Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2026 | (Q4)Mar 31, 2026 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -7.05%10.05B | -7.05%10.05B | 9.54%10.87B | 21.09%11.63B | 24.91%10.81B | 24.91%10.81B | 71.57%9.92B | 153.76%9.61B | 41.01%8.65B | 41.01%8.65B |
| -Cash and cash equivalents | -7.05%10.05B | -7.05%10.05B | 9.54%10.87B | 21.09%11.63B | 24.91%10.81B | 24.91%10.81B | 71.57%9.92B | 153.76%9.61B | 41.01%8.65B | 41.01%8.65B |
| Receivables | 13.47%3.94B | 13.47%3.94B | 5.25%3.03B | 13.34%2.67B | 9.80%3.47B | 9.80%3.47B | -14.38%2.88B | -34.94%2.35B | -11.74%3.16B | -11.74%3.16B |
| -Accounts receivable | 12.49%2.45B | 12.49%2.45B | -8.04%1.73B | 4.17%1.57B | -5.18%2.18B | -5.18%2.18B | 9.95%1.88B | 9.57%1.51B | 19.65%2.3B | 19.65%2.3B |
| -Other receivables | 15.11%1.49B | 15.11%1.49B | 30.32%1.3B | 29.77%1.09B | 49.42%1.3B | 49.42%1.3B | -39.60%996M | -62.35%843M | -47.90%868M | -47.90%868M |
| Inventory | 29.61%893M | 29.61%893M | 28.16%883M | 12.84%747M | 10.77%689M | 10.77%689M | 11.13%689M | 13.36%662M | 7.43%622M | 7.43%622M |
| Prepaid assets | 21.00%922M | 21.00%922M | ---- | ---- | -35.37%762M | -35.37%762M | --537M | --1.92B | -19.30%1.18B | -19.30%1.18B |
| Tax assets-Current | --1.59B | --1.59B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Hedging assets-current | 3,206.98%2.84B | 3,206.98%2.84B | ---- | ---- | -90.15%86M | -90.15%86M | ---- | ---- | 40.81%873M | 40.81%873M |
| Other current assets | -35.25%327M | -35.25%327M | 233.87%2.7B | -18.71%1.36B | -44.75%505M | -44.75%505M | -77.55%809M | -56.80%1.67B | 257.03%914M | 257.03%914M |
| Total current assets | 25.98%20.57B | 25.98%20.57B | 17.85%17.48B | 1.18%16.4B | 5.97%16.33B | 5.97%16.33B | 10.98%14.83B | 36.82%16.21B | 21.90%15.41B | 21.90%15.41B |
| Non current assets | ||||||||||
| Net PPE | 132.58%12.68B | 132.58%12.68B | 131.76%13.18B | -8.01%5.32B | -7.66%5.45B | -7.66%5.45B | -7.56%5.69B | -8.12%5.78B | -7.45%5.9B | -7.45%5.9B |
| -Gross PP&E | 73.07%19.52B | 73.07%19.52B | 131.72%13.18B | -8.01%5.32B | 0.84%11.28B | 0.84%11.28B | -7.54%5.69B | -8.14%5.78B | -3.77%11.18B | -3.77%11.18B |
| -Accumulated depreciation | -17.41%-6.84B | -17.41%-6.84B | ---- | ---- | -10.34%-5.82B | -10.34%-5.82B | ---- | ---- | -0.69%-5.28B | -0.69%-5.28B |
| Prepaid assets-non current | 133.60%2.32B | 133.60%2.32B | ---- | ---- | -27.24%991M | -27.24%991M | ---- | ---- | 17.11%1.36B | 17.11%1.36B |
| Total investment | 0.00%46M | 0.00%46M | 23.07%2.4B | 26.35%2.29B | 0.00%46M | 0.00%46M | -0.15%1.95B | -15.51%1.81B | 0.00%46M | 0.00%46M |
| -Long-term equity investment | 0.00%9M | 0.00%9M | ---- | ---- | 0.00%9M | 0.00%9M | ---- | ---- | 0.00%9M | 0.00%9M |
| -Financial asset investment | 0.00%37M | 0.00%37M | ---- | ---- | 0.00%37M | 0.00%37M | ---- | ---- | 0.00%37M | 0.00%37M |
| -Including:Available-for-sale securities | 0.00%37M | 0.00%37M | ---- | ---- | 0.00%37M | 0.00%37M | ---- | ---- | 0.00%37M | 0.00%37M |
| Goodwill and other intangible assets | 46.47%1.1B | 46.47%1.1B | 76.21%874M | 70.97%807M | 60.81%751M | 60.81%751M | 9.73%496M | 14.56%472M | 1.74%467M | 1.74%467M |
| -Other intangible assets | 46.47%1.1B | 46.47%1.1B | ---- | ---- | 60.81%751M | 60.81%751M | ---- | ---- | 1.74%467M | 1.74%467M |
| Deferred tax assets-non current | -80.98%183M | -80.98%183M | ---- | ---- | 164.29%962M | 164.29%962M | ---- | ---- | -46.63%364M | -46.63%364M |
| Total non current assets | 99.02%16.32B | 99.02%16.32B | 102.30%16.46B | 4.34%8.42B | 0.72%8.2B | 0.72%8.2B | -4.95%8.13B | -8.86%8.07B | -6.71%8.14B | -6.71%8.14B |
| Total assets | 50.41%36.9B | 50.41%36.9B | 47.76%33.94B | 2.23%24.82B | 4.15%24.53B | 4.15%24.53B | 4.76%22.97B | 17.30%24.28B | 10.22%23.55B | 10.22%23.55B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 47.60%1.32B | 47.60%1.32B | 5.96%1.42B | -63.14%895M | -66.20%895M | -66.20%895M | -46.06%1.34B | 5.61%2.43B | 102.91%2.65B | 102.91%2.65B |
| -Current debt and capital lease obligation | 47.60%1.32B | 47.60%1.32B | 5.96%1.42B | -63.14%895M | -66.20%895M | -66.20%895M | -46.06%1.34B | 5.61%2.43B | 102.91%2.65B | 102.91%2.65B |
| -Including:Current debt | -27.88%613M | -27.88%613M | -40.51%771M | -64.32%850M | -67.33%850M | -67.33%850M | -46.80%1.3B | 7.01%2.38B | 114.86%2.6B | 114.86%2.6B |
| -Including:Current capital Lease obligation | 1,473.33%708M | 1,473.33%708M | 1,315.22%651M | -2.17%45M | -2.17%45M | -2.17%45M | -11.54%46M | -36.99%46M | -51.06%46M | -51.06%46M |
| Payables | -18.35%4.43B | -18.35%4.43B | 11.43%4.59B | 22.39%4.97B | 47.87%5.42B | 47.87%5.42B | 16.22%4.12B | 4.05%4.06B | 6.76%3.67B | 6.76%3.67B |
| -accounts payable | -13.52%3.11B | -13.52%3.11B | 10.76%3.28B | 32.07%3.69B | 45.02%3.6B | 45.02%3.6B | 23.35%2.96B | -10.41%2.8B | 16.33%2.48B | 16.33%2.48B |
| -Total tax payable | -54.77%275M | -54.77%275M | 28.28%186M | 42.60%241M | 1,313.95%608M | 1,313.95%608M | 504.17%145M | 1,308.33%169M | -89.61%43M | -89.61%43M |
| -Other payable | -14.45%1.04B | -14.45%1.04B | 10.99%1.12B | -5.48%1.03B | 6.47%1.22B | 6.47%1.22B | -9.58%1.01B | 42.45%1.09B | 28.68%1.14B | 28.68%1.14B |
| Pension and other retirement benefit plans | ---- | ---- | ---- | 17.24%136M | ---- | ---- | ---- | --116M | ---- | ---- |
| Accrued and deferred income | -21.47%640M | -21.47%640M | 22.25%588M | 24.84%568M | 76.79%815M | 76.79%815M | 31.78%481M | 39.57%455M | 58.42%461M | 58.42%461M |
| Other current liabilities | -65.54%183M | -65.54%183M | -41.14%874M | 812.50%1.31B | 254.00%531M | 254.00%531M | 789.22%1.49B | -39.50%144M | -76.15%150M | -76.15%150M |
| Current liabilities | -14.25%6.57B | -14.25%6.57B | 0.63%7.47B | 9.43%7.88B | 10.64%7.66B | 10.64%7.66B | 13.15%7.43B | 6.47%7.2B | 22.37%6.93B | 22.37%6.93B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 325.73%9.5B | 325.73%9.5B | 255.10%9.51B | -30.86%2.01B | -28.68%2.23B | -28.68%2.23B | -18.92%2.68B | 36.42%2.9B | 37.37%3.13B | 37.37%3.13B |
| -Long term debt and capital lease obligation | 325.73%9.5B | 325.73%9.5B | 255.10%9.51B | -30.86%2.01B | -28.68%2.23B | -28.68%2.23B | -18.92%2.68B | 36.42%2.9B | 37.37%3.13B | 37.37%3.13B |
| -Including:Long term debt | -34.99%1.14B | -34.99%1.14B | -35.37%1.41B | -35.56%1.54B | -32.66%1.76B | -32.66%1.76B | -21.55%2.18B | 50.03%2.39B | 50.38%2.61B | 50.38%2.61B |
| -Including:Long term capital lease obligation | 1,655.67%8.36B | 1,655.67%8.36B | 1,524.05%8.1B | -8.82%465M | -8.81%476M | -8.81%476M | -4.95%499M | -4.32%510M | -4.04%522M | -4.04%522M |
| Long term provisions | 22.11%12.57B | 22.11%12.57B | 16.00%11.37B | -7.38%10.54B | 0.75%10.3B | 0.75%10.3B | -6.62%9.8B | 1.35%11.38B | -11.93%10.22B | -11.93%10.22B |
| Other non current liabilities | 1,970.00%1.04B | 1,970.00%1.04B | 820.69%1.07B | -9.17%109M | -21.88%50M | -21.88%50M | -8.66%116M | -8.40%120M | -12.33%64M | -12.33%64M |
| Total non current liabilities | 83.72%23.1B | 83.72%23.1B | 74.26%21.95B | -12.13%12.65B | -6.22%12.58B | -6.22%12.58B | -9.56%12.6B | 6.79%14.4B | -3.88%13.41B | -3.88%13.41B |
| Total liabilities | 46.63%29.67B | 46.63%29.67B | 46.95%29.43B | -4.94%20.53B | -0.48%20.24B | -0.48%20.24B | -2.28%20.02B | 6.68%21.6B | 3.69%20.34B | 3.69%20.34B |
| Shareholders'equity | ||||||||||
| Share capital | 9.71%2.08B | 9.71%2.08B | 9.71%2.08B | 9.67%2.08B | 0.16%1.9B | 0.16%1.9B | 0.16%1.9B | 0.00%1.89B | 0.00%1.89B | 0.00%1.89B |
| -common stock | 9.71%2.08B | 9.71%2.08B | 9.71%2.08B | 9.67%2.08B | 0.16%1.9B | 0.16%1.9B | 0.16%1.9B | 0.00%1.89B | 0.00%1.89B | 0.00%1.89B |
| Additional paid-in capital | -46.91%2.82B | -46.91%2.82B | -46.91%2.82B | -46.96%2.81B | 0.06%5.31B | 0.06%5.31B | 0.06%5.31B | 0.00%5.31B | 0.00%5.31B | 0.00%5.31B |
| Retained earnings | 116.23%434M | 116.23%434M | 97.46%-100M | 101.89%98M | 41.84%-2.67B | 41.84%-2.67B | 42.00%-3.93B | 29.82%-5.2B | 16.55%-4.6B | 16.55%-4.6B |
| Less: Treasury stock | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
| Other reserves | 862.90%1.89B | 862.90%1.89B | 12.68%-296M | -207.24%-711M | -140.86%-248M | -140.86%-248M | -133.80%-339M | 2.95%663M | 911.67%607M | 911.67%607M |
| Other equity interest | ---- | ---- | -23.08%10M | -23.08%10M | 0.00%13M | 0.00%13M | 0.00%13M | 0.00%13M | 0.00%13M | 0.00%13M |
| Total stockholders'equity | 68.23%7.22B | 68.23%7.22B | 53.24%4.51B | 60.13%4.29B | 33.41%4.29B | 33.41%4.29B | 105.66%2.94B | 495.99%2.68B | 82.94%3.22B | 82.94%3.22B |
| Total equity | 68.23%7.22B | 68.23%7.22B | 53.24%4.51B | 60.13%4.29B | 33.41%4.29B | 33.41%4.29B | 105.66%2.94B | 495.99%2.68B | 82.94%3.22B | 82.94%3.22B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |