JP Stock MarketDetailed Quotes

Futaba (6986)

Watchlist
  • 683
  • +8+1.19%
20min DelayMarket Closed Jan 16 15:30 JST
28.98BMarket Cap-103.02P/E (Static)

Futaba (6986) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2025
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
106.84%5.38B
145.25%2.6B
1.83%-5.75B
-1,354.09%-5.86B
-131.31%-403M
-33.07%1.29B
139.78%1.92B
-84.16%802M
-12.22%5.06B
11.69%5.77B
Net profit before non-cash adjustment
163.26%818M
48.75%-1.29B
-82.96%-2.52B
67.01%-1.38B
55.65%-4.18B
38.24%-9.43B
-769.59%-15.26B
240.42%2.28B
-86.34%-1.62B
-137.80%-871M
Total adjustment of non-cash items
-150.36%-968M
-12.16%1.92B
82.94%2.19B
-55.54%1.2B
-65.90%2.69B
-59.62%7.89B
779.21%19.54B
-56.18%2.22B
-18.17%5.07B
35.66%6.2B
-Depreciation and amortization
-16.06%1.07B
0.16%1.27B
5.40%1.27B
-5.13%1.2B
-27.34%1.27B
-50.27%1.75B
-1.27%3.51B
8.42%3.55B
-16.95%3.28B
-2.45%3.95B
-Reversal of impairment losses recognized in profit and loss
-69.63%321M
-27.75%1.06B
4.50%1.46B
-18.37%1.4B
-70.44%1.72B
-66.44%5.8B
5,701.01%17.29B
-49.32%298M
-70.83%588M
6.27%2.02B
-Share of associates
----
----
----
----
----
----
--19M
----
----
----
-Disposal profit
-29.76%-2.02B
-2,257.58%-1.56B
90.02%-66M
-603.19%-661M
-230.56%-94M
113.98%72M
76.08%-515M
-2,603.49%-2.15B
2,250.00%86M
-102.52%-4M
-Net exchange gains and losses
-4.30%-315M
14.69%-302M
-210.53%-354M
-642.86%-114M
-83.97%21M
287.14%131M
-137.04%-70M
-49.60%189M
153.38%375M
130.64%148M
-Other non-cash items
-101.45%-21M
1,281.30%1.45B
80.54%-123M
-187.27%-632M
-258.27%-220M
120.03%139M
-307.78%-694M
-55.11%334M
726.67%744M
108.56%90M
Changes in working capital
179.96%5.53B
136.49%1.98B
4.58%-5.42B
-623.52%-5.68B
-61.59%1.08B
219.98%2.82B
36.45%-2.35B
-329.31%-3.7B
265.16%1.61B
125.91%442M
-Change in receivables
107.09%2.98B
274.73%1.44B
-324.86%-823M
581.58%366M
-102.03%-76M
1,796.95%3.74B
114.09%197M
-278.32%-1.4B
358.48%784M
181.04%171M
-Change in inventory
-15.13%3.33B
262.21%3.93B
49.03%-2.42B
-355.24%-4.75B
-38.88%1.86B
351.03%3.05B
45.01%-1.21B
-428.76%-2.21B
710.00%671M
-547.06%-110M
-Change in payables
68.72%-635M
-71.45%-2.03B
-821.95%-1.18B
-61.23%164M
116.57%423M
-748.17%-2.55B
-177.18%-301M
-27.64%390M
-48.37%539M
185.22%1.04B
-Provision for loans, leases and other losses
-30.92%1.38B
326.73%2B
-121.30%-883M
-118.91%-399M
358.26%2.11B
-3.68%-817M
-57.29%-788M
-27.81%-501M
-15.29%-392M
-34.39%-340M
-Changes in other current assets
43.36%-1.6B
-4,187.88%-2.83B
93.75%-66M
67.35%-1.06B
-448.14%-3.23B
-138.87%-590M
-1,864.29%-247M
16.67%14M
103.72%12M
---323M
-Changes in other current liabilities
114.31%76M
-1,297.37%-531M
---38M
----
----
----
----
----
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
7.50%-74M
-86.05%-80M
-104.76%-43M
8.70%-21M
-4.55%-23M
-266.67%-22M
-20.00%-6M
-150.00%-5M
-100.00%-2M
50.00%-1M
Interest received (cash flow from operating activities)
7.12%812M
30.69%758M
46.84%580M
-15.24%395M
-25.08%466M
1.80%622M
25.20%611M
10.16%488M
-23.36%443M
7.04%578M
Tax refund paid
-9,025.00%-365M
99.35%-4M
10.10%-614M
-7.73%-683M
-284.24%-634M
81.52%-165M
-28.12%-893M
-12.60%-697M
29.90%-619M
20.95%-883M
Other operating cash inflow (outflow)
35.18%-1.13B
-174,900.00%-1.75B
-98.98%1M
13.95%98M
141.75%86M
51.18%-206M
43.13%-422M
-839.24%-742M
-7,800.00%-79M
-1M
Operating cash flow
202.42%4.62B
126.23%1.53B
3.99%-5.83B
-1,095.08%-6.07B
-133.51%-508M
24.98%1.52B
887.66%1.21B
-103.20%-154M
-11.99%4.81B
19.10%5.46B
Investing cash flow
Net PPE purchase and sale
245.01%1.28B
115.83%371M
2.90%-2.34B
-42.28%-2.41B
-47.09%-1.7B
-10.12%-1.15B
-2,653.66%-1.05B
100.97%41M
-27.83%-4.21B
32.99%-3.3B
Net intangibles purchase and sale
-3.90%-80M
1.28%-77M
-81.40%-78M
68.38%-43M
-172.00%-136M
---50M
----
----
----
----
Net business purchase and sale
----
----
----
----
----
----
71.46%-478M
---1.68B
----
----
Net investment product transactions
-163.29%-2.47B
9.68%3.9B
-19.77%3.55B
693.04%4.43B
-148.92%-747M
531.36%1.53B
-127.55%-354M
-84.02%1.29B
306.92%8.04B
-114.51%-3.89B
Advance cash and loans provided to other parties
--0
--0
0.00%-2M
60.00%-2M
-66.67%-5M
-50.00%-3M
66.67%-2M
76.00%-6M
52.83%-25M
-152.38%-53M
Repayment of advance payments to other parties and cash income from loans
----
-66.67%1M
0.00%3M
-86.36%3M
340.00%22M
-64.29%5M
-12.50%14M
-46.67%16M
57.89%30M
-5.00%19M
Net changes in other investments
-542.11%-84M
124.36%19M
87.58%-78M
-463.01%-628M
164.31%173M
5.94%-269M
16.13%-286M
-79.47%-341M
42.60%-190M
-61.46%-331M
Investing cash flow
-132.08%-1.35B
298.86%4.21B
-21.60%1.06B
156.38%1.35B
-4,291.23%-2.39B
102.65%57M
-216.62%-2.15B
-118.65%-680M
148.31%3.65B
-8.82%-7.55B
Financing cash flow
Net issuance payments of debt
84.79%-33M
-82.35%-217M
-98.33%-119M
82.76%-60M
-295.45%-348M
2.22%-88M
-112.41%-90M
--725M
----
----
Net common stock issuance
--0
--0
--0
--0
--0
--0
0.00%-1M
99.85%-1M
73.52%-653M
-333.39%-2.47B
Increase or decrease of lease financing
-0.98%-207M
11.64%-205M
-24.73%-232M
-21.57%-186M
23.12%-153M
-729.17%-199M
29.41%-24M
8.11%-34M
5.13%-37M
2.50%-39M
Cash dividends paid
58.24%-213M
42.89%-510M
24.89%-893M
0.25%-1.19B
68.06%-1.19B
0.00%-3.73B
0.00%-3.73B
-212.82%-3.73B
-1.02%-1.19B
1.50%-1.18B
Cash dividends for minorities
-253.81%-697M
7.08%-197M
-15.85%-212M
-2.23%-183M
24.79%-179M
-22.05%-238M
-11.43%-195M
-9.38%-175M
38.70%-160M
-4.82%-261M
Net other fund-raising expenses
---1M
----
0.00%-2M
0.00%-2M
33.33%-2M
-50.00%-3M
0.00%-2M
---2M
----
0.00%-2M
Financing cash flow
-1.95%-1.15B
22.57%-1.13B
10.00%-1.46B
13.55%-1.62B
56.01%-1.87B
-5.34%-4.26B
-25.63%-4.04B
-57.56%-3.22B
48.27%-2.04B
-90.41%-3.95B
Net cash flow
Beginning cash position
37.33%21.32B
-24.58%15.52B
-19.81%20.58B
-13.24%25.67B
-9.95%29.59B
-12.89%32.85B
-9.86%37.72B
17.98%41.84B
-16.87%35.46B
-5.67%42.66B
Current changes in cash
-53.99%2.12B
174.02%4.61B
1.78%-6.23B
-32.97%-6.34B
-77.56%-4.77B
46.09%-2.69B
-22.97%-4.98B
-163.23%-4.05B
206.23%6.41B
-36.42%-6.03B
Effect of exchange rate changes
-85.42%172M
0.60%1.18B
-6.76%1.17B
47.31%1.26B
246.48%854M
-577.87%-583M
148.80%122M
22.60%-250M
72.13%-323M
-162.41%-1.16B
Cash adjustments other than cash changes
-150.00%-1M
300.00%2M
-200.00%-1M
200.00%1M
-200.00%-1M
--1M
----
-38.83%178M
14,650.00%291M
---2M
End cash Position
10.76%23.61B
37.33%21.32B
-24.58%15.52B
-19.81%20.58B
-13.24%25.67B
-9.95%29.59B
-12.89%32.85B
-9.86%37.72B
17.98%41.84B
-16.87%35.46B
Free cash flow
1,378.63%3.46B
102.80%234M
10.58%-8.34B
-271.75%-9.33B
-658.31%-2.51B
45.56%-331M
78.71%-608M
-1,422.22%-2.86B
-84.99%216M
455.31%1.44B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2025(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities 106.84%5.38B145.25%2.6B1.83%-5.75B-1,354.09%-5.86B-131.31%-403M-33.07%1.29B139.78%1.92B-84.16%802M-12.22%5.06B11.69%5.77B
Net profit before non-cash adjustment 163.26%818M48.75%-1.29B-82.96%-2.52B67.01%-1.38B55.65%-4.18B38.24%-9.43B-769.59%-15.26B240.42%2.28B-86.34%-1.62B-137.80%-871M
Total adjustment of non-cash items -150.36%-968M-12.16%1.92B82.94%2.19B-55.54%1.2B-65.90%2.69B-59.62%7.89B779.21%19.54B-56.18%2.22B-18.17%5.07B35.66%6.2B
-Depreciation and amortization -16.06%1.07B0.16%1.27B5.40%1.27B-5.13%1.2B-27.34%1.27B-50.27%1.75B-1.27%3.51B8.42%3.55B-16.95%3.28B-2.45%3.95B
-Reversal of impairment losses recognized in profit and loss -69.63%321M-27.75%1.06B4.50%1.46B-18.37%1.4B-70.44%1.72B-66.44%5.8B5,701.01%17.29B-49.32%298M-70.83%588M6.27%2.02B
-Share of associates --------------------------19M------------
-Disposal profit -29.76%-2.02B-2,257.58%-1.56B90.02%-66M-603.19%-661M-230.56%-94M113.98%72M76.08%-515M-2,603.49%-2.15B2,250.00%86M-102.52%-4M
-Net exchange gains and losses -4.30%-315M14.69%-302M-210.53%-354M-642.86%-114M-83.97%21M287.14%131M-137.04%-70M-49.60%189M153.38%375M130.64%148M
-Other non-cash items -101.45%-21M1,281.30%1.45B80.54%-123M-187.27%-632M-258.27%-220M120.03%139M-307.78%-694M-55.11%334M726.67%744M108.56%90M
Changes in working capital 179.96%5.53B136.49%1.98B4.58%-5.42B-623.52%-5.68B-61.59%1.08B219.98%2.82B36.45%-2.35B-329.31%-3.7B265.16%1.61B125.91%442M
-Change in receivables 107.09%2.98B274.73%1.44B-324.86%-823M581.58%366M-102.03%-76M1,796.95%3.74B114.09%197M-278.32%-1.4B358.48%784M181.04%171M
-Change in inventory -15.13%3.33B262.21%3.93B49.03%-2.42B-355.24%-4.75B-38.88%1.86B351.03%3.05B45.01%-1.21B-428.76%-2.21B710.00%671M-547.06%-110M
-Change in payables 68.72%-635M-71.45%-2.03B-821.95%-1.18B-61.23%164M116.57%423M-748.17%-2.55B-177.18%-301M-27.64%390M-48.37%539M185.22%1.04B
-Provision for loans, leases and other losses -30.92%1.38B326.73%2B-121.30%-883M-118.91%-399M358.26%2.11B-3.68%-817M-57.29%-788M-27.81%-501M-15.29%-392M-34.39%-340M
-Changes in other current assets 43.36%-1.6B-4,187.88%-2.83B93.75%-66M67.35%-1.06B-448.14%-3.23B-138.87%-590M-1,864.29%-247M16.67%14M103.72%12M---323M
-Changes in other current liabilities 114.31%76M-1,297.37%-531M---38M----------------------------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 7.50%-74M-86.05%-80M-104.76%-43M8.70%-21M-4.55%-23M-266.67%-22M-20.00%-6M-150.00%-5M-100.00%-2M50.00%-1M
Interest received (cash flow from operating activities) 7.12%812M30.69%758M46.84%580M-15.24%395M-25.08%466M1.80%622M25.20%611M10.16%488M-23.36%443M7.04%578M
Tax refund paid -9,025.00%-365M99.35%-4M10.10%-614M-7.73%-683M-284.24%-634M81.52%-165M-28.12%-893M-12.60%-697M29.90%-619M20.95%-883M
Other operating cash inflow (outflow) 35.18%-1.13B-174,900.00%-1.75B-98.98%1M13.95%98M141.75%86M51.18%-206M43.13%-422M-839.24%-742M-7,800.00%-79M-1M
Operating cash flow 202.42%4.62B126.23%1.53B3.99%-5.83B-1,095.08%-6.07B-133.51%-508M24.98%1.52B887.66%1.21B-103.20%-154M-11.99%4.81B19.10%5.46B
Investing cash flow
Net PPE purchase and sale 245.01%1.28B115.83%371M2.90%-2.34B-42.28%-2.41B-47.09%-1.7B-10.12%-1.15B-2,653.66%-1.05B100.97%41M-27.83%-4.21B32.99%-3.3B
Net intangibles purchase and sale -3.90%-80M1.28%-77M-81.40%-78M68.38%-43M-172.00%-136M---50M----------------
Net business purchase and sale ------------------------71.46%-478M---1.68B--------
Net investment product transactions -163.29%-2.47B9.68%3.9B-19.77%3.55B693.04%4.43B-148.92%-747M531.36%1.53B-127.55%-354M-84.02%1.29B306.92%8.04B-114.51%-3.89B
Advance cash and loans provided to other parties --0--00.00%-2M60.00%-2M-66.67%-5M-50.00%-3M66.67%-2M76.00%-6M52.83%-25M-152.38%-53M
Repayment of advance payments to other parties and cash income from loans -----66.67%1M0.00%3M-86.36%3M340.00%22M-64.29%5M-12.50%14M-46.67%16M57.89%30M-5.00%19M
Net changes in other investments -542.11%-84M124.36%19M87.58%-78M-463.01%-628M164.31%173M5.94%-269M16.13%-286M-79.47%-341M42.60%-190M-61.46%-331M
Investing cash flow -132.08%-1.35B298.86%4.21B-21.60%1.06B156.38%1.35B-4,291.23%-2.39B102.65%57M-216.62%-2.15B-118.65%-680M148.31%3.65B-8.82%-7.55B
Financing cash flow
Net issuance payments of debt 84.79%-33M-82.35%-217M-98.33%-119M82.76%-60M-295.45%-348M2.22%-88M-112.41%-90M--725M--------
Net common stock issuance --0--0--0--0--0--00.00%-1M99.85%-1M73.52%-653M-333.39%-2.47B
Increase or decrease of lease financing -0.98%-207M11.64%-205M-24.73%-232M-21.57%-186M23.12%-153M-729.17%-199M29.41%-24M8.11%-34M5.13%-37M2.50%-39M
Cash dividends paid 58.24%-213M42.89%-510M24.89%-893M0.25%-1.19B68.06%-1.19B0.00%-3.73B0.00%-3.73B-212.82%-3.73B-1.02%-1.19B1.50%-1.18B
Cash dividends for minorities -253.81%-697M7.08%-197M-15.85%-212M-2.23%-183M24.79%-179M-22.05%-238M-11.43%-195M-9.38%-175M38.70%-160M-4.82%-261M
Net other fund-raising expenses ---1M----0.00%-2M0.00%-2M33.33%-2M-50.00%-3M0.00%-2M---2M----0.00%-2M
Financing cash flow -1.95%-1.15B22.57%-1.13B10.00%-1.46B13.55%-1.62B56.01%-1.87B-5.34%-4.26B-25.63%-4.04B-57.56%-3.22B48.27%-2.04B-90.41%-3.95B
Net cash flow
Beginning cash position 37.33%21.32B-24.58%15.52B-19.81%20.58B-13.24%25.67B-9.95%29.59B-12.89%32.85B-9.86%37.72B17.98%41.84B-16.87%35.46B-5.67%42.66B
Current changes in cash -53.99%2.12B174.02%4.61B1.78%-6.23B-32.97%-6.34B-77.56%-4.77B46.09%-2.69B-22.97%-4.98B-163.23%-4.05B206.23%6.41B-36.42%-6.03B
Effect of exchange rate changes -85.42%172M0.60%1.18B-6.76%1.17B47.31%1.26B246.48%854M-577.87%-583M148.80%122M22.60%-250M72.13%-323M-162.41%-1.16B
Cash adjustments other than cash changes -150.00%-1M300.00%2M-200.00%-1M200.00%1M-200.00%-1M--1M-----38.83%178M14,650.00%291M---2M
End cash Position 10.76%23.61B37.33%21.32B-24.58%15.52B-19.81%20.58B-13.24%25.67B-9.95%29.59B-12.89%32.85B-9.86%37.72B17.98%41.84B-16.87%35.46B
Free cash flow 1,378.63%3.46B102.80%234M10.58%-8.34B-271.75%-9.33B-658.31%-2.51B45.56%-331M78.71%-608M-1,422.22%-2.86B-84.99%216M455.31%1.44B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More