Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 544.82%20.03M | 82.34%58.9M | 94.86%16.01M | 68.73%22.36M | 152.33%17.43M | -20.97%3.11M | 52.58%32.3M | -3.44%8.21M | 120.19%13.25M | -18.20%6.91M |
| Net profit before non-cash adjustment | 99.69%12.41M | 4,227.08%35.51M | 337.32%8.58M | 36.37%7.02M | 412.72%13.69M | 212.20%6.22M | -114.62%-860.35K | -194.56%-3.62M | 40.35%5.14M | -348.38%-4.38M |
| Total adjustment of non-cash items | -74.85%2.31M | 134.87%40.44M | 154.97%21.76M | 376.10%6.61M | -60.38%2.89M | 57,325.00%9.19M | -71.96%17.22M | -72.79%8.53M | -79.50%1.39M | 3.75%7.28M |
| -Depreciation and amortization | -4.88%7.13M | -21.81%28.43M | -18.42%7M | -24.81%6.9M | -24.52%7.03M | -19.26%7.5M | 2.76%36.35M | -6.09%8.58M | 1.65%9.17M | 8.03%9.32M |
| -Reversal of impairment losses recognized in profit and loss | ---- | 819.24%619.6K | ---- | ---- | ---- | ---- | -96.04%67.4K | ---- | ---- | ---- |
| -Assets reserve and write-off | -4.76%120K | 250.77%10.52M | 238.33%10.15M | 0.00%120K | 3.33%124K | 5.00%126K | -122.10%-6.98M | -123.50%-7.34M | 9.09%120K | 0.00%120K |
| -Disposal profit | -166.80%-5.3M | 95.55%-397.28K | 88.04%-617.28K | 205.39%3.11M | -536.89%-900K | -96.06%-1.99M | -2,997.18%-8.92M | -1,098.91%-5.16M | -41.51%-2.95M | 110.60%206K |
| -Net exchange gains and losses | ---- | 436.73%4.4M | ---- | ---- | ---- | ---- | 117.13%819.94K | ---- | ---- | ---- |
| -Other non-cash items | -89.76%364K | 24.25%-3.13M | -98.22%205.89K | 29.12%-3.51M | -42.70%-3.37M | 142.42%3.55M | -49.50%-4.13M | 276.81%11.57M | -354.17%-4.96M | -329.86%-2.36M |
| Changes in working capital | 143.13%5.3M | -206.93%-17.05M | -534.72%-14.33M | 29.96%8.73M | -78.73%852K | -739.52%-12.3M | 134.57%15.94M | 112.36%3.3M | 251.89%6.72M | 1,292.26%4.01M |
| -Change in receivables | ---- | 143.40%11.25M | ---- | ---- | ---- | ---- | -196.91%-25.92M | ---- | ---- | ---- |
| -Change in inventory | ---- | -202.95%-9.64M | ---- | ---- | ---- | ---- | 318.11%9.36M | ---- | ---- | ---- |
| -Change in payables | ---- | -130.80%-8.63M | ---- | ---- | ---- | ---- | 204.17%28.03M | ---- | ---- | ---- |
| -Provision for loans, leases and other losses | ---- | -47.19%-10.92M | ---- | ---- | ---- | ---- | 81.29%-7.42M | ---- | ---- | ---- |
| -Changes in other current assets | 66.88%-10.05M | -92.51%891.13K | -20.89%-3.16M | 92.96%-299K | 305.60%34.7M | -397.63%-30.35M | 685.97%11.89M | 87.22%-2.61M | -151.29%-4.25M | -42.95%8.55M |
| -Changes in other current liabilities | -14.92%15.36M | -157.42%-18.66M | -134.63%-11.9M | -17.65%9.03M | -644.13%-33.84M | 318.17%18.05M | --32.5M | --34.36M | 186.31%10.97M | 70.33%-4.55M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | 0 | 0 | ||||||||
| Interest paid (cash flow from operating activities) | -14.46%-190K | -21.16%-229K | 3.06%-190K | 13.54%-166K | 14.48%-189K | |||||
| Interest received (cash flow from operating activities) | -45.90%647K | -17.97%4.23M | -18.01%962.07K | -37.24%915K | -0.69%1.16M | -12.06%1.2M | 54.23%5.16M | -3.77%1.17M | 28.91%1.46M | 49.55%1.17M |
| Tax refund paid | -11.19%-616K | 70.12%-1.25M | 67.11%-350.31K | 84.80%-174K | 88.89%-173K | -31.90%-554K | 53.39%-4.19M | 8.23%-1.07M | 65.41%-1.15M | 59.11%-1.56M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 435.19%20.06M | 85.98%61.88M | 94.14%17.23M | 71.00%22.91M | 184.43%18M | -19.81%3.75M | 114.24%33.27M | -3.43%8.87M | 267.37%13.4M | 21.79%6.33M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -245.72%-10.13M | -88.06%-43.7M | -118.71%-26.82M | -5,180.08%-12.73M | 49.90%-1.23M | 64.62%-2.93M | -242.70%-23.24M | -127.72%-12.26M | 58.59%-241K | -436.90%-2.46M |
| Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --2 | ---- | ---- | ---- |
| Net investment property transactions | ---- | --0 | --0 | --0 | ---- | ---- | --660K | --0 | --0 | ---- |
| Net investment product transactions | -112.14%-149K | -94.26%712.65K | -1,385.94%-447.35K | 46.61%173K | -101.98%-240K | 905.74%1.23M | -45.15%12.42M | -98.80%34.79K | -98.37%118K | -18.32%12.14M |
| Advance cash and loans provided to other parties | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | 21.26%154K | 14.03%219.47K | 51.30%32.47K | 4.76%44K | 100.00%16K | 4.96%127K | -67.16%192.46K | -14.46%21.46K | 0.00%42K | -97.79%8K |
| Net changes in other investments | ---- | 208.27%60.54K | ---- | ---- | ---- | ---- | -175.71%-55.92K | ---- | ---- | ---- |
| Investing cash flow | -542.60%-10.12M | -326.05%-42.71M | -121.60%-27.17M | -15,341.98%-12.51M | -114.06%-1.46M | 80.40%-1.58M | -125.32%-10.03M | -414.33%-12.26M | -101.21%-81K | -29.91%10.35M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -95.76%-5.73M | -196.43%-3.62M | -51.36%7.3M | -0.03%-3.31M | -19.14%-4.68M | 26.97%-2.93M | 838.43%3.75M | 14.80%15M | 21.89%-3.31M | 18.57%-3.93M |
| Increase or decrease of lease financing | 0.36%-828K | 24.62%-12.62M | 27.89%-10.19M | 9.18%-801K | 8.15%-800K | 3.48%-831K | 12.98%-16.75M | 20.25%-14.13M | -7.82%-882K | -202.43%-871K |
| Cash dividends paid | ---- | 0.00%-8.29M | 0.00%-240 | ---- | ---- | ---- | 50.00%-8.29M | 50.00%-240 | 49.99%-4.98M | --0 |
| Interest paid (cash flow from financing activities) | 12.11%-167K | 20.30%-795.32K | ---- | ---- | ---- | ---190K | -2.60%-997.89K | ---- | ---- | ---- |
| Financing cash flow | -70.34%-6.73M | -13.68%-25.33M | -2,673.06%-3.69M | -35.32%-12.4M | -10.23%-5.29M | 51.77%-3.95M | 40.28%-22.28M | 97.64%-133.15K | 38.91%-9.17M | 6.12%-4.8M |
| Net cash flow | ||||||||||
| Beginning cash position | -8.24%127.12M | 0.21%138.53M | -2.31%141.25M | 2.04%142.38M | 2.13%128.83M | 0.21%138.53M | 23.56%138.24M | 8.92%144.59M | 2.59%139.52M | 5.42%126.15M |
| Current changes in cash | 281.01%3.21M | -740.26%-6.17M | -287.24%-13.64M | -148.21%-2M | -5.31%11.25M | 84.63%-1.78M | -94.59%962.9K | -400.17%-3.52M | 189.15%4.15M | -20.01%11.88M |
| Effect of exchange rate changes | 89.49%-833K | -688.65%-5.25M | 80.59%-491.24K | -4.50%870K | 53.48%2.29M | -1,367.41%-7.92M | -107.78%-665.98K | -158.69%-2.53M | -35.16%911K | 0.54%1.49M |
| End cash Position | 0.51%129.5M | -8.24%127.12M | -8.24%127.12M | -2.31%141.25M | 2.04%142.38M | 2.13%128.83M | 0.21%138.53M | 0.21%138.53M | 8.92%144.59M | 2.59%139.52M |
| Free cash flow | 541.37%8.97M | 116.30%14.51M | -90.99%-10.46M | -14.52%10.2M | 334.87%16.8M | 43.73%-2.03M | -23.31%6.71M | -244.43%-5.47M | 326.03%11.93M | -18.43%3.86M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.