Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 92.88%-2.93M | 45.32%-128.28M | 176.05%79.96M | -138.79%-64.94M | -93.98%-102.13M | 17.05%-41.18M | -370.07%-234.62M | -1,277.33%-105.14M | -153.33%-27.19M | -154.10%-52.65M |
| Net profit before non-cash adjustment | -74.46%-143.04M | -10.29%-197.98M | 27.09%-89.21M | -874.89%-22.87M | 93.82%-3.91M | -2,707.03%-81.99M | 5.27%-179.51M | -674.03%-122.36M | 103.94%2.95M | 39.65%-63.25M |
| Total adjustment of non-cash items | 194.51%150.4M | -1.52%86.63M | -15.98%63.49M | -45.65%-1.84M | 11.71%-26.09M | 18.19%51.07M | -20.01%87.97M | 183.37%75.57M | -105.74%-1.26M | -139.65%-29.55M |
| -Depreciation and amortization | ---- | 15.50%79.01M | ---- | ---- | ---- | ---- | -19.87%68.41M | ---- | ---- | ---- |
| -Reversal of impairment losses recognized in profit and loss | ---- | -81.36%10.82M | ---- | ---- | ---- | ---- | -13.31%58.06M | ---- | ---- | ---- |
| -Assets reserve and write-off | ---- | --0 | ---- | ---- | ---- | ---- | -1,859.81%-3.02M | ---- | ---- | ---- |
| -Share of associates | ---- | -63.59%1.29M | ---- | ---- | ---- | ---- | -48.00%3.53M | ---- | ---- | ---- |
| -Disposal profit | ---- | 115.39%210.59K | ---- | ---- | ---- | ---- | -113.27%-1.37M | ---- | ---- | ---- |
| -Net exchange gains and losses | ---- | -3.41%27M | ---- | ---- | ---- | ---- | 278.79%27.95M | ---- | ---- | ---- |
| -Other non-cash items | ---- | 51.68%-31.69M | ---- | ---- | ---- | ---- | -49.00%-65.58M | ---- | ---- | ---- |
| Changes in working capital | -0.37%-10.29M | 88.17%-16.93M | 281.11%105.68M | -39.29%-40.23M | -279.70%-72.14M | 89.32%-10.25M | -185.99%-143.08M | -215.51%-58.35M | -127.78%-28.88M | -68.54%40.14M |
| -Change in receivables | ---- | 392.69%82.49M | ---- | ---- | ---- | ---- | -117.21%-28.18M | ---- | ---- | ---- |
| -Change in inventory | ---- | 97.89%-1.16M | ---- | ---- | ---- | ---- | -184.47%-54.99M | ---- | ---- | ---- |
| -Change in payables | ---- | -64.03%-98.25M | ---- | ---- | ---- | ---- | 4.16%-59.9M | ---- | ---- | ---- |
| -Changes in other current assets | -318.49%-23.94M | 158.91%56.27M | 353.41%141.63M | 61.94%-16.87M | -427.11%-62.77M | 60.51%-5.72M | ---95.51M | 79.52%-55.89M | -148.28%-44.32M | -87.57%19.19M |
| -Changes in other current liabilities | 401.39%13.65M | -4.19%-49.57M | -400.32%-12.32M | -251.31%-23.36M | -144.69%-9.36M | 94.44%-4.53M | ---47.57M | ---2.46M | 26.84%15.44M | 178.30%20.95M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -6.58%75.42M | 1,012.54%112.9M | 115.61%14.67M | 408.39%22.2M | 51.58%-4.69M | 3,617.56%80.73M | 92.55%-12.37M | -63.93%6.8M | 74.09%-7.2M | 94.31%-9.68M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 83.26%72.49M | 93.77%-15.38M | 196.22%94.62M | -24.28%-42.74M | -71.37%-106.82M | 176.16%39.55M | -212.19%-246.99M | -976.24%-98.34M | -248.18%-34.39M | 14.36%-62.33M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -2,129.03%-84.15M | 23.14%-404.66M | -116.16%-188.62M | 57.63%-51.24M | -45.53%-161.02M | 98.18%-3.78M | 13.37%-526.48M | 65.81%-87.26M | 42.60%-120.94M | -66.61%-110.65M |
| Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | ---19.06M | ---- | ---- | ---- |
| Net investment product transactions | ---- | -6.79%-236 | ---- | ---- | ---- | ---- | -100.01%-221 | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Investing cash flow | -2,129.03%-84.15M | 25.82%-404.66M | -77.41%-188.62M | 57.63%-51.24M | -45.53%-161.02M | 98.18%-3.78M | 9.72%-545.54M | 57.77%-106.32M | 42.60%-120.94M | -66.61%-110.65M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 47.15%12.3M | 25.54%32.43M | -52.90%18.19M | -223.41%-10.56M | 190.40%16.44M | 363.44%8.36M | 122.20%25.83M | 47.31%38.63M | 117.18%8.56M | 72.48%-18.18M |
| Net common stock issuance | --0 | -9.18%-12.91M | 100.00%8 | --0 | ---2.5M | ---10.41M | 84.20%-11.83M | 80.33%-11.83M | --0 | --0 |
| Increase or decrease of lease financing | ---- | -16.28%-9.71M | ---- | ---- | ---- | ---- | -43.45%-8.35M | ---- | ---- | ---- |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | 31.48%-91.74M | 99.98%-763 | 99.97%-31K | 68.58%-1.54M |
| Interest paid (cash flow from financing activities) | -13.95%-1.66M | -46.85%-7.69M | 7.55%-2.26M | -59.57%-1.87M | -71.01%-2.1M | -275.97%-1.46M | 27.46%-5.23M | 5.16%-2.45M | 30.02%-1.17M | 22.91%-1.23M |
| Net other fund-raising expenses | -75.25%2.71M | -44.39%39.38M | -129.28%-3.87M | 32.11%12.53M | -9.60%19.78M | -58.33%10.94M | 38.23%70.82M | -48.21%13.2M | -41.01%9.48M | 290.35%21.88M |
| Financing cash flow | 79.63%13.35M | 302.40%41.5M | -91.95%2.35M | -99.42%98K | 3,306.79%31.62M | 111.02%7.43M | 92.85%-20.5M | 240.17%29.2M | 111.60%16.84M | 101.39%928K |
| Net cash flow | ||||||||||
| Beginning cash position | -34.88%868.12M | -37.88%1.33B | -36.43%960.83M | -33.33%1.07B | -35.93%1.16B | -37.88%1.33B | -29.15%2.15B | -34.63%1.51B | -38.65%1.6B | -38.31%1.82B |
| Current changes in cash | -96.09%1.69M | 53.44%-378.55M | 47.77%-91.65M | 32.21%-93.88M | -37.30%-236.23M | 113.21%43.21M | 16.21%-813.04M | 32.87%-175.46M | 58.36%-138.49M | 16.54%-172.05M |
| Effect of exchange rate changes | 93.15%-14.57M | -55,543.13%-86.42M | 62.27%-1.06M | -130.31%-14.12M | 447.86%141.54M | -7,137.38%-212.78M | -99.82%155.87K | -102.83%-2.8M | 49.90%46.58M | 67.26%-40.69M |
| End cash Position | -26.49%855.25M | -34.88%868.12M | -34.88%868.12M | -36.43%960.83M | -33.33%1.07B | -35.93%1.16B | -37.88%1.33B | -37.88%1.33B | -34.63%1.51B | -38.65%1.6B |
| Free cash flow | -132.59%-11.66M | 45.71%-421.21M | 48.91%-95.17M | 39.50%-93.98M | -55.28%-267.84M | 113.67%35.78M | -12.51%-775.87M | 24.52%-186.28M | 17.15%-155.33M | -23.92%-172.49M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.