Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 122.60%2.81M | -151.85%-10.54M | -41.98%2.78M | -104.96%-1.4M | 112.17%504K | -47.08%-12.43M | 35.64%20.33M | -60.16%4.8M | 440.50%28.12M | -63.94%-4.14M |
| Net profit before non-cash adjustment | -69.02%-1.65M | -95.37%93.18K | 97.69%1.75M | 33.12%-1.15M | -75.34%475K | -205.96%-978K | -89.10%2.01M | -92.69%883.8K | -252.03%-1.72M | -27.87%1.93M |
| Total adjustment of non-cash items | -26.66%817K | -4.26%3.24M | 155.70%527.84K | -22.78%722K | -38.89%880K | -43.19%1.11M | 154.16%3.39M | 89.16%-947.69K | 11.98%935K | 65.33%1.44M |
| -Depreciation and amortization | 2.59%435K | -12.32%1.74M | -7.06%469.77K | -6.59%425K | -11.32%423K | -22.77%424K | -7.90%1.99M | -28.59%505.46K | -4.61%455K | -2.25%477K |
| -Reversal of impairment losses recognized in profit and loss | --0 | 86.12%-260.13K | 86.12%-260.13K | --0 | --0 | --0 | -206.57%-1.87M | -206.57%-1.87M | --0 | --0 |
| -Share of associates | -71.43%6K | 178.95%64.85K | 134.03%22.85K | 18.18%13K | 153.33%8K | 290.91%21K | -121.94%-82.15K | ---67.15K | --11K | ---15K |
| -Disposal profit | -95.33%19K | -80.42%418.5K | -94.61%13.5K | -136.11%-65K | -89.29%63K | -63.63%407K | 114.97%2.14M | 101.75%250.23K | 9,100.00%180K | --588K |
| -Net exchange gains and losses | --0 | -18.94%18.19K | -18.94%18.19K | --0 | --0 | --0 | 132.83%22.44K | 132.83%22.44K | --0 | --0 |
| -Other non-cash items | 36.26%357K | 5.25%1.26M | 22.74%263.67K | 20.76%349K | -1.03%386K | -13.82%262K | -68.48%1.2M | -92.22%214.82K | -19.72%289K | 1.83%390K |
| Changes in working capital | 129.01%3.65M | -192.97%-13.88M | -89.52%509.55K | -103.35%-967K | 88.66%-851K | -10.87%-12.57M | 435.26%14.93M | -44.10%4.86M | 793.33%28.91M | -23.73%-7.51M |
| -Change in receivables | 155.56%7.18M | -214.93%-28M | -1,495.58%-19.06M | -48.86%9.42M | 56.54%-5.44M | 20.04%-12.92M | -189.58%-8.89M | -91.56%1.37M | 402.37%18.42M | -37.27%-12.52M |
| -Change in inventory | 282.61%440K | 23.39%764.69K | -86.80%41.69K | 103.16%24K | 47.85%584K | -82.78%115K | 177.83%619.75K | 184.15%315.75K | -438.30%-759K | 294.58%395K |
| -Change in payables | -1,769.75%-3.97M | -89.54%2.33M | 271.49%8.5M | -192.59%-10.41M | -13.20%4.01M | -94.27%238K | 512.74%22.3M | 137.06%2.29M | 3,977.59%11.25M | 41.79%4.61M |
| -Changes in other current assets | ---- | 1,133.49%11.02M | ---- | ---- | ---- | ---- | 195.59%893.47K | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -34.96%-359K | -4.27%-1.39M | -59.90%-376.19K | 0.00%-356K | 7.13%-391K | 16.88%-266K | 9.75%-1.33M | -235.27K | -356K | -421K |
| Interest received (cash flow from operating activities) | -50.00%2K | -72.87%36.07K | 5.96%20.07K | -89.55%7K | -83.87%5K | -75.00%4K | 8.78%132.94K | 18.94K | 67K | 31K |
| Tax refund paid | 67.64%-256K | 18.75%-3.08M | -533.39K | -871K | -880K | 21.61%-791K | -3.17%-3.78M | |||
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5M | -445K | -2.06M |
| Operating cash flow | 116.29%2.2M | -197.56%-14.97M | -42.54%1.9M | -109.55%-2.62M | 86.34%-762K | -38.09%-13.49M | 53.99%15.34M | -63.55%3.3M | 470.70%27.39M | -72.29%-5.58M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | --0 | 86.97%-22.69K | 133.71%24.31K | 139.76%33K | 42.86%-8K | -1,340.00%-72K | 75.19%-174.11K | 74.13%-72.11K | -132.68%-83K | 96.69%-14K |
| Net business purchase and sale | ---- | --0 | --0 | --0 | --0 | --0 | 97.51%-62.43K | 37.97%-62.43K | --0 | --0 |
| Net investment property transactions | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Net investment product transactions | 700.00%32K | -100.02%-2.51K | -101.23%-64.51K | -94.88%94K | 87.71%-36K | -99.89%4K | 46.75%10.36M | 244.77%5.23M | 19.60%1.84M | -107.26%-293K |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 |
| Repayment of advance payments to other parties and cash income from loans | ---- | -101.09%-24.79K | ---- | ---- | ---- | ---- | 2.67%2.28M | ---- | ---- | ---- |
| Investing cash flow | 147.06%32K | -100.40%-49.99K | -100.88%-64.99K | -92.76%127K | 85.67%-44K | -101.90%-68K | 104.07%12.41M | 127.05%7.38M | 363.36%1.75M | -108.37%-307K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -141.64%-4.5M | 161.75%12.9M | -137.30%-516.56K | 3,392.73%3.62M | -3,278.13%-1.02M | 198.56%10.81M | 1,128.25%4.93M | -16.85%1.39M | 93.04%-110K | 740.00%32K |
| Net common stock issuance | 51.73%-320K | 72.54%-908.61K | 108.63%393 | --0 | ---246K | 79.93%-663K | -506.19%-3.31M | ---4.55K | --0 | --0 |
| Net preferred stock issuance | ---- | --0 | --0 | --0 | --0 | --0 | ---23.68M | --90 | ---- | ---- |
| Increase or decrease of lease financing | 1,070.59%825K | -0.60%-1.18M | -26.76%-616.03K | 1.89%-208K | -10.98%-273K | 63.20%-85K | 9.55%-1.17M | -14.59%-485.97K | 59.85%-212K | -127.78%-246K |
| Cash dividends paid | ---- | 76.21%-591.27K | ---- | ---- | ---- | ---- | 6.75%-2.49M | -118,674.70%-591.5K | ---1.03M | --0 |
| Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| Net other fund-raising expenses | ---- | -5.00%979.79K | ---- | ---- | ---- | ---- | 795.38%1.03M | ---- | ---- | ---- |
| Financing cash flow | -139.72%-4M | 145.36%11.2M | -153.22%-743.68K | 113.64%3.41M | -617.76%-1.54M | 1,289.48%10.06M | -406.47%-24.69M | -28.83%1.4M | -384.79%-25.03M | 59.24%-214K |
| Net cash flow | ||||||||||
| Beginning cash position | -58.63%2.88M | 78.20%6.96M | 139.20%2.02M | 111.82%1.1M | 211.57%3.48M | 78.20%6.96M | 153.44%3.91M | -209.30%-5.15M | -263.13%-9.27M | 66.48%-3.12M |
| Current changes in cash | 49.36%-1.77M | -224.77%-3.82M | -91.00%1.09M | -77.53%925K | 61.59%-2.34M | 50.36%-3.49M | -72.58%3.06M | -15.33%12.08M | 500.10%4.12M | -6,528.26%-6.1M |
| Effect of exchange rate changes | -228.57%-9K | -3,742.65%-260.92K | -768.22%-221.92K | -200.00%-3K | 12.24%-43K | 16.67%7K | -113.31%-6.79K | 44.21%33.21K | -94.74%3K | -345.45%-49K |
| End cash Position | -68.28%1.1M | -58.62%2.88M | -58.62%2.88M | 139.20%2.02M | 111.82%1.1M | 211.57%3.48M | 78.20%6.96M | 78.20%6.96M | -209.30%-5.15M | -263.13%-9.27M |
| Free cash flow | 116.20%2.2M | -199.97%-15.13M | -40.50%1.92M | -109.96%-2.72M | 86.23%-770K | -38.36%-13.56M | 63.70%15.13M | -63.15%3.23M | 440.43%27.3M | -52.76%-5.59M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.