Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||
| Cash flow from continuing operating activities | 21.41%5.98M | -46.95%4.92M | 58.06%9.28M | 45.34%5.87M | 418.55%4.04M | -170.65%-1.27M | 251.23%1.79M | -1.19M |
| Net income from continuing operations | 18.73%6.25M | -12.69%5.26M | -41.00%6.03M | 34.33%10.22M | 1,943.18%7.61M | -76.51%372.22K | 238.37%1.58M | ---1.15M |
| Operating gains losses | ---- | ---- | ---- | ---- | ---10K | ---- | ---- | ---- |
| Depreciation and amortization | -6.80%284.48K | -0.31%305.25K | 1.66%306.21K | -11.72%301.22K | -56.55%341.21K | -12.96%785.33K | -2.27%902.23K | --923.22K |
| Deferred tax | -91.91%5.32K | 479.46%65.75K | 89.55%-17.33K | -156.64%-165.73K | 304.15%292.6K | -74.89%-143.33K | 66.58%-81.95K | ---245.21K |
| Change In working capital | 31.22%-562.64K | -130.34%-818.06K | 156.98%2.7M | -38.22%-4.73M | 8.65%-3.42M | -602.49%-3.75M | 65.59%-533.61K | ---1.55M |
| -Change in receivables | -12.46%-929.3K | -140.27%-826.31K | 150.62%2.05M | -7.83%-4.05M | -58.96%-3.76M | -437.82%-2.37M | 173.62%700.11K | ---951K |
| -Change in prepaid assets | 93.57%11.83K | 117.81%6.11K | ---34.32K | --0 | 98.31%-3.61K | -221.48%-213.95K | 14,863.12%176.12K | ---1.19K |
| -Change in payables and accrued expense | 145.11%683.7K | -71.01%278.94K | 358.72%962.32K | -154.41%-371.96K | 1,515.90%683.58K | 96.93%-48.28K | -41.76%-1.57M | ---1.11M |
| -Change in other current liabilities | 7.10%-281.38K | 0.64%-302.87K | -2.90%-304.82K | -0.26%-296.23K | 27.38%-295.45K | ---406.85K | --0 | ---- |
| -Change in other working capital | -282.26%-47.51K | 21.63%26.07K | 296.10%21.43K | 77.81%-10.93K | 93.11%-49.25K | -542.83%-714.38K | -68.36%161.32K | --509.89K |
| Cash from discontinued investing activities | ||||||||
| Operating cash flow | 21.41%5.98M | -46.95%4.92M | 58.06%9.28M | 45.34%5.87M | 418.55%4.04M | -170.65%-1.27M | 251.23%1.79M | ---1.19M |
| Investing cash flow | ||||||||
| Cash flow from continuing investing activities | -28.91K | 0 | -11.9K | 0 | -99.59%10K | 474.38%2.45M | 118.14%427.04K | -2.35M |
| Net PPE purchase and sale | ---28.91K | --0 | ---11.9K | --0 | --10K | --0 | ---- | ---- |
| Net other investing changes | ---- | ---- | ---- | ---- | ---- | 474.38%2.45M | 118.14%427.04K | ---2.35M |
| Cash from discontinued investing activities | ||||||||
| Investing cash flow | ---28.91K | --0 | ---11.9K | --0 | -99.59%10K | 474.38%2.45M | 118.14%427.04K | ---2.35M |
| Financing cash flow | ||||||||
| Cash flow from continuing financing activities | 57.40%-5.83M | -247.40%-13.68M | -89.39%-3.94M | 58.38%-2.08M | -495.39%-4.99M | -920.40%-838.67K | -3.64%-82.19K | -79.3K |
| Net issuance payments of debt | ---- | ---- | ---- | ---- | -1,664.12%-1.5M | -3.64%-85.18K | -3.64%-82.19K | ---79.3K |
| Cash dividends paid | 40.23%-4.68M | ---7.83M | --0 | --0 | -79.15%-3.05M | ---1.7M | --0 | ---- |
| Net other financing activities | 80.41%-1.15M | -48.49%-5.85M | -89.39%-3.94M | -366.94%-2.08M | -147.03%-445.12K | --946.52K | ---- | ---- |
| Cash from discontinued financing activities | ||||||||
| Financing cash flow | 57.40%-5.83M | -247.40%-13.68M | -89.39%-3.94M | 58.38%-2.08M | -495.39%-4.99M | -920.40%-838.67K | -3.64%-82.19K | ---79.3K |
| Net cash flow | ||||||||
| Beginning cash position | -76.41%2.71M | 87.20%11.47M | 162.37%6.13M | -28.78%2.34M | 11.80%3.28M | 269.59%2.93M | -82.02%793.74K | --4.41M |
| Current changes in cash | 101.40%122.57K | -264.16%-8.75M | 40.58%5.33M | 501.85%3.79M | -372.73%-943.78K | -83.83%346.05K | 159.10%2.14M | ---3.62M |
| Effect of exchange rate changes | 90.45%-1.3K | -208.53%-13.63K | --12.56K | --0 | ---- | ---- | ---- | ---- |
| End cash Position | 4.48%2.83M | -76.41%2.71M | 87.20%11.47M | 162.37%6.13M | -28.78%2.34M | 11.80%3.28M | 269.59%2.93M | --793.74K |
| Free cash flow | 20.83%5.95M | -46.89%4.92M | 57.86%9.27M | 45.34%5.87M | 418.55%4.04M | -170.65%-1.27M | 251.23%1.79M | ---1.19M |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |