Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Microsoft
MSFT
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 38.90%19.94M | -29.40%11.14M | -20.81%13.11M | -19.54%13.94M | -19.54%13.94M | -20.65%14.36M | -12.24%15.78M | -15.05%16.56M | -11.09%17.32M | -11.09%17.32M |
| -Cash and cash equivalents | -34.95%8.62M | -30.92%10.28M | -21.54%12.24M | -20.53%12.89M | -20.53%12.89M | -21.84%13.25M | -11.55%14.88M | -13.93%15.6M | -11.80%16.22M | -11.80%16.22M |
| -Short-term investments | 920.76%11.32M | -4.23%857.84K | -9.01%872.36K | -4.89%1.04M | -4.89%1.04M | -2.97%1.11M | -22.29%895.69K | -29.89%958.79K | 1.11%1.1M | 1.11%1.1M |
| Receivables | 48.83%166.64K | -17.29%49.31K | -27.15%29.22K | 32.81%160.82K | 32.81%160.82K | -57.25%111.97K | -86.61%59.62K | -86.66%40.12K | -78.45%121.09K | -78.45%121.09K |
| -Accounts receivable | 48.83%166.64K | -17.29%49.31K | -27.15%29.22K | 32.81%160.82K | 32.81%160.82K | -57.25%111.97K | -86.61%59.62K | -86.66%40.12K | -78.45%121.09K | -78.45%121.09K |
| Prepaid assets | 114.19%155.78K | 38.67%111.27K | -0.04%40.32K | 110.75%72.64K | 110.75%72.64K | 87.34%72.73K | 70.88%80.24K | -43.39%40.33K | -64.42%34.47K | -64.42%34.47K |
| Total current assets | 39.35%20.26M | -29.01%11.3M | -20.78%13.18M | -18.92%14.17M | -18.92%14.17M | -20.94%14.54M | -13.82%15.92M | -16.24%16.64M | -13.22%17.48M | -13.22%17.48M |
| Non current assets | ||||||||||
| Net PPE | 60.20%7.76M | 79.08%6.42M | 66.97%5.69M | 79.47%5.38M | 79.47%5.38M | 73.07%4.84M | 10.04%3.59M | 11.19%3.41M | 0.10%3M | 0.10%3M |
| -Gross PPE | 48.58%8.91M | 61.07%7.58M | 47.82%6.82M | 56.64%6.51M | 56.64%6.51M | 54.12%6M | 9.82%4.71M | 14.51%4.61M | 6.69%4.15M | 6.69%4.15M |
| -Accumulated depreciation | 0.27%-1.15M | -3.45%-1.16M | 6.38%-1.13M | 2.56%-1.13M | 2.56%-1.13M | -5.54%-1.15M | -9.11%-1.12M | -25.08%-1.2M | -28.63%-1.16M | -28.63%-1.16M |
| Investments and advances | --156.49K | --173.39K | --211.35K | --219.72K | --219.72K | ---- | ---- | ---- | --0 | --0 |
| Long-term notes receivables | --0 | 33.53%8.86M | 51.19%9.39M | 43.63%8.13M | 43.63%8.13M | 39.18%7.34M | 28.99%6.64M | 16.46%6.21M | 15.82%5.66M | 15.82%5.66M |
| Non current deferred assets | -11.10%160.27K | -11.10%160.27K | -11.10%160.27K | -11.10%160.27K | -11.10%160.27K | -52.63%180.28K | -52.63%180.28K | -52.63%180.28K | -52.63%180.28K | -52.63%180.28K |
| Other non current assets | 14.21%150.74K | 56.28%146.98K | 84.87%148.47K | 85.10%139.22K | 85.10%139.22K | 74.73%131.98K | -7.53%94.05K | 100.77%80.31K | 88.04%75.22K | 88.04%75.22K |
| Total non current assets | -34.18%8.23M | 50.19%15.77M | 57.91%15.6M | 57.39%14.03M | 57.39%14.03M | 46.51%12.5M | 18.13%10.5M | 12.03%9.88M | 7.36%8.91M | 7.36%8.91M |
| Total assets | 5.36%28.49M | 2.46%27.07M | 8.53%28.78M | 6.85%28.2M | 6.85%28.2M | 0.44%27.04M | -3.44%26.42M | -7.55%26.52M | -7.21%26.39M | -7.21%26.39M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -5.35%321.79K | -24.94%253.65K | -0.96%356.57K | -33.02%395.42K | -33.02%395.42K | 136.17%340K | 64.92%337.94K | -7.91%360.04K | 33.09%590.34K | 33.09%590.34K |
| -accounts payable | 33.35%321.79K | -24.94%253.65K | -0.96%356.57K | -33.02%395.42K | -33.02%395.42K | 67.63%241.32K | 64.92%337.94K | -7.91%360.04K | 33.09%590.34K | 33.09%590.34K |
| -Due to related parties current | ---- | ---- | ---- | ---- | ---- | --98.68K | ---- | ---- | ---- | ---- |
| Current liabilities | -5.35%321.79K | -24.94%253.65K | -0.96%356.57K | -33.02%395.42K | -33.02%395.42K | 136.17%340K | 64.92%337.94K | -7.91%360.04K | 33.09%590.34K | 33.09%590.34K |
| Non current liabilities | ||||||||||
| Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Total liabilities | -5.35%321.79K | -24.94%253.65K | -0.96%356.57K | -33.02%395.42K | -33.02%395.42K | 136.17%340K | 64.92%337.94K | -7.91%360.04K | 33.09%590.34K | 33.09%590.34K |
| Shareholders'equity | ||||||||||
| Share capital | -0.02%23.56M | 0.00%23.56M | 0.00%23.56M | 0.00%23.56M | 0.00%23.56M | 0.00%23.56M | 0.00%23.56M | 1.04%23.56M | 1.04%23.56M | 1.04%23.56M |
| -common stock | -0.02%23.56M | 0.00%23.56M | 0.00%23.56M | 0.00%23.56M | 0.00%23.56M | 0.00%23.56M | 0.00%23.56M | 1.04%23.56M | 1.04%23.56M | 1.04%23.56M |
| Retained earnings | 218.24%2.14M | 1,363.07%750.85K | 1,707.38%2.4M | 867.35%1.77M | 867.35%1.77M | -37.91%672.47K | -96.68%51.32K | -95.53%132.62K | -108.50%-230.73K | -108.50%-230.73K |
| Other equity interest | 0.22%2.47M | 1.40%2.5M | 0.07%2.46M | 0.07%2.46M | 0.07%2.46M | 15.56%2.46M | 20.49%2.46M | 22.82%2.46M | 25.72%2.46M | 25.72%2.46M |
| Total stockholders'equity | 5.49%28.17M | 2.81%26.81M | 8.66%28.43M | 7.76%27.8M | 7.76%27.8M | -0.29%26.7M | -3.96%26.08M | -7.54%26.16M | -7.85%25.8M | -7.85%25.8M |
| Total equity | 5.49%28.17M | 2.81%26.81M | 8.66%28.43M | 7.76%27.8M | 7.76%27.8M | -0.29%26.7M | -3.96%26.08M | -7.54%26.16M | -7.85%25.8M | -7.85%25.8M |
| Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |