JP Stock MarketDetailed Quotes

Value Creation (9238)

Watchlist
  • 594
  • 00.00%
20min DelayMarket to Open May 19 15:30 JST
1.40BMarket Cap17.54P/E (Static)

Value Creation (9238) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Feb 28, 2025
(FY)Feb 29, 2024
(FY)Feb 28, 2023
(FY)Feb 28, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-18.48%312.35M
105.91%383.18M
390.47%186.1M
37.94M
Net profit before non-cash adjustment
-21.05%131.66M
37.50%166.75M
303.06%121.27M
--30.09M
Total adjustment of non-cash items
-74.78%8.99M
-4.09%35.63M
1,023.44%37.15M
--3.31M
-Depreciation and amortization
71.48%18.8M
166.25%10.96M
47.97%4.12M
--2.78M
-Other non-cash items
-139.78%-9.81M
-25.32%24.67M
6,204.20%33.03M
--524K
Changes in working capital
-5.03%171.71M
553.38%180.8M
508.42%27.67M
--4.55M
-Change in receivables
-497.11%-493.58M
-85.60%124.29M
141.09%862.9M
---2.1B
-Change in payables
1,090.64%638.55M
106.42%53.63M
-139.69%-835.23M
--2.1B
-Change in accrued expense
830.92%26.74M
--2.87M
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
5.54%-10.14M
-14.92%-10.74M
-44.22%-9.34M
-6.48M
Interest received (cash flow from operating activities)
6,040.00%307K
150.00%5K
100.00%2K
1K
Tax refund paid
-54.27%-70.68M
-85.87%-45.82M
-911.92%-24.65M
3.04M
Other operating cash inflow (outflow)
-107,400.00%-1.08M
-1K
0
-1K
Operating cash flow
-29.35%230.76M
114.74%326.63M
340.89%152.1M
--34.5M
Investing cash flow
Net PPE purchase and sale
-2,665.96%-94.82M
57.61%-3.43M
-404.21%-8.09M
--2.66M
Net intangibles purchase and sale
----
---27.27M
--0
----
Net investment product transactions
---150M
----
----
----
Net changes in other investments
78.39%-12.27M
-3,579.46%-56.77M
-84.57%-1.54M
---836K
Investing cash flow
-193.90%-257.09M
-808.44%-87.47M
-628.49%-9.63M
--1.82M
Financing cash flow
Net issuance payments of debt
64.94%-33.25M
-220.49%-94.83M
-15.85%78.71M
--93.53M
Net common stock issuance
----
--246.6M
--0
----
Issuance fees
----
---11.67M
--0
----
Cash dividends paid
---13.8M
----
----
----
Net other fund-raising expenses
----
---83K
----
----
Financing cash flow
-133.61%-47.05M
77.88%140.01M
-15.85%78.71M
--93.53M
Net cash flow
Beginning cash position
45.51%1.21B
36.14%833.15M
26.93%611.97M
--482.11M
Current changes in cash
-119.35%-73.38M
71.42%379.16M
70.33%221.18M
--129.85M
Effect of exchange rate changes
--0
--0
--0
--0
Cash adjustments other than cash changes
-200.00%-1K
--1K
----
--2K
End cash Position
-6.05%1.14B
45.51%1.21B
36.14%833.15M
--611.97M
Free cash flow
-54.06%135.94M
105.48%295.93M
378.14%144.02M
--30.12M
Currency Unit
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Feb 28, 2025(FY)Feb 29, 2024(FY)Feb 28, 2023(FY)Feb 28, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -18.48%312.35M105.91%383.18M390.47%186.1M37.94M
Net profit before non-cash adjustment -21.05%131.66M37.50%166.75M303.06%121.27M--30.09M
Total adjustment of non-cash items -74.78%8.99M-4.09%35.63M1,023.44%37.15M--3.31M
-Depreciation and amortization 71.48%18.8M166.25%10.96M47.97%4.12M--2.78M
-Other non-cash items -139.78%-9.81M-25.32%24.67M6,204.20%33.03M--524K
Changes in working capital -5.03%171.71M553.38%180.8M508.42%27.67M--4.55M
-Change in receivables -497.11%-493.58M-85.60%124.29M141.09%862.9M---2.1B
-Change in payables 1,090.64%638.55M106.42%53.63M-139.69%-835.23M--2.1B
-Change in accrued expense 830.92%26.74M--2.87M--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 5.54%-10.14M-14.92%-10.74M-44.22%-9.34M-6.48M
Interest received (cash flow from operating activities) 6,040.00%307K150.00%5K100.00%2K1K
Tax refund paid -54.27%-70.68M-85.87%-45.82M-911.92%-24.65M3.04M
Other operating cash inflow (outflow) -107,400.00%-1.08M-1K0-1K
Operating cash flow -29.35%230.76M114.74%326.63M340.89%152.1M--34.5M
Investing cash flow
Net PPE purchase and sale -2,665.96%-94.82M57.61%-3.43M-404.21%-8.09M--2.66M
Net intangibles purchase and sale -------27.27M--0----
Net investment product transactions ---150M------------
Net changes in other investments 78.39%-12.27M-3,579.46%-56.77M-84.57%-1.54M---836K
Investing cash flow -193.90%-257.09M-808.44%-87.47M-628.49%-9.63M--1.82M
Financing cash flow
Net issuance payments of debt 64.94%-33.25M-220.49%-94.83M-15.85%78.71M--93.53M
Net common stock issuance ------246.6M--0----
Issuance fees -------11.67M--0----
Cash dividends paid ---13.8M------------
Net other fund-raising expenses -------83K--------
Financing cash flow -133.61%-47.05M77.88%140.01M-15.85%78.71M--93.53M
Net cash flow
Beginning cash position 45.51%1.21B36.14%833.15M26.93%611.97M--482.11M
Current changes in cash -119.35%-73.38M71.42%379.16M70.33%221.18M--129.85M
Effect of exchange rate changes --0--0--0--0
Cash adjustments other than cash changes -200.00%-1K--1K------2K
End cash Position -6.05%1.14B45.51%1.21B36.14%833.15M--611.97M
Free cash flow -54.06%135.94M105.48%295.93M378.14%144.02M--30.12M
Currency Unit JPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 19 Eastern Time, Trump warned that Iran might only have a negotiating window until Sunday or early next week, adding that 'it may be Show More