Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -138.82%-4.63M | -172.90%-44.9M | 154.74%5.28M | 302.40%152.45M | 331.00%88.6M | 166.83%11.91M | 442.70%61.59M | 68.36%-9.65M | -21.11%-75.32M | -4,712.17%-38.35M |
| Net income from continuing operations | 19.98%46.4M | 15.51%36.27M | 13.22%25.01M | 35.54%131.27M | 67.85%39.11M | 24.77%38.67M | -6.54%31.4M | 146.48%22.09M | 91.54%96.85M | 64.27%23.3M |
| Operating gains losses | -165.93%-3.61M | -236.91%-1.77M | -485.43%-952K | 101.38%263K | 100.49%77K | -141.30%-1.36M | 147.18%1.3M | 106.23%247K | -227.94%-19M | -234.41%-15.58M |
| Depreciation and amortization | 71.79%4.1M | 54.16%3.34M | 19.82%3.02M | 23.17%9.97M | 39.74%2.89M | 15.63%2.39M | -3.35%2.17M | 46.91%2.52M | 50.80%8.09M | 64.10%2.07M |
| Deferred tax | -155.43%-4.26M | -1,515.65%-5.79M | -47.12%-1.66M | 138.73%5.29M | 54.65%-1.68M | 247.16%7.69M | -74.16%409K | 82.06%-1.13M | -438.89%-13.65M | -267.79%-3.71M |
| Other non cash items | -33.81%1.26M | 1.17%1.04M | 118.40%2.13M | 6.56%3.82M | -110.20%-96K | 112.24%1.91M | -17.73%1.03M | 99.39%973K | 27.13%3.58M | 37.77%941K |
| Change In working capital | 7.18%-49.7M | -1,050.46%-87.58M | 29.86%-37.67M | 65.83%-63.07M | 161.66%34.98M | 12.17%-53.55M | 128.64%9.21M | -54.65%-53.71M | -34.73%-184.59M | -299.32%-56.73M |
| -Change in receivables | 34.46%-52.03M | -15,683.43%-52.67M | 127.23%7.32M | -12.51%-127.09M | 39.79%-21.17M | -94.00%-79.39M | 101.17%338K | -241.16%-26.87M | -17.69%-112.96M | -1,725.34%-35.16M |
| -Change in inventory | -60.25%-27.74M | -43.79%-37.84M | 60.83%-15.11M | 60.90%-64.14M | 164.20%18.07M | 51.81%-17.31M | -33.48%-26.32M | 51.93%-38.57M | 16.13%-164.03M | 54.46%-28.14M |
| -Change in prepaid assets | -111.11%-1.08M | -2,196.46%-2.6M | -466.84%-3.5M | 418.26%13.32M | 186.53%2.73M | 528.16%9.75M | 52.12%-113K | 140.62%953K | 9.69%-4.19M | -169.68%-3.16M |
| -Change in payables and accrued expense | 121.94%50.53M | 65.06%25.5M | -580.35%-24.4M | -37.64%43.11M | -100.83%-186K | 8.42%22.77M | 2,798.31%15.45M | -79.87%5.08M | 25.42%69.13M | -8.37%22.36M |
| -Change in other current assets | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | ---- |
| -Change in other current liabilities | -121.99%-1.47M | -30.15%-1.3M | -3.27%-1.42M | 96.74%-170K | 265.10%2.87M | 68.29%-664K | 80.66%-995K | -210.87%-1.38M | -0.66%-5.21M | 161.04%785K |
| -Change in other working capital | -250.46%-17.01M | -189.55%-18.67M | -107.93%-561K | 120.10%71.9M | 343.34%32.67M | 347.14%11.3M | -2.58%20.85M | -75.83%7.07M | -68.96%32.67M | -191.75%-13.43M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -138.82%-4.63M | -172.90%-44.9M | 154.74%5.28M | 302.40%152.45M | 331.00%88.6M | 166.83%11.91M | 442.70%61.59M | 68.36%-9.65M | -21.11%-75.32M | -4,712.17%-38.35M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 50.73%-11.49M | -173.76%-14.46M | -237.01%-16.84M | -77.30%-11.96M | -3,881.03%-20.53M | 52.25%-23.32M | 358.45%19.6M | -74.98%12.29M | 97.46%-6.75M | 100.51%543K |
| Net PPE purchase and sale | 64.04%-11.7M | -7.28%-14.05M | 34.20%-16.73M | -33.27%-82.46M | 7.50%-11.42M | -16.60%-32.54M | -94.32%-13.09M | -70.65%-25.42M | 32.07%-61.88M | 82.51%-12.34M |
| Net intangibles purchase and sale | 182.93%690K | 15.50%-409K | 43.86%-375K | -41.55%-3.49M | -76.38%-1.5M | -155.21%-832K | 57.17%-484K | -330.97%-668K | -72.65%-2.46M | -145.24%-851K |
| Net investment purchase and sale | -104.76%-478K | --0 | -99.31%261K | 28.47%73.99M | -74.07%-7.61M | 502.48%10.05M | 11,750.88%33.78M | -41.14%37.78M | 133.26%57.59M | 87.80%-4.37M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 50.73%-11.49M | -173.76%-14.46M | -237.01%-16.84M | -77.30%-11.96M | -3,881.03%-20.53M | 52.25%-23.32M | 358.45%19.6M | -74.98%12.29M | 97.46%-6.75M | 100.51%543K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 3,240.48%627.14M | 39.37%43.77M | 150.32%67.21M | 399.09%92.48M | 34.20%15.46M | 421.64%18.77M | 544.94%31.4M | 1,945.29%26.85M | -59.60%18.53M | 22.07%11.52M |
| Net issuance payments of debt | -70.94%7.45M | 67.30%49.8M | 101.09%44.34M | 440.18%88.28M | 1.67%10.85M | 277.61%25.62M | 4,987.86%29.76M | 1,400.12%22.05M | -63.32%16.34M | 15.08%10.67M |
| Net common stock issuance | --622.96M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Cash dividends paid | ---- | ---- | ---- | -74.64%-6.9M | --0 | ---- | ---- | ---- | ---3.95M | --0 |
| Proceeds from stock option exercised by employees | 8,033.96%4.31M | -47.92%853K | 373.62%22.73M | 80.82%11.1M | 443.51%4.61M | -93.07%53K | -61.76%1.64M | 1,891.29%4.8M | 367.12%6.14M | 417.07%848K |
| Net other financing activities | --0 | --104K | --138K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 3,240.48%627.14M | 39.37%43.77M | 150.32%67.21M | 399.09%92.48M | 34.20%15.46M | 421.64%18.77M | 544.94%31.4M | 1,945.29%26.85M | -59.60%18.53M | 22.07%11.52M |
| Net cash flow | ||||||||||
| Beginning cash position | 39.39%452.89M | 120.56%467.83M | 124.55%411.31M | -26.27%183.17M | 61.44%335.25M | 25.93%324.91M | -18.68%212.11M | -26.27%183.17M | -55.88%248.45M | -38.31%207.66M |
| Current changes in cash | 8,190.75%611.03M | -113.85%-15.59M | 88.70%55.65M | 466.67%232.97M | 417.65%83.52M | 111.69%7.37M | 1,203.89%112.59M | 71.66%29.49M | 77.47%-63.54M | 73.20%-26.29M |
| Effect of exchange rate changes | 15.24%3.43M | 212.98%651K | 257.17%866K | -177.87%-4.84M | -513.52%-7.46M | -76.63%2.97M | 101.81%208K | 88.48%-551K | 94.67%-1.74M | -81.82%1.81M |
| End cash Position | 218.37%1.07B | 39.39%452.89M | 120.56%467.83M | 124.55%411.31M | 124.55%411.31M | 61.44%335.25M | 25.93%324.91M | -18.68%212.11M | -26.27%183.17M | -26.27%183.17M |
| Free cash flow | 27.12%-15.64M | -225.05%-60.04M | 66.93%-11.82M | 147.62%66.5M | 246.82%75.68M | 53.41%-21.45M | 1,279.32%48.01M | 21.54%-35.74M | 9.73%-139.66M | 28.10%-51.55M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |