Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 64.41%64.73B | -21.72%39.37B | -19.59%50.3B | -19.28%62.55B | 23.41%77.49B | 3.40%62.79B | 19.73%60.72B | 32.11%50.72B | 8.23%38.39B | -15.26%35.47B |
| Net profit before non-cash adjustment | 139.88%20.07B | -36.01%8.37B | -57.97%13.07B | -56.73%31.1B | 94.20%71.87B | 55.39%37.01B | -15.27%23.82B | 42.52%28.11B | 162.74%19.72B | -58.94%7.51B |
| Total adjustment of non-cash items | 17.61%53.51B | 53.07%45.5B | -1.99%29.72B | 3.25%30.33B | -12.09%29.37B | -20.93%33.41B | 24.86%42.26B | 27.88%33.84B | -9.95%26.47B | 4.14%29.39B |
| -Depreciation and amortization | 6.25%49.15B | 17.43%46.26B | 12.86%39.39B | 11.56%34.9B | 6.94%31.29B | 5.80%29.26B | 2.34%27.65B | 5.59%27.02B | 2.73%25.59B | 4.80%24.91B |
| -Reversal of impairment losses recognized in profit and loss | 13,212.50%2.13B | 1,500.00%16M | -95.00%1M | -88.89%20M | -83.39%180M | -79.51%1.08B | 14.65%5.29B | 1,065.15%4.61B | -47.13%396M | 237.39%749M |
| -Share of associates | ---- | ---- | ---- | ---- | ---- | -64.04%283M | 0.13%787M | 197.73%786M | -12.00%264M | 2,600.00%300M |
| -Disposal profit | 1,160.78%541M | -109.64%-51M | -25.91%529M | 1,251.61%714M | -117.03%-62M | -41.48%364M | 161.89%622M | -399.11%-1.01B | -54.29%336M | -52.02%735M |
| -Other non-cash items | 332.78%1.69B | 92.88%-726M | -92.02%-10.2B | -161.24%-5.31B | -183.87%-2.03B | -69.33%2.42B | 225.54%7.9B | 2,123.33%2.43B | -104.45%-120M | -0.55%2.7B |
| Changes in working capital | 38.96%-8.84B | -293.14%-14.49B | 567.44%7.5B | 104.73%1.12B | -211.19%-23.76B | -42.66%-7.63B | 52.39%-5.35B | -44.03%-11.24B | -446.43%-7.8B | 69.31%-1.43B |
| -Change in receivables | 144.00%718M | 66.28%-1.63B | -124.75%-4.84B | 1,803.48%19.56B | 88.27%-1.15B | -205.05%-9.78B | -139.33%-3.21B | 64.50%-1.34B | -7.86%-3.78B | -235.29%-3.5B |
| -Change in inventory | -5.72%-9.56B | -226.49%-9.04B | 217.86%7.15B | 74.96%-6.06B | -827.74%-24.21B | 39.23%-2.61B | 31.42%-4.3B | -98.07%-6.26B | -153.77%-3.16B | 83.86%-1.25B |
| -Change in payables | 92.46%-211M | -163.60%-2.8B | 143.60%4.4B | -1,866.55%-10.09B | -87.21%571M | 135.80%4.47B | 146.63%1.89B | -179.75%-4.06B | -140.39%-1.45B | 1,282.69%3.6B |
| -Provision for loans, leases and other losses | 120.08%205M | -227.94%-1.02B | 134.97%798M | -320.48%-2.28B | 253.24%1.04B | 14.01%293M | -39.67%257M | -27.30%426M | 311.55%586M | -225.91%-277M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -100.84%-1.68B | -27.79%-837M | -57.83%-655M | -8.07%-415M | -9.40%-384M | 15.42%-351M | -38.80%-415M | -24.58%-299M | -0.42%-240M | 11.81%-239M |
| Interest received (cash flow from operating activities) | -31.79%955M | 8.86%1.4B | 65.94%1.29B | 166.32%775M | 68.21%291M | -65.54%173M | -2.33%502M | 38.92%514M | -45.35%370M | 79.58%677M |
| Tax refund paid | -12.84%-4.88B | -2,240.59%-4.32B | 100.88%202M | -133.10%-23.06B | -101.77%-9.89B | 33.18%-4.9B | -140.83%-7.34B | 32.51%-3.05B | -12.79%-4.52B | -21.60%-4B |
| Other operating cash inflow (outflow) | 39.56%-1.01B | -6,088.89%-1.67B | 93.09%-27M | -106.88%-391M | 96.09%-189M | -364.68%-4.83B | 78.87%-1.04B | -8,233.90%-4.92B | 97.33%-59M | -466.92%-2.21B |
| Operating cash flow | 71.23%58.12B | -33.58%33.94B | 29.51%51.1B | -41.38%39.46B | 27.29%67.32B | 0.85%52.88B | 22.03%52.43B | 26.58%42.97B | 14.32%33.94B | -22.43%29.69B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | --5.28B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---92M | ---- | --4.89B | ---- | -85.71%149M |
| Net investment product transactions | --0 | 603.66%1.34B | 1.06%191M | -78.64%189M | -13.74%885M | 428.87%1.03B | -92.35%194M | 4,510.91%2.54B | -39.56%55M | -91.50%91M |
| Net changes in other investments | 52.25%-30.98B | 21.83%-64.87B | -36.88%-82.98B | -17.71%-60.63B | -19.36%-51.51B | -5.07%-43.15B | -0.15%-41.07B | -52.03%-41.01B | 7.14%-26.97B | 22.52%-29.05B |
| Investing cash flow | 59.55%-25.7B | 23.27%-63.53B | -36.99%-82.79B | -19.39%-60.44B | -19.91%-50.62B | -3.29%-42.22B | -21.72%-40.87B | -24.75%-33.58B | 6.55%-26.92B | 18.57%-28.81B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -58.92%6.46B | -68.45%15.74B | 92.18%49.87B | 3,492.29%25.95B | -104.48%-765M | 551.07%17.08B | -36.88%2.62B | 23.39%4.16B | 309.51%3.37B | -197.78%-1.61B |
| Net common stock issuance | --0 | --0 | --0 | 99.96%-2M | -55,544.44%-5.01B | 99.78%-9M | -33.49%-4.01B | ---3B | --0 | --0 |
| Increase or decrease of lease financing | -49.78%-2.07B | -36.09%-1.38B | -14.06%-1.01B | -12.39%-889M | -12.84%-791M | -11.27%-701M | -438.46%-630M | -88.71%-117M | 83.38%-62M | -12.01%-373M |
| Cash dividends paid | -0.19%-11.22B | -0.04%-11.2B | -5.91%-11.2B | -29.79%-10.57B | -116.65%-8.15B | -35.45%-3.76B | -13.35%-2.78B | -4.12%-2.45B | -0.04%-2.35B | -100.09%-2.35B |
| Net other fund-raising expenses | 99.04%-1M | -700.00%-104M | -550.00%-13M | -100.00%-2M | 90.00%-1M | 84.13%-10M | 67.36%-63M | -9,550.00%-193M | 80.00%-2M | -400.00%-10M |
| Financing cash flow | -324.02%-6.83B | -91.90%3.05B | 159.90%37.65B | 198.46%14.49B | -216.72%-14.71B | 359.82%12.6B | -202.62%-4.85B | -268.21%-1.6B | 121.95%953M | -111.80%-4.34B |
| Net cash flow | ||||||||||
| Beginning cash position | -28.86%67.54B | 12.86%94.94B | -5.06%84.12B | 8.34%88.61B | 42.77%81.79B | 10.90%57.29B | 17.83%51.65B | 21.45%43.84B | -9.64%36.09B | -3.69%39.94B |
| Current changes in cash | 196.44%25.59B | -545.42%-26.54B | 191.76%5.96B | -427.60%-6.49B | -91.48%1.98B | 246.82%23.27B | -13.80%6.71B | -2.46%7.78B | 330.87%7.98B | -504.68%-3.46B |
| Effect of exchange rate changes | 675.29%4.94B | -117.66%-858M | 142.17%4.86B | -58.56%2.01B | 102.89%4.84B | 321.54%2.39B | -3,267.65%-1.08B | 114.41%34M | 39.80%-236M | 83.56%-392M |
| Cash adjustments other than cash changes | ---- | ---1M | ---- | 100.00%2M | 100.09%1M | -115,300.00%-1.15B | ---1M | ---- | ---- | -100.00%-2M |
| End cash Position | 45.20%98.07B | -28.86%67.54B | 12.86%94.94B | -5.06%84.12B | 8.34%88.61B | 42.77%81.79B | 10.90%57.29B | 17.83%51.65B | 21.45%43.84B | -9.64%36.09B |
| Free cash flow | 71.23%58.12B | -33.58%33.94B | 29.51%51.1B | -41.38%39.46B | 27.29%67.32B | 0.85%52.88B | 22.03%52.43B | 26.58%42.97B | 14.32%33.94B | -22.43%29.69B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |