Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | 24,185.00%19.43B | 0.48%37.77B | -73.81%27.45B | -148.72%-16.94B | -99.60%80M | -1.30%37.59B | -19.96%104.83B | 18.84%12.02B | -20.29%34.78B | -24.64%19.95B |
| Deferred tax | -0.40%3.96B | -33.24%6.79B | 15.52%36.18B | 19.93%15.58B | -46.58%3.98B | -17.90%10.18B | -30.76%31.32B | -145.44%-1.51B | -12.30%12.99B | -18.47%7.44B |
| Other non cashItems | -126.84%-2.61B | 27.24%-24B | 22.41%-46.51B | -62.87%-31.79B | 355.64%9.7B | 2.56%-32.99B | -42.01%-59.95B | 46.10%-2.78B | -63.36%-19.52B | -7,343.14%-3.8B |
| Change In working capital | -109.46%-670M | 23.41%3.09B | -73.70%6.2B | 117.36%1.41B | 130.16%7.08B | -86.49%2.5B | 123.49%23.57B | -18.31%36.65B | 84.37%-8.13B | 34.94%-23.47B |
| -Change in receivables | 107.13%962M | -8.64%27.07B | -82.94%4.85B | 361.53%17.83B | 20.52%-13.49B | -40.52%29.63B | 192.22%28.44B | 121.33%2.42B | 3.03%-6.82B | -63.67%-16.97B |
| -Change in inventory | -87.13%525M | -94.33%-8.36B | -70.94%10.7B | -167.48%-9.26B | 124.24%4.08B | 61.53%-4.3B | 154.20%36.83B | 67.81%32.47B | 177.33%13.73B | 108.18%1.82B |
| -Change in other current assets | -114.12%-12.74B | -462.74%-1.32B | -227.84%-15.31B | 213.55%3.9B | -251.58%-5.95B | 115.63%365M | -145.31%-4.67B | -117.20%-2.83B | 71.06%-3.43B | -22.80%3.92B |
| -Change in other current liabilities | 98.10%-285M | 66.74%14.39B | -128.30%-738M | 1,460.14%15.9B | 6.77%-15B | -55.48%8.63B | 110.21%2.61B | -95.46%477M | 80.37%-1.17B | 24.37%-16.08B |
| Interest paid (cash flow from operating activities) | -42.31%-1.56B | -43.33%-1.53B | -14.32%-4.77B | -4.40%-1.11B | -10.67%-1.1B | -12.12%-1.06B | -64.73%-4.18B | -67.91%-1.17B | -70.45%-1.07B | -68.59%-993M |
| Interest received (cash flow from operating activities) | -9.26%3.09B | 2.25%28.57B | 0.39%60.7B | -2.76%26.56B | 9.57%3.4B | 2.66%27.94B | 15.47%60.46B | 34.89%2.83B | 14.11%27.31B | 68.93%3.11B |
| Tax refund paid | -3,272.39%-34.58B | 29.10%-16.33B | 0.37%-44.13B | -25.89%-18.3B | 115.56%1.09B | -17.51%-23.03B | 13.93%-44.29B | 77.58%-3.16B | 1.62%-14.54B | 4.92%-7B |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -57.01%27.62B | 17.87%72.72B | -11.58%237.92B | -19.72%58.24B | 86.74%64.26B | -19.73%61.69B | 50.14%269.07B | 9.49%85.26B | 75.70%72.54B | 11.62%34.41B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Capital expenditure reported | ---- | 5.07%-36.18B | -5.07%-167.84B | 5.22%-28.52B | ---- | 9.33%-38.11B | 14.41%-159.74B | -7.99%-48.39B | 40.00%-30.09B | 16.97%-39.23B |
| Net PPE purchase and sale | 18.91%-72.4B | -20.36%536M | 5.52%2.68B | 246,394.59%91.2B | -50,256.18%-89.28B | -61.23%673M | -29.49%2.54B | -61.53%584M | -92.37%37M | -3.26%178M |
| Net intangibles purchas and sale | ---4.29B | ---3.23B | ---- | ---3.29B | ---- | ---- | ---- | ---- | ---- | ---- |
| Net business purchase and sale | ---- | ---- | --0 | --0 | --0 | --0 | 18.69%-2.52B | 99.32%-5M | 12.35%-1.89B | --0 |
| Net investment purchase and sale | 7,260.27%200.06B | 61.34%-1.66B | 690.73%15.19B | 427.33%5.87B | -344.90%-2.79B | -346.42%-4.3B | -89.97%1.92B | 318.13%5.31B | -354.69%-1.79B | -104.30%-628M |
| Net other investing changes | 159.43%545M | -461.54%-73M | 18.37%-502M | 472.00%572M | -2,765.63%-917M | -154.17%-13M | 66.81%-615M | 40.59%-707M | 123.92%100M | -740.00%-32M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 362.09%160.1B | 2.73%-40.61B | 5.01%-150.48B | 5.67%-31.72B | -53.83%-61.09B | 0.26%-41.75B | 6.17%-158.41B | 9.31%-43.22B | 34.74%-33.63B | -22.31%-39.71B |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | -878.88%-5.42B | -262.76%-1.88B | -45.39%37.99B | 184.08%696M | -93.29%696M | -98.09%1.15B | 79.83%69.56B | -113.01%-1.4B | -99.18%245M | 1,347.53%10.37B |
| Net common stock issuance | -5,079,700.00%-50.8B | --0 | 99.99%-4M | 99.93%-2M | 99.97%-1M | 100.00%-1M | -357,150.00%-50.02B | -50.00%-3M | -76,625.00%-3.07B | -79,620.00%-3.99B |
| Cash dividends paid | 20.50%-1.68B | 1.12%-35.36B | 1.86%-73.31B | 2.11%-34.25B | 3.61%-2.11B | 1.13%-35.76B | -6.54%-74.7B | -101.93%-1.36B | -1.10%-34.98B | -12.71%-2.19B |
| Net other financing activities | -131,257.14%-9.2B | -120.00%-1M | 101.01%6M | -99.51%5M | 99.31%-7M | 100.84%5M | 89.85%-592M | 100.02%1M | 101,400.00%1.02B | -50,800.00%-1.01B |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -755.84%-75.87B | -5.61%-44.6B | 21.38%-64.94B | 6.45%-40.77B | -208.24%-8.87B | -63.66%-42.23B | -34.84%-82.6B | -564.57%-10.33B | -312.76%-43.58B | 67.11%-2.88B |
| Net cash flow | ||||||||||
| Beginning cash position | 2.90%430.22B | 4.70%444.74B | 13.73%424.79B | -1.97%386.86B | 4.66%418.11B | 13.73%424.79B | -9.81%373.5B | 13.75%381.17B | 4.38%394.65B | 3.93%399.47B |
| Current changes in cash | 2,064.44%111.86B | 43.98%-12.49B | -19.81%22.5B | -205.11%-14.26B | 30.35%-5.69B | -342.36%-22.29B | 155.15%28.06B | 10.63%31.71B | 77.53%-4.67B | 21.27%-8.18B |
| Effect of exchange rate changes | 124.37%6.23B | -113.06%-2.04B | -110.97%-2.55B | 314.29%18.87B | -862.23%-25.55B | -7.00%15.6B | 126.68%23.23B | 22.45%11.91B | 60.29%-8.8B | -17.82%3.35B |
| End cash Position | 41.73%548.3B | 2.90%430.22B | 4.70%444.74B | 2.70%391.47B | -1.97%386.86B | 4.66%418.11B | 13.73%424.79B | 13.73%424.79B | 13.75%381.17B | 4.38%394.65B |
| Free cash from | -378.24%-13.37B | 41.25%33.31B | -35.91%70.07B | -52.36%20.23B | 199.77%4.81B | -32.29%23.58B | 1,571.27%109.33B | 11.51%36.87B | 579.26%42.45B | 70.66%-4.82B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |