Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 200.63%4.77B | -62.25%1.59B | 57.22%4.2B | 13.07%2.67B | -53.23%2.37B | 9.29%5.06B | -41.43%4.63B | 469.33%7.9B | -139.09%-2.14B | 3.68%5.47B |
| Net profit before non-cash adjustment | 160.29%6.21B | -18.24%2.39B | 139.88%2.92B | -66.04%1.22B | 172.73%3.58B | 393.08%1.31B | -117.90%-448M | -65.11%2.5B | 134.87%7.17B | -22.47%3.05B |
| Total adjustment of non-cash items | 631.78%783M | -86.49%107M | 480.77%792M | -224.55%-208M | -87.26%167M | 829.79%1.31B | 301.43%141M | -116.87%-70M | -3.49%415M | 97.25%430M |
| -Depreciation and amortization | -6.44%436M | -10.04%466M | 7.92%518M | -11.76%480M | 3.03%544M | -1.49%528M | 2.68%536M | 19.18%522M | 5.54%438M | -7.98%415M |
| -Reversal of impairment losses recognized in profit and loss | 170.00%27M | -47.37%10M | --19M | --0 | ---- | 165.00%106M | 1,900.00%40M | -97.92%2M | 9,500.00%96M | -75.00%1M |
| -Disposal profit | -580.00%-34M | 91.38%-5M | -2,800.00%-58M | 96.72%-2M | 31.46%-61M | -25.35%-89M | 21.98%-71M | -42.19%-91M | -3,300.00%-64M | 101.60%2M |
| -Other non-cash items | 197.25%354M | -216.29%-364M | 145.63%313M | -117.09%-686M | -141.25%-316M | 310.44%766M | 27.63%-364M | -814.55%-503M | -558.33%-55M | 110.71%12M |
| Changes in working capital | -57.06%-1.42B | -283.40%-906M | -70.33%494M | 220.48%1.67B | -156.85%-1.38B | -50.69%2.43B | -9.79%4.93B | 156.16%5.47B | -589.73%-9.73B | 76.94%1.99B |
| -Change in receivables | 225.00%5M | 86.67%-4M | -1,600.00%-30M | 200.00%2M | -200.00%-2M | -60.00%2M | 266.67%5M | -160.00%-3M | -58.33%5M | 209.09%12M |
| -Provision for loans, leases and other losses | 200.97%620M | -17.93%206M | 540.35%251M | 58.70%-57M | 39.21%-138M | -248.37%-227M | 134.38%153M | -207.75%-445M | 3,276.92%413M | -124.53%-13M |
| -Changes in other current assets | -1,014.07%-6.04B | 128.57%661M | -148.83%-2.31B | 370.03%4.74B | -319.10%-1.76B | -73.76%801M | -57.68%3.05B | 216.11%7.21B | -56.58%-6.21B | -283.96%-3.97B |
| -Changes in other current liabilities | 325.78%3.99B | -168.38%-1.77B | 185.69%2.59B | -688.50%-3.02B | -72.35%513M | 7.91%1.86B | 232.13%1.72B | 66.95%-1.3B | -166.08%-3.94B | 653.53%5.96B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -200.00%-27M | -50.00%-9M | 0.00%-6M | -100.00%-6M | 57.14%-3M | -16.67%-7M | 14.29%-6M | 0.00%-7M | 12.50%-7M | 27.27%-8M |
| Interest received (cash flow from operating activities) | 73.91%80M | 6.98%46M | 10.26%43M | 25.81%39M | -20.51%31M | -17.02%39M | 56.67%47M | -45.45%30M | 14.58%55M | 26.32%48M |
| Tax refund paid | 37.72%-796M | -185.27%-1.28B | 59.24%-448M | -266.33%-1.1B | -31.58%-300M | -176.25%-228M | 108.90%299M | -460.60%-3.36B | 48.18%-599M | 12.69%-1.16B |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0.00%-1M | -200.00%-1M | 1M | 0 | 1M | 0 |
| Operating cash flow | 1,064.16%4.03B | -90.88%346M | 135.88%3.79B | -23.14%1.61B | -56.95%2.09B | -2.17%4.86B | 8.83%4.97B | 269.77%4.57B | -161.73%-2.69B | 9.45%4.36B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 30.61%-34M | 86.00%-49M | -173.44%-350M | 65.68%-128M | -81.07%-373M | 79.40%-206M | -4,861.90%-1B | -87.12%21M | -58.42%163M | 952.17%392M |
| Net intangibles purchase and sale | -18.62%-465M | -28.10%-392M | -91.25%-306M | -142.42%-160M | 71.30%-66M | 50.96%-230M | -287.60%-469M | 36.32%-121M | 28.57%-190M | -9.92%-266M |
| Net investment product transactions | -1,281.08%-1.75B | 2.07%148M | 1,135.71%145M | -106.28%-14M | -40.85%223M | 328.41%377M | 8,900.00%88M | -100.74%-1M | 446.15%135M | -106.38%-39M |
| Advance cash and loans provided to other parties | --0 | -50.00%-6M | 63.64%-4M | 45.00%-11M | -150.00%-20M | -60.00%-8M | 82.14%-5M | -180.00%-28M | -150.00%-10M | 60.00%-4M |
| Repayment of advance payments to other parties and cash income from loans | -28.57%5M | -12.50%7M | -27.27%8M | -21.43%11M | -36.36%14M | 175.00%22M | -11.11%8M | 0.00%9M | -35.71%9M | -17.65%14M |
| Net changes in other investments | 75.00%-1M | 76.47%-4M | 5.56%-17M | -133.96%-18M | 5,200.00%53M | 105.88%1M | -70.00%-17M | 92.37%-10M | -835.71%-131M | 39.13%-14M |
| Investing cash flow | -657.77%-2.24B | 43.51%-296M | -63.75%-524M | -89.35%-320M | -284.09%-169M | 96.85%-44M | -973.08%-1.4B | -441.67%-130M | -128.92%-24M | -72.96%83M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 0.00%-20M | 0.00%-20M | 0.00%-20M | -566.67%-20M | 50.00%-3M | 78.57%-6M | 28.21%-28M | 0.00%-39M | 0.00%-39M | 0.00%-39M |
| Net common stock issuance | 111.15%208M | -5,428.57%-1.87B | 102.29%35M | ---1.53B | --0 | --0 | -339.58%-3.57B | -2,291.89%-811M | 104.25%37M | -80.33%-871M |
| Increase or decrease of lease financing | 0.00%-7M | 0.00%-7M | -16.67%-7M | -100.00%-6M | 25.00%-3M | 0.00%-4M | 20.00%-4M | -25.00%-5M | -33.33%-4M | 0.00%-3M |
| Cash dividends paid | -30.40%-1.5B | -0.26%-1.15B | 9.49%-1.15B | 7.53%-1.27B | -23.02%-1.37B | 18.65%-1.11B | 40.67%-1.37B | -35.37%-2.3B | 4.06%-1.7B | 11.74%-1.77B |
| Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | 68.97%-9M | ---29M | ---- | ---- |
| Net other fund-raising expenses | ---1M | ---- | ---- | ---- | 0.00%-1M | 98.72%-1M | ---78M | ---- | -1,350.00%-29M | 85.71%-2M |
| Financing cash flow | 56.68%-1.32B | -167.37%-3.04B | 59.65%-1.14B | -104.95%-2.82B | -22.44%-1.38B | 77.77%-1.12B | -58.44%-5.05B | -83.53%-3.19B | 35.40%-1.74B | -5.49%-2.69B |
| Net cash flow | ||||||||||
| Beginning cash position | -17.10%14.5B | 13.88%17.5B | -9.05%15.36B | 3.35%16.89B | 29.24%16.35B | -11.06%12.65B | 9.60%14.22B | -25.55%12.97B | 11.17%17.43B | 12.26%15.68B |
| Current changes in cash | 115.65%468M | -240.24%-2.99B | 239.35%2.13B | -379.20%-1.53B | -85.16%548M | 349.86%3.69B | -218.52%-1.48B | 128.02%1.25B | -354.29%-4.45B | 0.69%1.75B |
| Effect of exchange rate changes | --0 | --0 | --0 | --1M | --0 | 105.38%5M | ---93M | --0 | --0 | --0 |
| Cash adjustments other than cash changes | 0.00%-1M | ---1M | ---- | ---- | ---1M | ---- | -100.00%-2M | 50.00%-1M | -300.00%-2M | 0.00%1M |
| End cash Position | 3.22%14.97B | -17.10%14.5B | 13.88%17.5B | -9.05%15.36B | 3.35%16.89B | 29.24%16.35B | -11.06%12.65B | 9.60%14.22B | -25.55%12.97B | 11.17%17.43B |
| Free cash flow | 3,814.74%3.53B | -103.07%-95M | 134.24%3.09B | -20.15%1.32B | -62.58%1.65B | 26.26%4.42B | -16.89%3.5B | 242.09%4.21B | -173.76%-2.96B | 8.80%4.02B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |