Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 15.73%17.47M | -51.15%7.89M | -53.54%2.62M | -34.55%42.47M | -59.60%5.59M | -35.00%15.09M | -34.91%16.15M | 86.36%5.64M | 55.55%64.89M | 6,161.54%13.84M |
| Net profit before non-cash adjustment | -36.98%2.65M | -52.68%2.65M | -128.41%-154K | 58.34%20.14M | 105.55%9.81M | 30.58%4.2M | 135.25%5.59M | -76.99%542K | 190.65%12.72M | 135.08%4.77M |
| Total adjustment of non-cash items | 2.74%10.59M | -13.98%1.78M | -15.50%17.51M | -21.01%33.46M | -96.28%365K | -4.08%10.3M | -82.09%2.07M | 102.45%20.72M | -25.68%42.36M | -57.70%9.81M |
| -Depreciation and amortization | 11.34%8.91M | -1.21%8.6M | -7.97%8.41M | -2.94%34.58M | -0.05%8.74M | -8.04%8.01M | -7.23%8.7M | 3.80%9.13M | -11.97%35.62M | -10.85%8.74M |
| -Reversal of impairment losses recognized in profit and loss | 63.64%396K | -153.55%-393K | 307.23%338K | -1,152.11%-7.14M | -888.77%-7.31M | 98.36%242K | -158.27%-155K | 137.90%83K | -104.97%-570K | -106.55%-739K |
| -Share of associates | -67.16%268K | -62.87%225K | -82.67%35K | 45.60%1.84M | 52.52%212K | 267.57%816K | 35.87%606K | -55.51%202K | 84.90%1.26M | -56.56%139K |
| -Disposal profit | -16,700.00%-166K | --0 | --0 | 78.51%-49K | 200.00%1K | 100.46%1K | ---50K | 87.50%-1K | -22,700.00%-228K | 0.00%-1K |
| -Net exchange gains and losses | ---- | ---- | ---- | -37.34%1.24M | ---- | ---- | ---- | ---- | 78.45%1.98M | ---- |
| -Pension and employee benefit expenses | -22.99%211K | 29.26%-6.5M | -29.22%6.94M | 7.01%946K | -24.29%53K | -11.04%274K | -3,634.62%-9.19M | 3,887.40%9.81M | 116.67%884K | 117.03%70K |
| -Other non-cash items | -0.21%963K | -106.56%-142K | 19.81%1.78M | -39.96%2.05M | -569.53%-2.57M | -39.80%965K | 76.00%2.16M | 55.10%1.49M | 19.66%3.41M | -135.56%-384K |
| Changes in working capital | 613.64%4.24M | -59.23%3.46M | 5.67%-14.73M | -213.29%-11.12M | -520.87%-4.58M | -93.59%594K | -21.84%8.48M | -63.33%-15.61M | 891.69%9.82M | 92.11%-738K |
| -Change in receivables | 50.29%-4.95M | -39.81%-17.72M | 443.41%4.41M | -164.59%-15.75M | 19.89%8.16M | -2,826.30%-9.95M | -330.27%-12.67M | 93.11%-1.28M | -130.38%-5.95M | -26.83%6.8M |
| -Change in inventory | 152.58%3.2M | ---- | ---- | -850.94%-11.62M | -237.64%-17.6M | -272.42%-6.08M | 844.69%2.58M | 219.98%9.48M | 15.45%1.55M | -530.47%-5.21M |
| -Change in payables | -63.96%5.99M | 21.21%11.02M | -33.52%-19.14M | 14.22%16.25M | 308.76%4.86M | 209.11%16.62M | 79.30%9.09M | -334.82%-14.33M | 164.14%14.22M | 88.28%-2.33M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | 0 | 0 | ||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | 60.00%8K | -50.00%2K | -90.48%2K | -76.55%34K | -90.00%4K | -88.64%5K | -90.24%4K | 5.00%21K | 262.50%145K | 33.33%40K |
| Tax refund paid | -453.28%-675K | -352.78%-2.03M | 56.30%-156K | 49.68%-1.28M | 72.75%-348K | 69.42%-122K | 38.15%-449K | -166.42%-357K | -1,665.43%-2.54M | -12.71%-1.28M |
| Other operating cash inflow (outflow) | -483.33%-69K | 26.90%-144K | 85.20%-49K | -24.63%-587K | -3,950.00%-77K | 111.25%18K | -173.61%-197K | -37.34%-331K | -375.76%-471K | 111.11%2K |
| Operating cash flow | 11.59%16.73M | -63.16%5.71M | -51.39%2.42M | -34.48%40.64M | -58.99%5.17M | -33.96%15M | -35.53%15.5M | 86.16%4.98M | 48.32%62.03M | 1,500.33%12.6M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 73.54%-3.99M | -21.79%-5.33M | 30.94%-9.12M | 8.79%-44.56M | 8.06%-11.93M | -71.83%-15.06M | 81.35%-4.37M | -259.42%-13.21M | -137.03%-48.86M | -332.19%-12.97M |
| Net business purchase and sale | --0 | --0 | --0 | ---3.67M | --0 | --0 | ---2.5M | ---1.17M | --0 | --0 |
| Net investment product transactions | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Investing cash flow | 73.54%-3.99M | 22.51%-5.33M | 36.54%-9.12M | 1.29%-48.23M | 8.06%-11.93M | -71.83%-15.06M | 70.69%-6.87M | -291.18%-14.37M | -138.46%-48.86M | -332.19%-12.97M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -69.84%421K | 18.08%-6.34M | -6.68%5.92M | --0 | --0 | 45.42%1.4M | -564.86%-7.74M | 11,632.73%6.34M | 88.95%-2.19M | 76.25%-1.93M |
| Increase or decrease of lease financing | 37.19%-674K | 9.27%-685K | 37.75%-714K | 38.28%-2.64M | 207.28%339K | -30.69%-1.07M | 54.71%-755K | 21.81%-1.15M | 10.72%-4.27M | 31.00%-316K |
| Cash dividends paid | ---- | ---- | ---- | 0.00%-8.11M | 0.00%-4.05M | ---- | ---- | ---- | 0.00%-8.11M | 0.00%-4.05M |
| Interest paid (cash flow from financing activities) | -23.88%-804K | -18.89%-875K | -13.76%-744K | 41.54%-2.07M | 98.15%-34K | -11.51%-649K | -21.65%-736K | -25.53%-654K | -23.08%-3.55M | -27.46%-1.84M |
| Net other fund-raising expenses | 27.01%-8.39M | -14.54%6.06M | -54.01%2.51M | 81.00%8.41M | 9,185.19%7.36M | -1,967.09%-11.49M | 37.55%7.1M | 4,259.20%5.45M | -77.64%4.65M | -100.51%-81K |
| Financing cash flow | 14.95%-13.5M | 13.96%-1.84M | -30.27%6.97M | 67.29%-4.4M | 143.94%3.61M | -214.17%-15.87M | -223.85%-2.13M | 620.91%9.99M | 8.97%-13.47M | -530.49%-8.22M |
| Net cash flow | ||||||||||
| Beginning cash position | -59.12%9.92M | -52.82%8.62M | -52.89%8.63M | -19.95%18.32M | -53.33%12.82M | 28.90%24.27M | -7.68%18.27M | -19.95%18.32M | 14.62%22.89M | 2.52%27.47M |
| Current changes in cash | 95.29%-751K | -122.34%-1.45M | -55.29%266K | -3,992.15%-11.99M | 63.37%-3.15M | -279.26%-15.94M | 179.88%6.5M | 120.38%595K | -104.48%-293K | -330.97%-8.59M |
| Effect of exchange rate changes | -83.49%740K | 657.09%2.75M | 57.19%-277K | 153.78%2.3M | -85.92%-1.04M | 1,885.66%4.48M | 84.95%-494K | -263.48%-647K | -18.01%-4.27M | 70.67%-561K |
| End cash Position | -22.69%9.91M | -59.12%9.92M | -52.82%8.62M | -52.89%8.63M | -52.89%8.63M | -53.33%12.82M | 28.90%24.27M | -7.68%18.27M | -19.95%18.32M | -19.95%18.32M |
| Free cash flow | 20,071.43%12.58M | -96.53%385K | 18.70%-6.7M | -134.23%-3.98M | -1,682.32%-6.76M | -100.51%-63K | 1,755.95%11.08M | -693.26%-8.24M | -45.18%11.63M | 90.29%-379K |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.