%5.99B | -46.60%6.43B | 183.19%9.28B | 63.93%-3.41B | 135.15%8.2B | 1,123.27%12.04B | 145.19%3.28B | 30.11%-9.46B | -599.70%-23.32B | 2.65%-3.52B |
| -Change in accrued expense | ---- | ---- | ---- | ---- | 492.59%4.4B | ---- | ---- | ---- | ---1.12B | --4.54B |
| -Changes in other current assets | ---- | ---- | ---- | ---- | 139.39%5.27B | ---- | ---- | ---- | ---13.37B | ---6.36B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | ||||||||||
| Other operating cash inflow (outflow) | 0 | -66.54%-8.18B | 1,230.93%10.5B | -133.93%-18.89B | 321.70%235M | -654.29%-4.91B | 881.19%789M | -1,636.56%-8.08B | -108.02%-106M | -123.27%-426M |
| Operating cash flow | 9.21%60.92B | -42.02%5.24B | -18.69%14.9B | 137.11%13.08B | 24.31%55.78B | 47.79%9.04B | 2.51%18.33B | -29.74%5.52B | -16.05%44.88B | -60.79%13.02B |
| Investing cash flow | ||||||||||
| Capital expenditures | -8.39%-53.11B | -2.84%-12.36B | -3.10%-11.92B | -4.69%-11.11B | -7.97%-48.99B | -0.54%-12.02B | -20.42%-11.57B | -15.18%-10.61B | -0.80%-45.38B | 14.29%-14.6B |
| Net PPE purchase and sale | ---- | ---- | ---- | ---- | 177.74%1.5B | 1,830.30%571M | 22.22%352M | -49.33%38M | -66.60%539M | 13.59%209M |
| Net business purchase and sale | -274.83%-14.64B | -346.58%-7.51B | 99.93%-3M | -82.92%-4.71B | 95.25%-3.91B | 97.51%-1.68B | ---4.56B | -155.56%-2.58B | ---82.17B | -238.20%-13.79B |
| Net investment product transactions | -372.80%-4.36B | -1,594.23%-3.52B | 57.00%-304M | -164.00%-66M | -92.14%1.6B | -101.07%-208M | -184.27%-707M | -104.27%-25M | 259.61%20.35B | 96.04%-429M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | -38.08%1.37B | --460M | ---- | ---- | 5,556.41%2.21B | ---- | ---- | ---- | --39M | ---- |
| Net changes in other investments | 329.79%671M | -129.55%-303M | 206.62%880M | 37.24%-241M | 38.78%-292M | -167.01%-132M | 77.16%287M | -449.09%-384M | -176.57%-477M | -216.93%-946M |
| Investing cash flow | -46.32%-70.07B | -65.97%-22.36B | 29.89%-11.35B | -18.95%-16.13B | 55.28%-47.89B | 77.59%-13.47B | -69.96%-16.19B | -43.47%-13.56B | -92.85%-107.1B | -65.66%-28.01B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 211.21%55.18B | 184.43%12.79B | -79.28%1.28B | -18.53%23.26B | -83.35%17.73B | -117.14%-15.15B | 1,169.15%6.17B | 5,226.03%28.55B | 638.35%106.52B | 8,932.86%19.24B |
| Net common stock issuance | -14,588.89%-1.32B | ---2M | ---- | ---- | 50.00%-9M | ---- | ---- | ---- | 99.91%-18M | 99.90%-3M |
| Cash dividends paid | 0.06%-20.46B | 0.01%-9.81B | 4.29%-446M | -0.21%-9.79B | -2.96%-20.47B | 4.15%-9.82B | ---466M | -1.30%-9.77B | -5.14%-19.89B | --0 |
| Cash dividends for minorities | 13.51%-1.27B | --0 | -5.64%-206M | 16.52%-1.06B | -152.32%-1.47B | --0 | -3.17%-195M | -224.23%-1.27B | ---581M | --0 |
| Net other fund-raising expenses | 158.82%230M | 73.68%-35M | 420.45%141M | 379.73%207M | -637.74%-391M | -931.25%-133M | 40.54%-44M | -669.23%-74M | -17.78%-53M | 20.00%-8M |
| Financing cash flow | 802.30%32.36B | 111.72%2.94B | -110.08%-551M | -27.64%12.62B | -105.36%-4.61B | -132.10%-25.1B | 745.10%5.46B | 264.73%17.44B | 246.34%85.99B | 1,090.67%19.23B |
| Net cash flow | ||||||||||
| Beginning cash position | 4.15%149.02B | -0.46%160.6B | -4.23%156.91B | 4.15%149.02B | 35.91%143.09B | 49.78%161.34B | 67.68%163.84B | 35.91%143.09B | -32.29%105.28B | 47.68%129.31B |
| Current changes in cash | 606.11%23.21B | 52.00%-14.17B | -60.53%3B | 1.87%9.57B | -86.17%3.29B | -222.03%-29.53B | 1.28%7.6B | 177.11%9.39B | 139.07%23.77B | -70.45%4.25B |
| Effect of exchange rate changes | 319.09%11.11B | 27.97%6.53B | ---- | ---- | -81.13%2.65B | 296.00%5.1B | ---- | ---- | 32.10%14.04B | 184.56%9.53B |
| Cash adjustments other than cash changes | ---- | ---- | ---572M | -114.78%-1.68B | ---- | ---- | ---- | 146.11%11.36B | ---- | ---- |
| End cash Position | 23.03%183.34B | 13.36%155.2B | -0.46%160.6B | -4.23%156.91B | 4.15%149.02B | 5.88%136.91B | 49.78%161.34B | 67.68%163.84B | 35.91%143.09B | 35.91%143.09B |
| Free cash flow | 15.06%7.81B | -139.01%-7.12B | -55.95%2.98B | 138.70%1.97B | 1,450.10%6.79B | 48.98%-2.98B | -18.28%6.76B | -274.43%-5.1B | -105.96%-503M | -109.74%-1.58B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |