HK Stock MarketDetailed Quotes

BIDU-SWR (89888)

Watchlist
  • 114.500
  • +5.400+4.95%
Market Closed May 6 15:57 CST
311.67BMarket Cap55.77P/E (TTM)

BIDU-SWR (89888) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
Assets
Current assets
Accounts receivable
28.38%12.97B
19.66%11.78B
4.10%11.57B
1.31%11.08B
-6.86%10.1B
-8.07%9.85B
-4.40%11.11B
1.27%10.94B
-7.54%10.85B
0.33%10.71B
Related party payments receivable
-3.67%761M
-46.48%738M
-45.70%758M
-36.66%743M
-44.52%790M
-72.21%1.38B
-70.95%1.4B
-77.49%1.17B
-73.78%1.42B
27.89%4.96B
Cash and equivalents
-0.91%24.61B
34.65%38.62B
-31.23%29.94B
61.75%49.2B
-1.58%24.83B
-17.84%28.68B
3.50%43.53B
28.68%30.42B
-52.53%25.23B
-36.72%34.91B
Secured deposit
-98.08%225M
-96.84%369M
-97.25%320M
-97.95%238M
1.69%11.7B
2.40%11.67B
2.83%11.65B
3.01%11.59B
1.53%11.5B
1.42%11.39B
Short-term investment
-11.64%90.66B
-17.22%86.2B
-12.07%93.93B
-38.20%92.57B
-39.17%102.61B
-33.40%104.13B
-27.87%106.82B
-5.87%149.78B
39.58%168.67B
32.34%156.36B
Other current assets
20.87%22.75B
25.42%20.59B
62.31%20.71B
62.01%22B
49.60%18.82B
35.84%16.42B
17.42%12.76B
-29.19%13.58B
21.42%12.58B
23.08%12.08B
Total current assets
-10.00%151.97B
-8.03%158.29B
-16.05%157.22B
-19.15%175.83B
-26.67%168.85B
-25.30%172.12B
-18.14%187.27B
-5.12%217.48B
8.18%230.26B
10.29%230.42B
Non-current assets
Fixed assets
-12.69%26.28B
-14.22%25.47B
11.33%32.46B
9.00%30.69B
7.66%30.1B
12.14%29.7B
19.92%29.15B
22.55%28.16B
16.63%27.96B
9.20%26.48B
Advance payment
----
----
----
----
2.64%13.55B
----
----
----
--13.2B
----
Fixed time deposit-non-current assets
25.70%123.86B
26.33%111.86B
51.90%110.12B
133.91%106.21B
299.48%98.54B
250.54%88.55B
200.23%72.5B
143.13%45.41B
4.39%24.67B
14.05%25.26B
long-term investment
7.66%44.92B
4.39%46.6B
-2.36%45.1B
-7.41%43.47B
-13.00%41.72B
-15.06%44.64B
-13.09%46.19B
-15.35%46.95B
-13.27%47.96B
-5.36%52.55B
Intangible assets
27.94%9.85B
25.45%9.55B
28.60%9.94B
16.45%9.08B
-1.86%7.7B
-4.91%7.61B
2.64%7.73B
-1.15%7.79B
-3.05%7.85B
-6.93%8B
Goodwill
62.86%36.78B
66.64%37.64B
66.64%37.64B
66.64%37.64B
0.00%22.59B
0.00%22.59B
0.00%22.59B
-0.01%22.59B
0.48%22.59B
-0.07%22.59B
Deferred tax assets
108.94%4.58B
84.43%5.26B
0.43%2.35B
-3.77%2.17B
4.43%2.19B
59.96%2.85B
22.88%2.34B
7.89%2.26B
-1.36%2.1B
-44.44%1.78B
Other illiquid assets
63.87%27.56B
10.32%26.63B
36.59%30.48B
18.36%23.06B
191.62%16.82B
16.83%24.14B
8.45%22.31B
1.38%19.48B
-69.81%5.77B
10.13%20.67B
Special items of non-current assets
-0.61%14.74B
-0.06%14.42B
0.38%14.59B
5.29%14.64B
9.28%14.83B
13.00%14.43B
12.67%14.53B
9.47%13.9B
3.90%13.57B
-10.26%12.77B
Total non-current assets
14.77%297.19B
16.55%285.78B
28.52%293.35B
41.04%278.15B
46.70%258.93B
35.76%245.2B
28.56%228.26B
14.81%197.22B
-0.91%176.5B
0.28%180.62B
Total assets
5.00%449.16B
6.41%444.07B
8.43%450.57B
9.47%453.98B
5.17%427.78B
1.53%417.32B
2.27%415.53B
3.42%414.7B
4.04%406.76B
5.66%411.03B
Liabilities
Current liabilities
Accounts payable
-6.16%38.89B
-5.99%36.66B
0.58%38.21B
5.53%38.77B
9.88%41.44B
4.88%39B
5.39%37.99B
7.92%36.74B
-0.78%37.72B
-3.89%37.18B
Notes payable
-43.18%4.56B
-40.03%4.63B
-41.74%4.65B
30.15%7.99B
33.12%8.03B
24.84%7.71B
-40.45%7.99B
-10.62%6.14B
-12.67%6.03B
-50.35%6.18B
Amounts payable to associated parties-current liabilities
10.81%1.99B
-15.62%1.65B
-10.65%1.64B
14.10%1.68B
11.92%1.79B
-62.62%1.96B
-63.86%1.83B
-71.69%1.48B
-68.36%1.6B
50.52%5.24B
Short-term borrowing
-28.52%7.63B
-44.06%6.7B
-43.68%7.05B
-43.69%7.72B
4.02%10.67B
1.99%11.97B
47.59%12.51B
100.73%13.72B
91.97%10.26B
135.78%11.74B
Financial lease liabilities-current liabilities
4.66%3.46B
6.50%3.33B
7.70%3.44B
12.01%3.49B
6.27%3.3B
5.76%3.12B
9.60%3.2B
11.33%3.11B
10.64%3.11B
5.05%2.95B
Deferred income-current liabilities
-22.37%531M
69.33%508M
68.38%490M
163.36%611M
123.53%684M
98.68%300M
110.87%291M
63.38%232M
325.00%306M
115.71%151M
Special items of current liabilities
-10.76%13.05B
-7.63%13.22B
-6.38%13.14B
1.96%13.91B
-0.02%14.62B
-4.87%14.31B
-3.77%14.04B
-1.96%13.64B
11.52%14.63B
-33.16%15.04B
Total current liabilities
6.64%86.33B
5.84%83.01B
5.40%85.13B
-1.37%76.86B
5.89%80.95B
-3.89%78.43B
0.08%80.77B
-0.18%77.93B
-3.99%76.45B
-3.97%81.6B
Net current assets
-25.32%65.64B
-19.65%75.28B
-32.31%72.09B
-29.08%98.97B
-42.85%87.9B
-37.04%93.69B
-28.08%106.5B
-7.67%139.55B
15.45%153.8B
20.07%148.82B
Total assets less current liabilities
4.61%362.83B
6.54%361.06B
9.17%365.44B
11.98%377.12B
5.00%346.83B
2.87%338.89B
2.81%334.76B
4.29%336.77B
6.09%330.31B
8.35%329.43B
Non-current liabilities
Long-term bank loan
-78.40%3.37B
-77.75%3.22B
-84.52%2.3B
9.30%16.07B
9.65%15.6B
0.10%14.49B
3.04%14.86B
7.51%14.71B
3.65%14.22B
2.46%14.47B
Payments payable to related parties-non-current liabilities
-35.71%36M
-32.79%41M
-31.34%46M
-29.17%51M
-27.27%56M
-26.51%61M
-23.86%67M
-23.40%72M
-22.22%77M
-94.54%83M
Financial lease liabilities-non-current liabilities
-17.39%4.11B
-15.43%4.15B
-8.17%4.64B
4.65%5.11B
-1.33%4.97B
1.68%4.91B
5.47%5.06B
5.08%4.89B
4.78%5.04B
-6.49%4.83B
Deferred tax liability
28.81%4.99B
41.11%4.07B
42.72%4.2B
42.33%4.01B
42.02%3.87B
4.91%2.89B
-1.74%2.94B
-6.50%2.82B
-5.97%2.73B
-3.64%2.75B
Deferred income-non-current liabilities
12.87%921M
7.53%857M
6.20%857M
21.07%856M
19.82%816M
47.59%797M
52.55%807M
43.99%707M
38.98%681M
17.39%540M
Convertible notes and bonds
58.84%57.73B
67.78%58.89B
46.83%53.25B
34.15%58.98B
-15.73%36.35B
-20.61%35.1B
-23.15%36.27B
-14.37%43.96B
-12.79%43.13B
-6.82%44.21B
Other non-current liabilities
25.31%1.95B
52.78%2.23B
22.55%2.24B
5.99%1.96B
-14.45%1.56B
-20.73%1.46B
-15.18%1.83B
-10.40%1.85B
-11.56%1.82B
8.63%1.84B
Total non-current liabilities
15.64%73.1B
23.06%73.46B
9.23%67.53B
26.15%87.04B
-6.62%63.22B
-13.14%59.7B
-14.34%61.82B
-8.40%69B
-7.94%67.7B
-6.20%68.72B
Total liabilities
10.59%159.43B
13.28%156.47B
7.06%152.66B
11.55%163.91B
0.01%144.17B
-8.12%138.13B
-6.72%142.59B
-4.22%146.93B
-5.89%144.15B
-5.00%150.32B
Total assets less total liabilities
2.16%289.73B
3.01%287.6B
9.15%297.91B
8.33%290.07B
8.00%283.61B
7.09%279.19B
7.69%272.94B
8.15%267.76B
10.43%262.61B
12.96%260.71B
Total equity and non-current liabilities
3.77%349.66B
5.64%348.15B
8.67%352.79B
12.30%367.05B
5.02%336.96B
2.94%329.58B
2.56%324.66B
4.03%326.86B
5.91%320.84B
8.18%320.16B
Equity
Capital reserve
3.70%94.98B
----
----
----
5.15%91.59B
----
----
----
9.07%87.1B
----
Undistributed profit
-1.32%177.69B
----
----
----
11.68%180.07B
----
----
----
8.70%161.24B
----
Special items of shareholders' rights and interests
----
1.88%264.53B
8.82%275.06B
8.77%269.75B
----
7.10%259.65B
7.27%252.77B
7.78%248.01B
----
11.60%242.43B
Shareholders' Equity
1.03%266.33B
1.88%264.53B
8.82%275.06B
8.77%269.75B
8.21%263.62B
7.10%259.65B
7.27%252.77B
7.78%248.01B
9.02%243.63B
11.60%242.43B
Non-controlling interest
1.07%10.23B
-0.65%10.16B
1.40%10.2B
4.16%10.26B
6.36%10.12B
13.58%10.23B
15.35%10.06B
12.29%9.85B
60.38%9.52B
65.08%9.01B
Total equity
1.03%276.56B
1.78%274.69B
8.53%285.26B
8.59%280.01B
8.14%273.74B
7.34%269.88B
7.56%262.83B
7.95%257.86B
10.34%253.14B
12.91%251.43B
Total equity and total liabilities
5.00%449.16B
6.41%444.07B
8.43%450.57B
9.47%453.98B
5.17%427.78B
1.53%417.32B
2.27%415.53B
3.42%414.7B
4.04%406.76B
5.66%411.03B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
--
--
Ernst & Young
--
--
--
Ernst & Young
--
(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023
Assets
Current assets
Accounts receivable 28.38%12.97B19.66%11.78B4.10%11.57B1.31%11.08B-6.86%10.1B-8.07%9.85B-4.40%11.11B1.27%10.94B-7.54%10.85B0.33%10.71B
Related party payments receivable -3.67%761M-46.48%738M-45.70%758M-36.66%743M-44.52%790M-72.21%1.38B-70.95%1.4B-77.49%1.17B-73.78%1.42B27.89%4.96B
Cash and equivalents -0.91%24.61B34.65%38.62B-31.23%29.94B61.75%49.2B-1.58%24.83B-17.84%28.68B3.50%43.53B28.68%30.42B-52.53%25.23B-36.72%34.91B
Secured deposit -98.08%225M-96.84%369M-97.25%320M-97.95%238M1.69%11.7B2.40%11.67B2.83%11.65B3.01%11.59B1.53%11.5B1.42%11.39B
Short-term investment -11.64%90.66B-17.22%86.2B-12.07%93.93B-38.20%92.57B-39.17%102.61B-33.40%104.13B-27.87%106.82B-5.87%149.78B39.58%168.67B32.34%156.36B
Other current assets 20.87%22.75B25.42%20.59B62.31%20.71B62.01%22B49.60%18.82B35.84%16.42B17.42%12.76B-29.19%13.58B21.42%12.58B23.08%12.08B
Total current assets -10.00%151.97B-8.03%158.29B-16.05%157.22B-19.15%175.83B-26.67%168.85B-25.30%172.12B-18.14%187.27B-5.12%217.48B8.18%230.26B10.29%230.42B
Non-current assets
Fixed assets -12.69%26.28B-14.22%25.47B11.33%32.46B9.00%30.69B7.66%30.1B12.14%29.7B19.92%29.15B22.55%28.16B16.63%27.96B9.20%26.48B
Advance payment ----------------2.64%13.55B--------------13.2B----
Fixed time deposit-non-current assets 25.70%123.86B26.33%111.86B51.90%110.12B133.91%106.21B299.48%98.54B250.54%88.55B200.23%72.5B143.13%45.41B4.39%24.67B14.05%25.26B
long-term investment 7.66%44.92B4.39%46.6B-2.36%45.1B-7.41%43.47B-13.00%41.72B-15.06%44.64B-13.09%46.19B-15.35%46.95B-13.27%47.96B-5.36%52.55B
Intangible assets 27.94%9.85B25.45%9.55B28.60%9.94B16.45%9.08B-1.86%7.7B-4.91%7.61B2.64%7.73B-1.15%7.79B-3.05%7.85B-6.93%8B
Goodwill 62.86%36.78B66.64%37.64B66.64%37.64B66.64%37.64B0.00%22.59B0.00%22.59B0.00%22.59B-0.01%22.59B0.48%22.59B-0.07%22.59B
Deferred tax assets 108.94%4.58B84.43%5.26B0.43%2.35B-3.77%2.17B4.43%2.19B59.96%2.85B22.88%2.34B7.89%2.26B-1.36%2.1B-44.44%1.78B
Other illiquid assets 63.87%27.56B10.32%26.63B36.59%30.48B18.36%23.06B191.62%16.82B16.83%24.14B8.45%22.31B1.38%19.48B-69.81%5.77B10.13%20.67B
Special items of non-current assets -0.61%14.74B-0.06%14.42B0.38%14.59B5.29%14.64B9.28%14.83B13.00%14.43B12.67%14.53B9.47%13.9B3.90%13.57B-10.26%12.77B
Total non-current assets 14.77%297.19B16.55%285.78B28.52%293.35B41.04%278.15B46.70%258.93B35.76%245.2B28.56%228.26B14.81%197.22B-0.91%176.5B0.28%180.62B
Total assets 5.00%449.16B6.41%444.07B8.43%450.57B9.47%453.98B5.17%427.78B1.53%417.32B2.27%415.53B3.42%414.7B4.04%406.76B5.66%411.03B
Liabilities
Current liabilities
Accounts payable -6.16%38.89B-5.99%36.66B0.58%38.21B5.53%38.77B9.88%41.44B4.88%39B5.39%37.99B7.92%36.74B-0.78%37.72B-3.89%37.18B
Notes payable -43.18%4.56B-40.03%4.63B-41.74%4.65B30.15%7.99B33.12%8.03B24.84%7.71B-40.45%7.99B-10.62%6.14B-12.67%6.03B-50.35%6.18B
Amounts payable to associated parties-current liabilities 10.81%1.99B-15.62%1.65B-10.65%1.64B14.10%1.68B11.92%1.79B-62.62%1.96B-63.86%1.83B-71.69%1.48B-68.36%1.6B50.52%5.24B
Short-term borrowing -28.52%7.63B-44.06%6.7B-43.68%7.05B-43.69%7.72B4.02%10.67B1.99%11.97B47.59%12.51B100.73%13.72B91.97%10.26B135.78%11.74B
Financial lease liabilities-current liabilities 4.66%3.46B6.50%3.33B7.70%3.44B12.01%3.49B6.27%3.3B5.76%3.12B9.60%3.2B11.33%3.11B10.64%3.11B5.05%2.95B
Deferred income-current liabilities -22.37%531M69.33%508M68.38%490M163.36%611M123.53%684M98.68%300M110.87%291M63.38%232M325.00%306M115.71%151M
Special items of current liabilities -10.76%13.05B-7.63%13.22B-6.38%13.14B1.96%13.91B-0.02%14.62B-4.87%14.31B-3.77%14.04B-1.96%13.64B11.52%14.63B-33.16%15.04B
Total current liabilities 6.64%86.33B5.84%83.01B5.40%85.13B-1.37%76.86B5.89%80.95B-3.89%78.43B0.08%80.77B-0.18%77.93B-3.99%76.45B-3.97%81.6B
Net current assets -25.32%65.64B-19.65%75.28B-32.31%72.09B-29.08%98.97B-42.85%87.9B-37.04%93.69B-28.08%106.5B-7.67%139.55B15.45%153.8B20.07%148.82B
Total assets less current liabilities 4.61%362.83B6.54%361.06B9.17%365.44B11.98%377.12B5.00%346.83B2.87%338.89B2.81%334.76B4.29%336.77B6.09%330.31B8.35%329.43B
Non-current liabilities
Long-term bank loan -78.40%3.37B-77.75%3.22B-84.52%2.3B9.30%16.07B9.65%15.6B0.10%14.49B3.04%14.86B7.51%14.71B3.65%14.22B2.46%14.47B
Payments payable to related parties-non-current liabilities -35.71%36M-32.79%41M-31.34%46M-29.17%51M-27.27%56M-26.51%61M-23.86%67M-23.40%72M-22.22%77M-94.54%83M
Financial lease liabilities-non-current liabilities -17.39%4.11B-15.43%4.15B-8.17%4.64B4.65%5.11B-1.33%4.97B1.68%4.91B5.47%5.06B5.08%4.89B4.78%5.04B-6.49%4.83B
Deferred tax liability 28.81%4.99B41.11%4.07B42.72%4.2B42.33%4.01B42.02%3.87B4.91%2.89B-1.74%2.94B-6.50%2.82B-5.97%2.73B-3.64%2.75B
Deferred income-non-current liabilities 12.87%921M7.53%857M6.20%857M21.07%856M19.82%816M47.59%797M52.55%807M43.99%707M38.98%681M17.39%540M
Convertible notes and bonds 58.84%57.73B67.78%58.89B46.83%53.25B34.15%58.98B-15.73%36.35B-20.61%35.1B-23.15%36.27B-14.37%43.96B-12.79%43.13B-6.82%44.21B
Other non-current liabilities 25.31%1.95B52.78%2.23B22.55%2.24B5.99%1.96B-14.45%1.56B-20.73%1.46B-15.18%1.83B-10.40%1.85B-11.56%1.82B8.63%1.84B
Total non-current liabilities 15.64%73.1B23.06%73.46B9.23%67.53B26.15%87.04B-6.62%63.22B-13.14%59.7B-14.34%61.82B-8.40%69B-7.94%67.7B-6.20%68.72B
Total liabilities 10.59%159.43B13.28%156.47B7.06%152.66B11.55%163.91B0.01%144.17B-8.12%138.13B-6.72%142.59B-4.22%146.93B-5.89%144.15B-5.00%150.32B
Total assets less total liabilities 2.16%289.73B3.01%287.6B9.15%297.91B8.33%290.07B8.00%283.61B7.09%279.19B7.69%272.94B8.15%267.76B10.43%262.61B12.96%260.71B
Total equity and non-current liabilities 3.77%349.66B5.64%348.15B8.67%352.79B12.30%367.05B5.02%336.96B2.94%329.58B2.56%324.66B4.03%326.86B5.91%320.84B8.18%320.16B
Equity
Capital reserve 3.70%94.98B------------5.15%91.59B------------9.07%87.1B----
Undistributed profit -1.32%177.69B------------11.68%180.07B------------8.70%161.24B----
Special items of shareholders' rights and interests ----1.88%264.53B8.82%275.06B8.77%269.75B----7.10%259.65B7.27%252.77B7.78%248.01B----11.60%242.43B
Shareholders' Equity 1.03%266.33B1.88%264.53B8.82%275.06B8.77%269.75B8.21%263.62B7.10%259.65B7.27%252.77B7.78%248.01B9.02%243.63B11.60%242.43B
Non-controlling interest 1.07%10.23B-0.65%10.16B1.40%10.2B4.16%10.26B6.36%10.12B13.58%10.23B15.35%10.06B12.29%9.85B60.38%9.52B65.08%9.01B
Total equity 1.03%276.56B1.78%274.69B8.53%285.26B8.59%280.01B8.14%273.74B7.34%269.88B7.56%262.83B7.95%257.86B10.34%253.14B12.91%251.43B
Total equity and total liabilities 5.00%449.16B6.41%444.07B8.43%450.57B9.47%453.98B5.17%427.78B1.53%417.32B2.27%415.53B3.42%414.7B4.04%406.76B5.66%411.03B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards UASUASUASUASUASUASUASUASUASUAS
Audit Opinions Unqualified Opinion------Unqualified Opinion------Unqualified Opinion--
Auditor Ernst & Young------Ernst & Young------Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More