Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 352.66%30.5B | 3.82%42.46B | -22.70%111.36B | 3.12%37.21B | -77.38%6.74B | -13.28%40.9B | 110.41%144.05B | 6.77%31.02B | 105.63%36.09B | 321.87%29.78B |
| Net profit before non-cash adjustment | 151.02%17.47B | -0.69%18.23B | -17.59%59.17B | -0.96%23.99B | -60.29%6.96B | 10.61%18.36B | 103.27%71.8B | 16.84%13.46B | 149.36%24.22B | 84.01%17.53B |
| Total adjustment of non-cash items | 22.15%12.79B | 44.51%11.24B | 27.74%51.05B | 58.00%15.99B | -2.69%10.47B | -34.00%7.78B | -4.61%39.97B | -51.71%7.3B | -4.30%10.12B | 53.30%10.76B |
| -Depreciation and amortization | -2.66%12.78B | -2.89%12.89B | 4.71%53.25B | 1.93%13.33B | 7.06%13.13B | 4.91%13.27B | 6.76%50.85B | 4.15%12.87B | 7.93%13.08B | 7.84%12.26B |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | 67.82%5.88B | ---- | ---- | ---- | -11.45%3.5B | 5.69%3.32B | ---- | ---- |
| -Share of associates | -109.06%-623M | -91.30%-704M | 53.70%-2.19B | 82.29%-590M | 37.39%-298M | -84.92%-368M | -1,701.14%-4.74B | -15.69%-730M | -1,782.83%-3.33B | -293.39%-476M |
| -Disposal profit | 262.07%210M | -57.07%85M | 34.01%796M | 1.57%387M | 52.63%58M | 661.54%198M | 158.26%594M | 976.47%149M | 421.92%381M | -59.14%38M |
| -Other non-cash items | 117.83%430M | 80.67%-1.03B | 34.83%-6.68B | 1,625.41%2.82B | -127.98%-2.41B | -668.11%-5.32B | -6.10%-10.25B | -3,224.06%-8.31B | 88.41%-185M | 80.21%-1.06B |
| Changes in working capital | 102.22%237M | -12.01%12.99B | -96.49%1.13B | -258.52%-2.76B | -813.89%-10.69B | -21.40%14.76B | 468.55%32.28B | 324.62%10.26B | 163.64%1.74B | 115.79%1.5B |
| -Change in receivables | -153.49%-1.41B | 50.15%12.2B | -29.98%6.51B | -104.46%-207M | 163.86%2.64B | 255.62%8.13B | 586.71%9.3B | 114.86%1.38B | 25.05%4.64B | 112.63%999M |
| -Change in inventory | 98.62%-65M | -124.39%-691M | -130.32%-6.31B | -139.90%-2.87B | -1,813.36%-4.73B | -71.14%2.83B | 3,373.27%20.82B | -12.35%4.05B | 196.66%7.2B | 87.64%-247M |
| -Change in payables | 107.00%738M | -41.15%1.82B | 74.66%1.17B | 87.72%-1.12B | -787.35%-10.54B | -52.89%3.08B | 105.95%667M | -69.82%1.71B | -2.98%-9.12B | 569.43%1.53B |
| -Provision for loans, leases and other losses | -47.24%1.02B | -93.98%45M | -63.98%528M | 249.69%1.47B | 348.02%1.94B | 513.11%748M | 2.16%1.47B | 150.81%3.11B | -1,039.53%-980M | -562.13%-781M |
| -Changes in other current assets | -1,100.00%-48M | -1,066.67%-385M | -2,471.88%-759M | -825.00%-29M | 33.33%-4M | -571.43%-33M | -89.33%32M | -84.02%27M | -94.12%4M | -126.09%-6M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | 375.00%19M | -2.19%936M | -8.83%1.62B | -10.77%555M | -97.80%4M | 20.53%957M | 48.00%1.78B | 6,133.33%181M | 30.67%622M | -4.21%182M |
| Interest paid (cash flow from operating activities) | -10.51%-610M | -114.69%-687M | 25.92%-2.72B | -35.74%-923M | 36.48%-552M | 58.60%-320M | -1.94%-3.67B | -66.79%-1.35B | 26.80%-680M | 16.44%-869M |
| Interest received (cash flow from operating activities) | -20.31%1.17B | -12.00%1.05B | 6.05%4.89B | -7.16%973M | 33.36%1.47B | 115.94%1.19B | 85.42%4.62B | 209.87%1.92B | 47.61%1.05B | 57.82%1.1B |
| Tax refund paid | -11.95%-5.76B | 68.26%-1.99B | -25.72%-23.14B | -53.73%-9.53B | 4.95%-5.15B | -72.61%-6.28B | -26.25%-18.41B | 7.34%-3.15B | -62.33%-6.2B | -48.33%-5.41B |
| Other operating cash inflow (outflow) | -200.00%-1M | 0 | 0 | 0.00%1M | 1M | -1M | 0 | 0.00%-1M | 1M | 0 |
| Operating cash flow | 907.80%25.32B | 14.59%41.77B | -28.32%92.01B | -8.39%28.29B | -89.86%2.51B | -17.35%36.45B | 137.84%128.37B | 12.41%28.61B | 120.76%30.88B | 661.15%24.78B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 21.92%-12.03B | -16.89%-12.48B | -24.71%-56.78B | -17.97%-12.72B | -21.96%-15.41B | -17.40%-10.68B | -2.29%-45.53B | -9.48%-13.02B | -14.08%-10.78B | -18.61%-12.64B |
| Net investment product transactions | 43.69%4.43B | 312.03%10.4B | -399.49%-14.19B | -157.55%-6.12B | -18.83%3.08B | -103.15%-4.91B | -65.73%4.74B | -5,247.79%-7.27B | 23.63%10.63B | 132.58%3.8B |
| Net changes in other investments | 97.52%-12M | 92.16%-21M | -883.49%-854M | 98.83%-12M | -152.96%-483M | 67.63%-268M | 108.65%109M | 984.87%1.05B | -8.90%-1.03B | 703.97%912M |
| Investing cash flow | 40.56%-7.62B | 86.77%-2.1B | -76.53%-71.82B | -1,494.42%-18.85B | -61.62%-12.81B | -28.48%-15.85B | -27.33%-40.69B | -58.39%-19.24B | 34.26%-1.18B | 13.57%-7.93B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 202.04%400M | 323.29%3.49B | -3.23%-28.7B | 59.74%-5.32B | 93.41%-392M | 74.28%-1.56B | -86.60%-27.81B | -137.92%-2.56B | 1.07%-13.22B | 60.54%-5.95B |
| Net common stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | -816,000.00%-8.16B | ---1M | ---- | ---- |
| Increase or decrease of lease financing | 21.33%-878M | -157.48%-1.55B | 18.91%-3.4B | 15.23%-1.02B | -16.74%-1.12B | 37.23%-602M | 0.19%-4.19B | 26.79%-1.07B | -7.00%-1.21B | -66.55%-956M |
| Cash dividends paid | 16.67%-15M | 3.37%-6.98B | -54.31%-13.59B | -29.08%-6.35B | -20.00%-18M | -86.44%-7.22B | -23.71%-8.81B | 25.00%-3M | -26.79%-4.92B | -50.00%-15M |
| Cash dividends for minorities | -10.86%-2.46B | 17.31%-1.94B | -21.47%-4.98B | -923.08%-399M | -63.12%-2.22B | 10.37%-2.35B | -51.63%-4.1B | -161.54%-80M | 70.00%-39M | -20.44%-1.36B |
| Net other fund-raising expenses | ---- | ---- | ---3M | ---1M | --0 | 0.00%-2M | ---- | ---- | --0 | --0 |
| Financing cash flow | 21.12%-2.96B | 40.53%-6.98B | 4.50%-50.68B | 52.46%-13.09B | 54.78%-3.75B | 13.28%-11.74B | -85.82%-53.07B | -167.91%-3.71B | -48.90%-27.54B | 50.68%-8.28B |
| Net cash flow | ||||||||||
| Beginning cash position | -5.85%151.36B | -18.65%118.77B | 38.69%146B | 6.84%140.11B | 25.03%160.76B | 38.69%146B | -3.55%105.27B | 58.51%136.74B | 41.46%131.14B | 10.78%128.58B |
| Current changes in cash | 204.98%14.75B | 268.80%32.69B | -188.09%-30.49B | -269.59%-3.65B | -263.86%-14.05B | -51.37%8.86B | 629.54%34.62B | -69.83%5.66B | 134.15%2.15B | 137.74%8.57B |
| Effect of exchange rate changes | 117.21%1.14B | -101.71%-101M | -46.66%3.26B | 33.38%4.59B | -9.92%-6.6B | 16.00%5.89B | 129.92%6.12B | 1,393.36%3.6B | 2,707.58%3.44B | -818.35%-6.01B |
| Cash adjustments other than cash changes | ---- | ---- | ---1M | ---- | 0.00%-3M | 0.00%1M | ---- | ---- | ---- | ---3M |
| End cash Position | 19.37%167.24B | -5.85%151.36B | -18.65%118.77B | 3.15%141.05B | 6.84%140.11B | 25.03%160.76B | 38.69%146B | 38.69%146B | 58.51%136.74B | 41.46%131.14B |
| Free cash flow | 199.01%13B | 13.62%29.06B | -58.82%33.63B | -22.84%15.43B | -208.70%-13.13B | -25.70%25.57B | 941.04%81.66B | 21.96%15.17B | 361.31%20B | 261.11%12.08B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |