JP Stock MarketDetailed Quotes

Koito Manufacturing (7276)

Watchlist
  • 2446.5
  • +7.5+0.31%
20min DelayTrading Jan 16 14:07 JST
753.11BMarket Cap15.64P/E (Static)

Koito Manufacturing (7276) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Sep 30, 2025
(Q1)Jun 30, 2025
(FY)Mar 31, 2025
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-10.62%14.4B
17.64%36.54B
-15.71%92.03B
-40.76%21.26B
-28.97%16.12B
-11.55%31.06B
53.38%109.19B
0.36%15.5B
102.19%35.89B
43.29%22.69B
Net profit before non-cash adjustment
-4.15%7.35B
12.92%12.74B
8.56%64.58B
69.10%26.62B
-58.96%7.67B
-40.02%11.29B
21.22%59.49B
-50.86%6.25B
-29.97%15.74B
39.37%18.68B
Total adjustment of non-cash items
70.32%18.56B
22.89%9.33B
-42.79%24.33B
-124.80%-3B
5.46%10.9B
13.79%7.59B
11.25%42.54B
-16.97%13.42B
818.27%12.11B
-7.33%10.33B
-Depreciation and amortization
6.83%11.14B
-1.68%10.4B
-0.07%43.97B
-3.24%10.95B
-2.70%10.43B
5.42%10.58B
6.48%44B
5.44%11.93B
3.73%11.32B
7.61%10.72B
-Reversal of impairment losses recognized in profit and loss
----
----
-61.53%262M
111.58%658M
----
----
11.82%681M
--235M
--311M
--135M
-Share of associates
0.00%3M
-75.00%1M
-98.04%7M
-50.00%1M
-98.72%3M
-96.88%4M
-47.66%358M
-105.00%-7M
-98.99%2M
45.06%235M
-Disposal profit
-98.08%10M
-75.92%170M
-118.79%-6.09B
-2,119.71%-4.2B
130.97%522M
203.07%706M
-193.57%-2.78B
-182.40%-2.53B
101.77%208M
-33.53%226M
-Pension and employee benefit expenses
--0
---438M
----
----
----
----
----
----
----
----
-Other non-cash items
10,494.74%5.93B
78.25%-804M
-5,051.61%-13.82B
-3,913.19%-10.41B
94.19%-57M
-31.75%-3.7B
108.12%279M
132.27%3.79B
125.85%273M
-242.59%-981M
Changes in working capital
-370.40%-11.51B
18.78%14.46B
-56.51%3.11B
-129.25%-2.35B
61.35%-2.45B
26.49%12.17B
144.43%7.16B
68.96%-4.17B
364.58%8.04B
27.42%-6.33B
-Change in receivables
-627.27%-10.8B
13.97%17.99B
-112.17%-1.46B
-86.39%1.62B
87.47%-1.49B
-3.10%15.79B
170.06%11.99B
81.54%-4.39B
178.10%11.94B
24.43%-11.85B
-Change in inventory
123.83%569M
-180.13%-476M
-114.30%-812M
-203.93%-1.82B
-1,668.89%-2.39B
-67.79%594M
292.54%5.68B
1,481.43%2.21B
355.83%1.76B
83.29%-135M
-Change in payables
-92.13%157M
32.26%-6.24B
89.25%-1B
175.12%1.71B
-48.58%2B
-79.72%-9.22B
-724.62%-9.34B
-204.04%-8.71B
14.94%623M
-45.73%3.88B
-Change in accrued expense
-2.86%2.45B
294.62%367M
13.76%2.15B
56.01%-1.57B
43.80%2.52B
25.68%93M
456.60%1.89B
34.38%3.62B
-25.37%-3.56B
284.51%1.75B
-Provision for loans, leases and other losses
23.47%-2.75B
-18.46%2.8B
-21.33%-967M
-24.30%-4.73B
2.61%-3.59B
-0.12%3.44B
-302.28%-797M
288.74%3.25B
0.00%-3.8B
-3,583.00%-3.68B
-Changes in other current assets
-326.15%-1.13B
-99.12%13M
330.56%5.21B
123.69%2.43B
-86.50%501M
121.37%1.48B
-187.52%-2.26B
91.07%-153M
299.08%1.09B
121.74%3.71B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
58.43%-37M
84.07%-18M
38.69%-336M
56.77%-67M
35.51%-89M
31.52%-113M
40.50%-548M
36.62%-90M
-38.39%-155M
61.24%-138M
Interest received (cash flow from operating activities)
8.88%1.32B
-0.48%2.06B
28.54%6.53B
17.15%1.78B
35.41%1.22B
35.34%2.07B
57.08%5.08B
44.40%1.14B
46.19%1.52B
104.09%898M
Tax refund paid
-63.32%-3.74B
45.78%-4.83B
-6.05%-18.42B
16.23%-3.89B
18.74%-2.29B
-4.30%-8.91B
-22.67%-17.37B
-16.87%-1.37B
-34.75%-4.65B
-16.98%-2.82B
Other operating cash inflow (outflow)
-18,700.00%-186M
-1,900.00%-20M
50,229.41%8.56B
862,500.00%8.62B
-97.37%1M
0.00%-1M
-95.94%17M
-106.33%-19M
-100.53%-1M
38M
Operating cash flow
-21.32%11.77B
39.92%33.73B
-8.31%88.36B
-15.03%27.71B
-27.65%14.95B
-13.71%24.11B
61.26%96.37B
-0.39%15.16B
111.49%32.61B
53.00%20.67B
Investing cash flow
Net PPE purchase and sale
-17.57%-15.17B
-31.05%-16.67B
-30.10%-48.29B
-41.20%-13.99B
-54.65%-12.9B
-22.22%-12.72B
6.83%-37.12B
30.77%-8.46B
-14.32%-9.91B
23.91%-8.34B
Net business purchase and sale
----
----
--495M
----
----
----
--0
----
----
----
Net investment product transactions
-84.61%5.53B
333.44%47.33B
168.76%10.2B
11.77%-6.92B
305.28%35.91B
-149.85%-20.28B
65.77%-14.83B
190.24%18.62B
-27.40%-7.85B
-162.77%-17.5B
Advance cash and loans provided to other parties
-800.00%-9M
--0
62.50%-3M
0.00%-1M
50.00%-1M
--0
99.86%-8M
---4M
99.98%-1M
---2M
Repayment of advance payments to other parties and cash income from loans
----
----
0.00%5M
-33.33%2M
----
----
-99.91%5M
-99.98%1M
200.00%3M
----
Net changes in other investments
-138.56%-881M
-336.30%-1.06B
-289.64%-3.4B
-550.32%-1.39B
758.50%2.29B
-71.14%449M
-84.55%1.8B
405.49%278M
-97.41%308M
-1,488.00%-347M
Investing cash flow
-141.62%-10.53B
190.93%29.6B
18.26%-41B
-27.83%-22.29B
196.61%25.3B
-91.80%-32.55B
29.89%-50.16B
138.46%10.44B
-100.23%-17.44B
-48.83%-26.19B
Financing cash flow
Net issuance payments of debt
311.21%716M
-28.30%-4.65B
12.51%-8.66B
53.33%-3.62B
-137.96%-339M
30.67%-3.63B
-272.14%-9.9B
-68.67%2.2B
-107.62%-7.76B
114.53%893M
Net common stock issuance
40.17%-9.67B
72.42%-2.74B
-42.86%-50B
---15.53B
34.70%-16.16B
3.01%-9.94B
-3,499,900.00%-35B
--0
--0
---24.75B
Cash dividends paid
5.96%-584M
7.91%-7.36B
-31.60%-16.89B
-7.27%-7.67B
-79.48%-621M
-66.58%-7.99B
-47.77%-12.83B
-103.37%-543M
-98.83%-7.15B
-5.49%-346M
Cash dividends for minorities
-55.27%-545M
-199.80%-3.01B
3.23%-1.38B
0.00%-3M
-45.04%-351M
14.63%-1B
-19.03%-1.43B
---5M
0.00%-3M
-12.56%-242M
Net other fund-raising expenses
-16.67%-245M
51.13%-108M
-173.75%-1.42B
-54.07%-473M
-328.57%-210M
-301.82%-221M
29.72%-518M
85.44%-107M
---307M
---49M
Financing cash flow
41.60%-10.33B
21.56%-17.87B
-31.29%-78.35B
-79.37%-27.3B
27.81%-17.68B
-5.93%-22.78B
-349.34%-59.68B
-74.34%1.54B
-107.43%-15.22B
-266.17%-24.49B
Net cash flow
Beginning cash position
40.76%146.81B
-24.74%101.27B
-7.71%134.56B
16.49%124.26B
-23.58%104.3B
-7.71%134.56B
-14.02%145.8B
-29.78%105.88B
-30.17%106.67B
-16.40%136.48B
Current changes in cash
-140.28%-9.09B
245.57%45.46B
-130.13%-30.98B
-40,433.33%-21.89B
175.20%22.57B
-196.18%-31.23B
46.28%-13.46B
559.56%27.15B
91.43%-54M
-178.52%-30.01B
Effect of exchange rate changes
202.61%2.67B
-90.97%87M
-204.05%-2.31B
273.23%1.28B
-1,334.12%-2.6B
-21.00%963M
74.57%2.22B
66.12%1.53B
45.80%-736M
-30.82%211M
Cash adjustments other than cash changes
----
----
---1M
--1M
----
----
----
----
----
---2M
End cash Position
12.98%140.39B
40.76%146.81B
-24.74%101.27B
-2.11%103.65B
16.49%124.26B
-23.58%104.3B
-7.71%134.56B
-7.71%134.56B
-29.78%105.88B
-30.17%106.67B
Free cash flow
-265.84%-3.4B
49.83%17.06B
-32.37%40.08B
-39.56%13.72B
-83.35%2.05B
-35.05%11.38B
197.35%59.26B
123.17%6.7B
236.15%22.7B
346.40%12.33B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Sep 30, 2025(Q1)Jun 30, 2025(FY)Mar 31, 2025(Q3)Dec 31, 2024(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -10.62%14.4B17.64%36.54B-15.71%92.03B-40.76%21.26B-28.97%16.12B-11.55%31.06B53.38%109.19B0.36%15.5B102.19%35.89B43.29%22.69B
Net profit before non-cash adjustment -4.15%7.35B12.92%12.74B8.56%64.58B69.10%26.62B-58.96%7.67B-40.02%11.29B21.22%59.49B-50.86%6.25B-29.97%15.74B39.37%18.68B
Total adjustment of non-cash items 70.32%18.56B22.89%9.33B-42.79%24.33B-124.80%-3B5.46%10.9B13.79%7.59B11.25%42.54B-16.97%13.42B818.27%12.11B-7.33%10.33B
-Depreciation and amortization 6.83%11.14B-1.68%10.4B-0.07%43.97B-3.24%10.95B-2.70%10.43B5.42%10.58B6.48%44B5.44%11.93B3.73%11.32B7.61%10.72B
-Reversal of impairment losses recognized in profit and loss ---------61.53%262M111.58%658M--------11.82%681M--235M--311M--135M
-Share of associates 0.00%3M-75.00%1M-98.04%7M-50.00%1M-98.72%3M-96.88%4M-47.66%358M-105.00%-7M-98.99%2M45.06%235M
-Disposal profit -98.08%10M-75.92%170M-118.79%-6.09B-2,119.71%-4.2B130.97%522M203.07%706M-193.57%-2.78B-182.40%-2.53B101.77%208M-33.53%226M
-Pension and employee benefit expenses --0---438M--------------------------------
-Other non-cash items 10,494.74%5.93B78.25%-804M-5,051.61%-13.82B-3,913.19%-10.41B94.19%-57M-31.75%-3.7B108.12%279M132.27%3.79B125.85%273M-242.59%-981M
Changes in working capital -370.40%-11.51B18.78%14.46B-56.51%3.11B-129.25%-2.35B61.35%-2.45B26.49%12.17B144.43%7.16B68.96%-4.17B364.58%8.04B27.42%-6.33B
-Change in receivables -627.27%-10.8B13.97%17.99B-112.17%-1.46B-86.39%1.62B87.47%-1.49B-3.10%15.79B170.06%11.99B81.54%-4.39B178.10%11.94B24.43%-11.85B
-Change in inventory 123.83%569M-180.13%-476M-114.30%-812M-203.93%-1.82B-1,668.89%-2.39B-67.79%594M292.54%5.68B1,481.43%2.21B355.83%1.76B83.29%-135M
-Change in payables -92.13%157M32.26%-6.24B89.25%-1B175.12%1.71B-48.58%2B-79.72%-9.22B-724.62%-9.34B-204.04%-8.71B14.94%623M-45.73%3.88B
-Change in accrued expense -2.86%2.45B294.62%367M13.76%2.15B56.01%-1.57B43.80%2.52B25.68%93M456.60%1.89B34.38%3.62B-25.37%-3.56B284.51%1.75B
-Provision for loans, leases and other losses 23.47%-2.75B-18.46%2.8B-21.33%-967M-24.30%-4.73B2.61%-3.59B-0.12%3.44B-302.28%-797M288.74%3.25B0.00%-3.8B-3,583.00%-3.68B
-Changes in other current assets -326.15%-1.13B-99.12%13M330.56%5.21B123.69%2.43B-86.50%501M121.37%1.48B-187.52%-2.26B91.07%-153M299.08%1.09B121.74%3.71B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 58.43%-37M84.07%-18M38.69%-336M56.77%-67M35.51%-89M31.52%-113M40.50%-548M36.62%-90M-38.39%-155M61.24%-138M
Interest received (cash flow from operating activities) 8.88%1.32B-0.48%2.06B28.54%6.53B17.15%1.78B35.41%1.22B35.34%2.07B57.08%5.08B44.40%1.14B46.19%1.52B104.09%898M
Tax refund paid -63.32%-3.74B45.78%-4.83B-6.05%-18.42B16.23%-3.89B18.74%-2.29B-4.30%-8.91B-22.67%-17.37B-16.87%-1.37B-34.75%-4.65B-16.98%-2.82B
Other operating cash inflow (outflow) -18,700.00%-186M-1,900.00%-20M50,229.41%8.56B862,500.00%8.62B-97.37%1M0.00%-1M-95.94%17M-106.33%-19M-100.53%-1M38M
Operating cash flow -21.32%11.77B39.92%33.73B-8.31%88.36B-15.03%27.71B-27.65%14.95B-13.71%24.11B61.26%96.37B-0.39%15.16B111.49%32.61B53.00%20.67B
Investing cash flow
Net PPE purchase and sale -17.57%-15.17B-31.05%-16.67B-30.10%-48.29B-41.20%-13.99B-54.65%-12.9B-22.22%-12.72B6.83%-37.12B30.77%-8.46B-14.32%-9.91B23.91%-8.34B
Net business purchase and sale ----------495M--------------0------------
Net investment product transactions -84.61%5.53B333.44%47.33B168.76%10.2B11.77%-6.92B305.28%35.91B-149.85%-20.28B65.77%-14.83B190.24%18.62B-27.40%-7.85B-162.77%-17.5B
Advance cash and loans provided to other parties -800.00%-9M--062.50%-3M0.00%-1M50.00%-1M--099.86%-8M---4M99.98%-1M---2M
Repayment of advance payments to other parties and cash income from loans --------0.00%5M-33.33%2M---------99.91%5M-99.98%1M200.00%3M----
Net changes in other investments -138.56%-881M-336.30%-1.06B-289.64%-3.4B-550.32%-1.39B758.50%2.29B-71.14%449M-84.55%1.8B405.49%278M-97.41%308M-1,488.00%-347M
Investing cash flow -141.62%-10.53B190.93%29.6B18.26%-41B-27.83%-22.29B196.61%25.3B-91.80%-32.55B29.89%-50.16B138.46%10.44B-100.23%-17.44B-48.83%-26.19B
Financing cash flow
Net issuance payments of debt 311.21%716M-28.30%-4.65B12.51%-8.66B53.33%-3.62B-137.96%-339M30.67%-3.63B-272.14%-9.9B-68.67%2.2B-107.62%-7.76B114.53%893M
Net common stock issuance 40.17%-9.67B72.42%-2.74B-42.86%-50B---15.53B34.70%-16.16B3.01%-9.94B-3,499,900.00%-35B--0--0---24.75B
Cash dividends paid 5.96%-584M7.91%-7.36B-31.60%-16.89B-7.27%-7.67B-79.48%-621M-66.58%-7.99B-47.77%-12.83B-103.37%-543M-98.83%-7.15B-5.49%-346M
Cash dividends for minorities -55.27%-545M-199.80%-3.01B3.23%-1.38B0.00%-3M-45.04%-351M14.63%-1B-19.03%-1.43B---5M0.00%-3M-12.56%-242M
Net other fund-raising expenses -16.67%-245M51.13%-108M-173.75%-1.42B-54.07%-473M-328.57%-210M-301.82%-221M29.72%-518M85.44%-107M---307M---49M
Financing cash flow 41.60%-10.33B21.56%-17.87B-31.29%-78.35B-79.37%-27.3B27.81%-17.68B-5.93%-22.78B-349.34%-59.68B-74.34%1.54B-107.43%-15.22B-266.17%-24.49B
Net cash flow
Beginning cash position 40.76%146.81B-24.74%101.27B-7.71%134.56B16.49%124.26B-23.58%104.3B-7.71%134.56B-14.02%145.8B-29.78%105.88B-30.17%106.67B-16.40%136.48B
Current changes in cash -140.28%-9.09B245.57%45.46B-130.13%-30.98B-40,433.33%-21.89B175.20%22.57B-196.18%-31.23B46.28%-13.46B559.56%27.15B91.43%-54M-178.52%-30.01B
Effect of exchange rate changes 202.61%2.67B-90.97%87M-204.05%-2.31B273.23%1.28B-1,334.12%-2.6B-21.00%963M74.57%2.22B66.12%1.53B45.80%-736M-30.82%211M
Cash adjustments other than cash changes -----------1M--1M-----------------------2M
End cash Position 12.98%140.39B40.76%146.81B-24.74%101.27B-2.11%103.65B16.49%124.26B-23.58%104.3B-7.71%134.56B-7.71%134.56B-29.78%105.88B-30.17%106.67B
Free cash flow -265.84%-3.4B49.83%17.06B-32.37%40.08B-39.56%13.72B-83.35%2.05B-35.05%11.38B197.35%59.26B123.17%6.7B236.15%22.7B346.40%12.33B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More