MY Stock MarketDetailed Quotes

SALCON (8567)

Watchlist
  • 0.235
  • -0.005-2.08%
15min DelayMarket Closed Jan 16 16:32 CST
266.71MMarket Cap15.67P/E (TTM)

8567 SALCON

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-317.81%-17.12M
445.97%19.04M
1,171.90%31.51M
-314.45%-8.53M
-251.24%-13.37M
158.68%7.86M
-228.54%-5.5M
-41.81%2.48M
-91.47%3.98M
215.12%8.84M
Net profit before non-cash adjustment
-75.23%-11.57M
-164.61%-3.47M
330.45%16.51M
144.95%17.26M
151.75%14.65M
0.36%-6.6M
155.97%5.38M
-37.60%3.84M
25.65%-38.4M
35.07%-28.31M
Total adjustment of non-cash items
67.12%7.8M
115.66%662K
123.60%1.53M
-155.33%-16.26M
-133.87%-10.2M
150.40%4.67M
-368.72%-4.23M
-56.29%-6.5M
-41.26%29.39M
-34.82%30.11M
-Depreciation and amortization
----
----
----
-37.81%8.61M
----
----
----
----
26.20%13.84M
----
-Reversal of impairment losses recognized in profit and loss
----
----
----
-101.84%-893K
----
----
----
----
-23.65%48.49M
----
-Share of associates
----
----
----
39.32%-4.63M
----
----
----
----
-84.47%-7.62M
----
-Disposal profit
----
----
----
-205.75%-25.35M
----
----
----
----
-1,383.28%-8.29M
----
-Net exchange gains and losses
----
----
----
203.35%5.43M
----
----
----
----
-295.86%-5.25M
----
-Other non-cash items
67.12%7.8M
115.66%662K
123.60%1.53M
104.83%568K
160.02%6.63M
150.40%4.67M
-368.72%-4.23M
-56.29%-6.5M
40.01%-11.77M
52.91%-11.05M
Changes in working capital
-236.19%-13.35M
428.43%21.85M
161.80%13.46M
-173.40%-9.53M
-353.33%-17.82M
213.52%9.8M
-154.03%-6.65M
126.58%5.14M
-73.08%12.99M
3,382.18%7.03M
-Change in receivables
----
----
----
-536.06%-51.79M
----
----
----
----
-72.22%11.88M
----
-Change in inventory
----
----
----
-149.65%-2.34M
----
----
----
----
354.24%4.72M
----
-Change in payables
----
----
----
1,568.80%47.27M
----
----
----
----
-189.02%-3.22M
----
-Changes in other current assets
----
----
----
-585.09%-2.67M
----
----
----
----
-147.32%-389K
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
0
0
12.67%-317K
7.00%-1.65M
-58.13%-1.28M
0
0
-15.97%-363K
-36.23%-1.77M
33.66%-812K
Interest received (cash flow from operating activities)
Tax refund paid
80.76%-86K
-112.55%-350K
102.87%84K
-952.25%-1.17M
-1,161.82%-584K
-408.28%-447K
1,749.70%2.79M
-1,959.86%-2.93M
98.22%-111K
105.08%55K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-332.10%-17.21M
788.22%18.69M
3,955.98%31.27M
-641.15%-11.35M
-288.52%-15.24M
153.35%7.42M
-166.03%-2.72M
-121.33%-811K
-94.64%2.1M
1,519.64%8.08M
Investing cash flow
Net PPE purchase and sale
-86.31%-7.29M
-376.94%-8.93M
-267.00%-3.7M
-107.33%-8.77M
-190.97%-1.98M
-540.75%-3.92M
57.40%-1.87M
27.62%-1.01M
55.74%-4.23M
257.55%2.17M
Net business purchase and sale
---327K
-25.86%-8.81M
-140.00%-60K
-1,082.66%-7.76M
-215.19%-910K
--0
---7M
2,400.00%150K
--790K
--790K
Net investment property transactions
----
----
----
----
----
--0
--0
--0
----
----
Net investment product transactions
-101.46%-42K
-14.07%4M
-95.87%41K
152.19%9.09M
104.36%567K
-73.28%2.88M
129.74%4.66M
120.44%992K
-323.60%-17.42M
-157.28%-12.99M
Dividends received (cash flow from investment activities)
7,192.11%5.54M
----
----
-43.23%8M
-8.44%5.92M
118.95%76K
-74.67%2.04M
265.22%38K
33,650.00%14.09M
1,589.30%6.47M
Interest received (cash flow from investment activities)
54.15%1.75M
87.66%1.92M
67.16%1.79M
5.09%4.15M
-17.51%928K
11.42%1.13M
-2.67%1.02M
40.68%1.07M
167.57%3.95M
80.00%1.13M
Net changes in other investments
----
----
----
----
----
----
----
----
-38.69%1.66M
----
Investing cash flow
-322.81%-381K
-886.66%-11.83M
-260.17%-1.93M
506.47%4.71M
286.20%4.53M
-98.56%171K
89.10%-1.2M
179.58%1.21M
-138.50%-1.16M
-110.34%-2.44M
Financing cash flow
Net issuance payments of debt
94.05%-384K
-117.67%-6.08M
8.18%-27.25M
-95.15%1.2M
-88.64%2.95M
-1.34%-6.45M
4,043.23%34.39M
-589.93%-29.68M
291.41%24.75M
4,648.07%25.92M
Net common stock issuance
126.14%14.82M
----
----
269.11%6.91M
--0
--6.55M
128.55%354K
--0
-52.65%-4.09M
99.56%-1K
Increase or decrease of lease financing
120.71%498K
-409.79%-2.14M
-102.17%-2.71M
-42.50%-4.66M
75.15%-494K
-477.55%-2.41M
39.28%-419K
-9.13%-1.34M
27.68%-3.27M
-32.27%-1.99M
Cash dividends for minorities
----
----
----
---91K
-170.73%-58K
-1,550.00%-33K
--0
--0
--0
--82K
Interest paid (cash flow from financing activities)
-7.73%-1.37M
-5.17%-915K
-58.59%-720K
-103.31%-3.07M
-152.36%-482K
-546.94%-1.27M
-20.67%-870K
-12.38%-454K
-10.12%-1.51M
-130.27%-191K
Financing cash flow
476.71%13.57M
-81.78%6.1M
2.52%-30.68M
-98.19%287K
-91.98%1.91M
39.22%-3.6M
1,041.46%33.45M
-2,153.03%-31.47M
173.87%15.88M
1,526.71%23.83M
Net cash flow
Beginning cash position
0.62%155.64M
13.55%142.86M
-7.78%143.64M
11.24%155.76M
12.75%150.04M
8.19%154.67M
-14.58%125.81M
11.24%155.76M
16.20%140.02M
12.60%133.08M
Current changes in cash
-200.95%-4.02M
-56.13%12.96M
95.70%-1.34M
-137.76%-6.35M
-129.82%-8.79M
149.92%3.98M
382.88%29.54M
-639.00%-31.08M
-18.40%16.82M
31.65%29.47M
Effect of exchange rate changes
80.24%-1.7M
72.78%-184K
-50.40%560K
-437.12%-5.77M
135.17%2.39M
-353.18%-8.62M
-111.05%-676K
-24.63%1.13M
-0.09%-1.08M
-1,145.69%-6.79M
End cash Position
-0.09%149.91M
0.62%155.64M
13.55%142.86M
-7.78%143.64M
-7.78%143.64M
12.75%150.04M
8.19%154.67M
-14.58%125.81M
11.24%155.76M
11.24%155.76M
Free cash flow
-800.23%-24.51M
274.29%9.57M
1,614.78%27.57M
-821.58%-22.04M
-282.33%-18.23M
124.12%3.5M
-1,832.75%-5.49M
-175.58%-1.82M
-108.13%-2.39M
1,128.40%10M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -317.81%-17.12M445.97%19.04M1,171.90%31.51M-314.45%-8.53M-251.24%-13.37M158.68%7.86M-228.54%-5.5M-41.81%2.48M-91.47%3.98M215.12%8.84M
Net profit before non-cash adjustment -75.23%-11.57M-164.61%-3.47M330.45%16.51M144.95%17.26M151.75%14.65M0.36%-6.6M155.97%5.38M-37.60%3.84M25.65%-38.4M35.07%-28.31M
Total adjustment of non-cash items 67.12%7.8M115.66%662K123.60%1.53M-155.33%-16.26M-133.87%-10.2M150.40%4.67M-368.72%-4.23M-56.29%-6.5M-41.26%29.39M-34.82%30.11M
-Depreciation and amortization -------------37.81%8.61M----------------26.20%13.84M----
-Reversal of impairment losses recognized in profit and loss -------------101.84%-893K-----------------23.65%48.49M----
-Share of associates ------------39.32%-4.63M-----------------84.47%-7.62M----
-Disposal profit -------------205.75%-25.35M-----------------1,383.28%-8.29M----
-Net exchange gains and losses ------------203.35%5.43M-----------------295.86%-5.25M----
-Other non-cash items 67.12%7.8M115.66%662K123.60%1.53M104.83%568K160.02%6.63M150.40%4.67M-368.72%-4.23M-56.29%-6.5M40.01%-11.77M52.91%-11.05M
Changes in working capital -236.19%-13.35M428.43%21.85M161.80%13.46M-173.40%-9.53M-353.33%-17.82M213.52%9.8M-154.03%-6.65M126.58%5.14M-73.08%12.99M3,382.18%7.03M
-Change in receivables -------------536.06%-51.79M-----------------72.22%11.88M----
-Change in inventory -------------149.65%-2.34M----------------354.24%4.72M----
-Change in payables ------------1,568.80%47.27M-----------------189.02%-3.22M----
-Changes in other current assets -------------585.09%-2.67M-----------------147.32%-389K----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 0012.67%-317K7.00%-1.65M-58.13%-1.28M00-15.97%-363K-36.23%-1.77M33.66%-812K
Interest received (cash flow from operating activities)
Tax refund paid 80.76%-86K-112.55%-350K102.87%84K-952.25%-1.17M-1,161.82%-584K-408.28%-447K1,749.70%2.79M-1,959.86%-2.93M98.22%-111K105.08%55K
Other operating cash inflow (outflow) 0000000000
Operating cash flow -332.10%-17.21M788.22%18.69M3,955.98%31.27M-641.15%-11.35M-288.52%-15.24M153.35%7.42M-166.03%-2.72M-121.33%-811K-94.64%2.1M1,519.64%8.08M
Investing cash flow
Net PPE purchase and sale -86.31%-7.29M-376.94%-8.93M-267.00%-3.7M-107.33%-8.77M-190.97%-1.98M-540.75%-3.92M57.40%-1.87M27.62%-1.01M55.74%-4.23M257.55%2.17M
Net business purchase and sale ---327K-25.86%-8.81M-140.00%-60K-1,082.66%-7.76M-215.19%-910K--0---7M2,400.00%150K--790K--790K
Net investment property transactions ----------------------0--0--0--------
Net investment product transactions -101.46%-42K-14.07%4M-95.87%41K152.19%9.09M104.36%567K-73.28%2.88M129.74%4.66M120.44%992K-323.60%-17.42M-157.28%-12.99M
Dividends received (cash flow from investment activities) 7,192.11%5.54M---------43.23%8M-8.44%5.92M118.95%76K-74.67%2.04M265.22%38K33,650.00%14.09M1,589.30%6.47M
Interest received (cash flow from investment activities) 54.15%1.75M87.66%1.92M67.16%1.79M5.09%4.15M-17.51%928K11.42%1.13M-2.67%1.02M40.68%1.07M167.57%3.95M80.00%1.13M
Net changes in other investments ---------------------------------38.69%1.66M----
Investing cash flow -322.81%-381K-886.66%-11.83M-260.17%-1.93M506.47%4.71M286.20%4.53M-98.56%171K89.10%-1.2M179.58%1.21M-138.50%-1.16M-110.34%-2.44M
Financing cash flow
Net issuance payments of debt 94.05%-384K-117.67%-6.08M8.18%-27.25M-95.15%1.2M-88.64%2.95M-1.34%-6.45M4,043.23%34.39M-589.93%-29.68M291.41%24.75M4,648.07%25.92M
Net common stock issuance 126.14%14.82M--------269.11%6.91M--0--6.55M128.55%354K--0-52.65%-4.09M99.56%-1K
Increase or decrease of lease financing 120.71%498K-409.79%-2.14M-102.17%-2.71M-42.50%-4.66M75.15%-494K-477.55%-2.41M39.28%-419K-9.13%-1.34M27.68%-3.27M-32.27%-1.99M
Cash dividends for minorities ---------------91K-170.73%-58K-1,550.00%-33K--0--0--0--82K
Interest paid (cash flow from financing activities) -7.73%-1.37M-5.17%-915K-58.59%-720K-103.31%-3.07M-152.36%-482K-546.94%-1.27M-20.67%-870K-12.38%-454K-10.12%-1.51M-130.27%-191K
Financing cash flow 476.71%13.57M-81.78%6.1M2.52%-30.68M-98.19%287K-91.98%1.91M39.22%-3.6M1,041.46%33.45M-2,153.03%-31.47M173.87%15.88M1,526.71%23.83M
Net cash flow
Beginning cash position 0.62%155.64M13.55%142.86M-7.78%143.64M11.24%155.76M12.75%150.04M8.19%154.67M-14.58%125.81M11.24%155.76M16.20%140.02M12.60%133.08M
Current changes in cash -200.95%-4.02M-56.13%12.96M95.70%-1.34M-137.76%-6.35M-129.82%-8.79M149.92%3.98M382.88%29.54M-639.00%-31.08M-18.40%16.82M31.65%29.47M
Effect of exchange rate changes 80.24%-1.7M72.78%-184K-50.40%560K-437.12%-5.77M135.17%2.39M-353.18%-8.62M-111.05%-676K-24.63%1.13M-0.09%-1.08M-1,145.69%-6.79M
End cash Position -0.09%149.91M0.62%155.64M13.55%142.86M-7.78%143.64M-7.78%143.64M12.75%150.04M8.19%154.67M-14.58%125.81M11.24%155.76M11.24%155.76M
Free cash flow -800.23%-24.51M274.29%9.57M1,614.78%27.57M-821.58%-22.04M-282.33%-18.23M124.12%3.5M-1,832.75%-5.49M-175.58%-1.82M-108.13%-2.39M1,128.40%10M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More