MY Stock MarketDetailed Quotes

EPMB (7773)

Watchlist

0.500
-0.010-1.96%

15min DelayTrading May 14 10:50 CST

143.18MMarket Cap15.15P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

7773 EPMB

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q4)Dec 31, 2025

(Q3)Sep 30, 2025

(Q2)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q4)Dec 31, 2024

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

Total revenue

-6.73%554.69M

13.26%164.61M

-2.10%136.85M

-11.83%127.7M

-23.81%125.53M

-8.52%594.71M

-27.96%145.34M

-11.74%139.78M

5.06%144.83M

8.31%164.76M

Cost of revenue

-7.36%497.46M

-7.89%536.98M

Gross profit

-0.87%57.23M

-14.01%57.74M

Operating expense

10.68%36.05M

12.13%157.58M

-5.43%134.28M

-11.30%126.84M

-20.23%126.27M

11.68%32.57M

-27.52%140.53M

-8.82%141.99M

3.53%142.99M

6.35%158.28M

Selling and administrative expenses

-2.74%47.52M

----

2.63%48.86M

----

-Selling and marketing expense

-23.93%4.45M

----

-1.10%5.85M

----

-General and administrative expense

0.14%43.07M

----

3.16%43.01M

----

Depreciation and amortization

0.33%26.45M

1.12%6.77M

9.20%6.46M

2.49%6.5M

-9.30%6.72M

-2.04%26.36M

-9.61%6.7M

-16.73%5.92M

5.02%6.34M

16.50%7.41M

-Depreciation

0.33%26.45M

1.12%6.77M

9.20%6.46M

2.49%6.5M

-9.30%6.72M

-2.04%26.36M

-9.61%6.7M

-16.73%5.92M

5.02%6.34M

16.50%7.41M

Other operating expenses

98.98%-21K

12.68%150.81M

-6.07%127.82M

-11.94%120.33M

-20.76%119.55M

-127.18%-2.05M

-28.23%133.83M

-9.41%136.07M

3.46%136.65M

5.90%150.87M

Total other operating income

-19.55%11.45M

----

-45.23%14.24M

----

102.34%3.21M

----

Operating profit

-15.81%21.19M

46.32%7.03M

216.83%2.58M

-53.07%864K

-111.36%-737K

-33.74%25.17M

-38.92%4.81M

-182.74%-2.21M

808.08%1.84M

96.66%6.49M

Net non-operating interest income (expenses)

15.15%-9.65M

2.85%-2.73M

3.00%-2.75M

19.04%-2.32M

35.31%-1.85M

-1.31%-11.37M

7.88%-2.81M

-26.20%-2.84M

-3.62%-2.86M

9.54%-2.86M

Non-operating interest income

101.91%846K

116.20%467K

91.11%86K

118.06%157K

58.14%136K

-23.12%419K

188.00%216K

-53.61%45K

-80.22%72K

855.56%86K

Non-operating interest expense

-10.99%10.49M

5.66%3.19M

-1.53%2.84M

-15.67%2.48M

-32.59%1.99M

0.18%11.79M

-3.17%3.02M

22.90%2.88M

-6.14%2.94M

-7.09%2.95M

Net investment income

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

-32.33%1.48M

123.81%564K

68.33%707K

-91.92%56K

-81.04%157K

-18.29%2.19M

-63.58%252K

-43.55%420K

28.10%693K

17.11%828K

Special income (charges)

Other non-operating income (expenses)

-19.55%11.45M

-23.99%4.05M

-21.68%2.51M

-26.34%1.92M

-4.03%2.98M

-45.23%14.24M

-5.57%5.33M

3.21M

11.52%2.6M

11.19%3.1M

Income before tax

-18.54%13.02M

17.68%8.92M

314.61%3.04M

-77.14%520K

-92.80%544K

-45.70%15.99M

-32.06%7.58M

-222.05%-1.42M

-83.15%2.28M

108.10%7.55M

Income tax

384.44%4.04M

336.53%2.51M

135.01%1.08M

213.97%457K

-100.19%-6K

-115.40%-1.42M

-112.93%-1.06M

-508.10%-3.07M

-327.84%-401K

3,746.91%3.12M

Net income

-48.39%8.99M

-25.85%6.41M

18.66%1.97M

-97.65%63K

-87.60%550K

-13.91%17.41M

193.61%8.64M

305.88%1.66M

-79.91%2.68M

25.03%4.44M

Net income continuous operations

-48.39%8.99M

-25.85%6.41M

18.66%1.97M

-97.65%63K

-87.60%550K

-13.91%17.41M

193.61%8.64M

305.88%1.66M

-79.91%2.68M

25.03%4.44M

Noncontrolling interests

61.80%-398K

99.78%-1K

117.87%42K

1.38%-214K

-65.44%-225K

-633.80%-1.04M

-219.72%-454K

-235K

-217K

-136K

Net income attributable to the company

-49.15%9.38M

-29.54%6.41M

1.69%1.92M

-90.43%277K

-83.05%775K

-9.39%18.45M

194.81%9.1M

363.48%1.89M

-78.28%2.89M

28.86%4.57M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-49.15%9.38M

-29.54%6.41M

1.69%1.92M

-90.43%277K

-83.05%775K

-9.39%18.45M

194.81%9.1M

363.48%1.89M

-78.28%2.89M

28.86%4.57M

Gross dividend payment

Basic earnings per share

-59.76%0.033

-44.28%0.0224

-22.09%0.0067

-92.37%0.001

-87.02%0.0027

-10.87%0.082

187.14%0.0402

352.63%0.0086

-78.84%0.0131

23.08%0.0208

Diluted earnings per share

-59.76%0.033

-44.28%0.0224

-22.09%0.0067

-92.37%0.001

-87.02%0.0027

-10.87%0.082

187.14%0.0402

352.63%0.0086

-78.84%0.0131

23.08%0.0208

Dividend per share

0.0048

Accounting Standards

NonUS-GAAP

	(FY)Dec 31, 2025	(Q4)Dec 31, 2025	(Q3)Sep 30, 2025	(Q2)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q4)Dec 31, 2024	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024
Total revenue	-6.73%554.69M	13.26%164.61M	-2.10%136.85M	-11.83%127.7M	-23.81%125.53M	-8.52%594.71M	-27.96%145.34M	-11.74%139.78M	5.06%144.83M	8.31%164.76M
Cost of revenue	-7.36%497.46M					-7.89%536.98M
Gross profit	-0.87%57.23M					-14.01%57.74M
Operating expense	10.68%36.05M	12.13%157.58M	-5.43%134.28M	-11.30%126.84M	-20.23%126.27M	11.68%32.57M	-27.52%140.53M	-8.82%141.99M	3.53%142.99M	6.35%158.28M
Selling and administrative expenses	-2.74%47.52M	----	----	----	----	2.63%48.86M	----	----	----	----
-Selling and marketing expense	-23.93%4.45M	----	----	----	----	-1.10%5.85M	----	----	----	----
-General and administrative expense	0.14%43.07M	----	----	----	----	3.16%43.01M	----	----	----	----
Depreciation and amortization	0.33%26.45M	1.12%6.77M	9.20%6.46M	2.49%6.5M	-9.30%6.72M	-2.04%26.36M	-9.61%6.7M	-16.73%5.92M	5.02%6.34M	16.50%7.41M
-Depreciation	0.33%26.45M	1.12%6.77M	9.20%6.46M	2.49%6.5M	-9.30%6.72M	-2.04%26.36M	-9.61%6.7M	-16.73%5.92M	5.02%6.34M	16.50%7.41M
Other operating expenses	98.98%-21K	12.68%150.81M	-6.07%127.82M	-11.94%120.33M	-20.76%119.55M	-127.18%-2.05M	-28.23%133.83M	-9.41%136.07M	3.46%136.65M	5.90%150.87M
Total other operating income	-19.55%11.45M	----	----	----	----	-45.23%14.24M	----	102.34%3.21M	----	----
Operating profit	-15.81%21.19M	46.32%7.03M	216.83%2.58M	-53.07%864K	-111.36%-737K	-33.74%25.17M	-38.92%4.81M	-182.74%-2.21M	808.08%1.84M	96.66%6.49M
Net non-operating interest income (expenses)	15.15%-9.65M	2.85%-2.73M	3.00%-2.75M	19.04%-2.32M	35.31%-1.85M	-1.31%-11.37M	7.88%-2.81M	-26.20%-2.84M	-3.62%-2.86M	9.54%-2.86M
Non-operating interest income	101.91%846K	116.20%467K	91.11%86K	118.06%157K	58.14%136K	-23.12%419K	188.00%216K	-53.61%45K	-80.22%72K	855.56%86K
Non-operating interest expense	-10.99%10.49M	5.66%3.19M	-1.53%2.84M	-15.67%2.48M	-32.59%1.99M	0.18%11.79M	-3.17%3.02M	22.90%2.88M	-6.14%2.94M	-7.09%2.95M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests	-32.33%1.48M	123.81%564K	68.33%707K	-91.92%56K	-81.04%157K	-18.29%2.19M	-63.58%252K	-43.55%420K	28.10%693K	17.11%828K
Special income (charges)
Other non-operating income (expenses)	-19.55%11.45M	-23.99%4.05M	-21.68%2.51M	-26.34%1.92M	-4.03%2.98M	-45.23%14.24M	-5.57%5.33M	3.21M	11.52%2.6M	11.19%3.1M
Income before tax	-18.54%13.02M	17.68%8.92M	314.61%3.04M	-77.14%520K	-92.80%544K	-45.70%15.99M	-32.06%7.58M	-222.05%-1.42M	-83.15%2.28M	108.10%7.55M
Income tax	384.44%4.04M	336.53%2.51M	135.01%1.08M	213.97%457K	-100.19%-6K	-115.40%-1.42M	-112.93%-1.06M	-508.10%-3.07M	-327.84%-401K	3,746.91%3.12M
Net income	-48.39%8.99M	-25.85%6.41M	18.66%1.97M	-97.65%63K	-87.60%550K	-13.91%17.41M	193.61%8.64M	305.88%1.66M	-79.91%2.68M	25.03%4.44M
Net income continuous operations	-48.39%8.99M	-25.85%6.41M	18.66%1.97M	-97.65%63K	-87.60%550K	-13.91%17.41M	193.61%8.64M	305.88%1.66M	-79.91%2.68M	25.03%4.44M
Noncontrolling interests	61.80%-398K	99.78%-1K	117.87%42K	1.38%-214K	-65.44%-225K	-633.80%-1.04M	-219.72%-454K	-235K	-217K	-136K
Net income attributable to the company	-49.15%9.38M	-29.54%6.41M	1.69%1.92M	-90.43%277K	-83.05%775K	-9.39%18.45M	194.81%9.1M	363.48%1.89M	-78.28%2.89M	28.86%4.57M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-49.15%9.38M	-29.54%6.41M	1.69%1.92M	-90.43%277K	-83.05%775K	-9.39%18.45M	194.81%9.1M	363.48%1.89M	-78.28%2.89M	28.86%4.57M
Gross dividend payment
Basic earnings per share	-59.76%0.033	-44.28%0.0224	-22.09%0.0067	-92.37%0.001	-87.02%0.0027	-10.87%0.082	187.14%0.0402	352.63%0.0086	-78.84%0.0131	23.08%0.0208
Diluted earnings per share	-59.76%0.033	-44.28%0.0224	-22.09%0.0067	-92.37%0.001	-87.02%0.0027	-10.87%0.082	187.14%0.0402	352.63%0.0086	-78.84%0.0131	23.08%0.0208
Dividend per share	0.0048	0	0	0.0048	0	0	0	0	0	0
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Middle East conflict spreads to the stock market! How should investors respond?

According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm