BIDU-SWR (89888) Income Statement & Earnings

117.900
-4.100-3.36%

Not Open May 15 15:59 CST

320.93BMarket Cap57.43P/E (TTM)

BIDU-SWR (89888) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q9)Sep 30, 2025

(Q6)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

Turnover

-3.04%129.08B

-2.69%96.34B

-0.43%65.17B

2.98%32.45B

-1.09%133.13B

-0.65%99B

0.37%65.44B

1.18%31.51B

8.83%134.6B

9.99%99.65B

Operating income

-3.04%129.08B

-2.69%96.34B

-0.43%65.17B

2.98%32.45B

-1.09%133.13B

-0.65%99B

0.37%65.44B

1.18%31.51B

8.83%134.6B

9.99%99.65B

Cost of sales

-9.58%-72.44B

-12.62%-54.16B

-13.11%-35.84B

-14.36%-17.49B

-1.65%-66.1B

-1.00%-48.09B

-1.18%-31.69B

-0.92%-15.29B

-1.71%-65.03B

-1.33%-47.61B

Operating expenses

-9.58%-72.44B

-12.62%-54.16B

-13.11%-35.84B

-14.36%-17.49B

-1.65%-66.1B

-1.00%-48.09B

-1.18%-31.69B

-0.92%-15.29B

-1.71%-65.03B

-1.33%-47.61B

Gross profit

-15.49%56.64B

-17.15%42.18B

-13.14%29.32B

-7.75%14.97B

-3.66%67.02B

-2.15%50.91B

-0.37%33.76B

1.44%16.22B

16.45%69.57B

19.32%52.03B

Selling expenses

-9.41%-25.84B

-8.92%-18.45B

-7.21%-11.87B

-10.01%-5.91B

-0.43%-23.62B

4.09%-16.94B

6.83%-11.08B

3.83%-5.38B

-14.65%-23.52B

-20.72%-17.67B

Research and development expenses

7.68%-20.43B

10.69%-14.84B

14.12%-9.66B

15.27%-4.54B

8.51%-22.13B

7.19%-16.62B

4.68%-11.25B

1.11%-5.36B

-3.76%-24.19B

-1.40%-17.91B

Impairment and provision

---16.19B

----

-Other impairment is provision

---16.19B

----

Operating profit

-127.38%-5.82B

-142.10%-7.31B

-31.88%7.79B

-17.80%4.51B

-2.68%21.27B

5.40%17.35B

12.15%11.43B

10.12%5.48B

37.36%21.86B

45.47%16.46B

Financing income

8.04%8.6B

9.90%6.55B

13.15%4.62B

27.40%2.66B

-0.59%7.96B

0.27%5.96B

5.72%4.08B

9.19%2.09B

28.25%8.01B

29.30%5.95B

Financing cost

1.42%-2.78B

2.20%-2.13B

0.40%-1.5B

-4.57%-801M

13.05%-2.82B

11.84%-2.18B

6.97%-1.51B

4.73%-766M

-11.50%-3.25B

-13.75%-2.47B

Special items of earning before tax

203.57%6.72B

654.17%6.88B

1,214.67%6.23B

3,421.52%2.62B

256.03%2.21B

-61.97%912M

-132.46%-559M

-105.32%-79M

84.46%-1.42B

123.97%2.4B

Earning before tax

-76.54%6.72B

-81.90%3.99B

27.45%17.14B

33.66%9B

13.59%28.62B

-1.29%22.05B

-5.01%13.45B

-11.16%6.73B

149.19%25.2B

497.46%22.33B

Tax

71.69%-1.26B

91.87%-230M

-2.18%-2.06B

-33.30%-1.18B

-21.87%-4.45B

24.49%-2.83B

18.23%-2.01B

25.98%-883M

-41.54%-3.65B

-182.85%-3.75B

After-tax profit from continuing operations

-77.43%5.46B

-80.43%3.76B

31.90%15.08B

33.71%7.82B

12.19%24.18B

3.38%19.22B

-2.22%11.43B

-8.38%5.85B

186.02%21.55B

670.01%18.59B

Earning after tax

-77.43%5.46B

-80.43%3.76B

31.90%15.08B

33.71%7.82B

12.19%24.18B

3.38%19.22B

-2.22%11.43B

-8.38%5.85B

186.02%21.55B

670.01%18.59B

Minority profit

-131.81%-132M

-107.24%-47M

-92.32%38M

-74.69%101M

-66.37%415M

-25.57%649M

-24.54%495M

-28.37%399M

5,036.00%1.23B

554.17%872M

Profit attributable to shareholders

-76.48%5.59B

-79.50%3.81B

37.52%15.04B

41.65%7.72B

16.96%23.76B

4.81%18.57B

-0.90%10.94B

-6.47%5.45B

168.75%20.32B

579.82%17.72B

Basic earnings per share

-79.42%1.71

-82.80%1.12

41.91%5.35

45.99%2.73

19.05%8.31

6.20%6.51

-1.31%3.77

-7.43%1.87

179.20%6.98

666.25%6.13

Diluted earnings per share

-82.16%1.47

-84.32%1.01

40.11%5.24

45.16%2.7

19.59%8.24

6.62%6.44

-0.53%3.74

-6.53%1.86

177.82%6.89

674.36%6.04

Currency Unit

CNY

Accounting Standards

UAS

Audit Opinions

Unqualified Opinion

Auditor

Ernst & Young

	(FY)Dec 31, 2025	(Q9)Sep 30, 2025	(Q6)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023
Turnover	-3.04%129.08B	-2.69%96.34B	-0.43%65.17B	2.98%32.45B	-1.09%133.13B	-0.65%99B	0.37%65.44B	1.18%31.51B	8.83%134.6B	9.99%99.65B
Operating income	-3.04%129.08B	-2.69%96.34B	-0.43%65.17B	2.98%32.45B	-1.09%133.13B	-0.65%99B	0.37%65.44B	1.18%31.51B	8.83%134.6B	9.99%99.65B
Cost of sales	-9.58%-72.44B	-12.62%-54.16B	-13.11%-35.84B	-14.36%-17.49B	-1.65%-66.1B	-1.00%-48.09B	-1.18%-31.69B	-0.92%-15.29B	-1.71%-65.03B	-1.33%-47.61B
Operating expenses	-9.58%-72.44B	-12.62%-54.16B	-13.11%-35.84B	-14.36%-17.49B	-1.65%-66.1B	-1.00%-48.09B	-1.18%-31.69B	-0.92%-15.29B	-1.71%-65.03B	-1.33%-47.61B
Gross profit	-15.49%56.64B	-17.15%42.18B	-13.14%29.32B	-7.75%14.97B	-3.66%67.02B	-2.15%50.91B	-0.37%33.76B	1.44%16.22B	16.45%69.57B	19.32%52.03B
Selling expenses	-9.41%-25.84B	-8.92%-18.45B	-7.21%-11.87B	-10.01%-5.91B	-0.43%-23.62B	4.09%-16.94B	6.83%-11.08B	3.83%-5.38B	-14.65%-23.52B	-20.72%-17.67B
Research and development expenses	7.68%-20.43B	10.69%-14.84B	14.12%-9.66B	15.27%-4.54B	8.51%-22.13B	7.19%-16.62B	4.68%-11.25B	1.11%-5.36B	-3.76%-24.19B	-1.40%-17.91B
Impairment and provision	---16.19B	---16.19B	----	----	----	----	----	----	----	----
-Other impairment is provision	---16.19B	---16.19B	----	----	----	----	----	----	----	----
Operating profit	-127.38%-5.82B	-142.10%-7.31B	-31.88%7.79B	-17.80%4.51B	-2.68%21.27B	5.40%17.35B	12.15%11.43B	10.12%5.48B	37.36%21.86B	45.47%16.46B
Financing income	8.04%8.6B	9.90%6.55B	13.15%4.62B	27.40%2.66B	-0.59%7.96B	0.27%5.96B	5.72%4.08B	9.19%2.09B	28.25%8.01B	29.30%5.95B
Financing cost	1.42%-2.78B	2.20%-2.13B	0.40%-1.5B	-4.57%-801M	13.05%-2.82B	11.84%-2.18B	6.97%-1.51B	4.73%-766M	-11.50%-3.25B	-13.75%-2.47B
Special items of earning before tax	203.57%6.72B	654.17%6.88B	1,214.67%6.23B	3,421.52%2.62B	256.03%2.21B	-61.97%912M	-132.46%-559M	-105.32%-79M	84.46%-1.42B	123.97%2.4B
Earning before tax	-76.54%6.72B	-81.90%3.99B	27.45%17.14B	33.66%9B	13.59%28.62B	-1.29%22.05B	-5.01%13.45B	-11.16%6.73B	149.19%25.2B	497.46%22.33B
Tax	71.69%-1.26B	91.87%-230M	-2.18%-2.06B	-33.30%-1.18B	-21.87%-4.45B	24.49%-2.83B	18.23%-2.01B	25.98%-883M	-41.54%-3.65B	-182.85%-3.75B
After-tax profit from continuing operations	-77.43%5.46B	-80.43%3.76B	31.90%15.08B	33.71%7.82B	12.19%24.18B	3.38%19.22B	-2.22%11.43B	-8.38%5.85B	186.02%21.55B	670.01%18.59B
Earning after tax	-77.43%5.46B	-80.43%3.76B	31.90%15.08B	33.71%7.82B	12.19%24.18B	3.38%19.22B	-2.22%11.43B	-8.38%5.85B	186.02%21.55B	670.01%18.59B
Minority profit	-131.81%-132M	-107.24%-47M	-92.32%38M	-74.69%101M	-66.37%415M	-25.57%649M	-24.54%495M	-28.37%399M	5,036.00%1.23B	554.17%872M
Profit attributable to shareholders	-76.48%5.59B	-79.50%3.81B	37.52%15.04B	41.65%7.72B	16.96%23.76B	4.81%18.57B	-0.90%10.94B	-6.47%5.45B	168.75%20.32B	579.82%17.72B
Basic earnings per share	-79.42%1.71	-82.80%1.12	41.91%5.35	45.99%2.73	19.05%8.31	6.20%6.51	-1.31%3.77	-7.43%1.87	179.20%6.98	666.25%6.13
Diluted earnings per share	-82.16%1.47	-84.32%1.01	40.11%5.24	45.16%2.7	19.59%8.24	6.62%6.44	-0.53%3.74	-6.53%1.86	177.82%6.89	674.36%6.04
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	UAS	UAS	UAS	UAS	UAS	UAS	UAS	UAS	UAS	UAS
Audit Opinions	Unqualified Opinion	--	--	--	Unqualified Opinion	--	--	--	Unqualified Opinion	--
Auditor	Ernst & Young	--	--	--	Ernst & Young	--	--	--	Ernst & Young	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"