Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -27.99%229M | -35.17%376M | 57.19%459M | 39.43%1.46B | 616.98%274M | 17.34%318M | -4.92%580M | 31.53%292M | -25.95%1.05B | -688.89%-53M |
| Net income from continuing operations | -69.07%73M | -21.82%172M | -25.76%-166M | 68.09%395M | 3,650.00%71M | 69.78%236M | -8.33%220M | 7.04%-132M | 305.17%235M | -109.09%-2M |
| Depreciation and amortization | 46.04%203M | 55.47%199M | 53.97%194M | 29.27%583M | 57.02%190M | 23.01%139M | 13.27%128M | 21.15%126M | 8.67%451M | 15.24%121M |
| Other non cash items | --0 | --0 | 126.09%52M | -116.59%-70M | -374.07%-74M | ---- | ---- | -64.06%23M | -14.92%422M | -77.50%27M |
| Change In working capital | 64.56%-28M | -93.67%15M | 40.23%359M | 444.76%493M | 137.44%79M | 49.03%-79M | 374.00%237M | 47.98%256M | -135.14%-143M | 14.57%-211M |
| -Change in receivables | 583.33%145M | ---160M | 80.00%-11M | -573.68%-128M | -265.38%-43M | -400.00%-30M | --0 | -25.00%-55M | -107.60%-19M | -46.94%26M |
| -Change in other current liabilities | 10.43%-189M | -175.00%-77M | 5.13%492M | 243.18%63M | 25.56%-166M | 1.86%-211M | 28.21%-28M | 8.08%468M | -358.82%-44M | 22.30%-223M |
| -Change in other working capital | -90.12%16M | -4.91%252M | 22.29%-122M | 797.50%558M | 2,157.14%288M | 224.00%162M | 165.00%265M | 27.31%-157M | -157.14%-80M | -55.56%-14M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -27.99%229M | -35.17%376M | 57.19%459M | 39.43%1.46B | 616.98%274M | 17.34%318M | -4.92%580M | 31.53%292M | -25.95%1.05B | -688.89%-53M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 17.28%-249M | 19.21%-366M | -219.81%-381M | 34.23%-634M | -28.57%-198M | 9.06%-301M | 15.96%-453M | 430.00%318M | 20.85%-964M | 53.33%-154M |
| Net PPE purchase and sale | 16.23%-222M | 5.09%-503M | -317.54%-238M | 14.26%-1.28B | 14.71%-429M | 25.77%-265M | -3.92%-530M | 54.03%-57M | 10.59%-1.49B | 30.52%-503M |
| Net business purchase and sale | ---- | ---- | ---- | ---659M | --0 | ---- | ---- | ---- | --0 | --0 |
| Net investment purchase and sale | -118.83%-113M | 1,000.00%55M | -211.67%-134M | 50.81%929M | -37.99%204M | 488.24%600M | 350.00%5M | -35.83%120M | 35.38%616M | -16.50%329M |
| Net other investing changes | 273.91%86M | 13.89%82M | -103.53%-9M | 538.37%377M | 35.00%27M | 130.26%23M | 366.67%72M | 8,600.00%255M | -4,200.00%-86M | --20M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 17.28%-249M | 19.21%-366M | -219.81%-381M | 34.23%-634M | -28.57%-198M | 9.06%-301M | 15.96%-453M | 430.00%318M | 20.85%-964M | 53.33%-154M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 167.50%54M | -434.78%-308M | -4,620.00%-236M | 180.95%119M | 170.44%112M | -145.20%-80M | 280.39%92M | 95.61%-5M | 54.77%-147M | -448.28%-159M |
| Net issuance payments of debt | 187.69%57M | 6.02%88M | -431.91%-156M | 206.20%395M | 468.97%330M | -129.55%-65M | 256.60%83M | 148.96%47M | 133.51%129M | 211.54%58M |
| Net common stock issuance | 64.29%-5M | -1,382.76%-430M | -425.00%-105M | -127.74%-312M | -271.64%-249M | -7.69%-14M | 25.64%-29M | -11.11%-20M | ---137M | ---67M |
| Net other financing activities | 300.00%2M | -10.53%34M | 178.13%25M | 125.90%36M | 120.67%31M | 96.67%-1M | --38M | ---32M | -331.67%-139M | -752.17%-150M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 167.50%54M | -434.78%-308M | -4,620.00%-236M | 180.95%119M | 170.44%112M | -145.20%-80M | 280.39%92M | 95.61%-5M | 54.77%-147M | -448.28%-159M |
| Net cash flow | ||||||||||
| Beginning cash position | -29.24%801M | 20.37%1.1B | 308.12%1.26B | -16.53%308M | 58.61%1.07B | 103.23%1.13B | 70.02%913M | -16.53%308M | -25.30%369M | -6.26%674M |
| Current changes in cash | 153.97%34M | -236.07%-298M | -126.12%-158M | 1,655.74%949M | 151.37%188M | -153.85%-63M | 995.00%219M | 260.12%605M | 51.20%-61M | -4.57%-366M |
| End cash Position | -21.89%835M | -29.24%801M | 20.37%1.1B | 308.12%1.26B | 308.12%1.26B | 58.61%1.07B | 103.23%1.13B | 70.02%913M | -16.53%308M | -16.53%308M |
| Free cash flow | -86.79%7M | -256.79%-127M | 8.33%221M | 141.22%183M | 72.12%-155M | 161.63%53M | -19.00%81M | 108.16%204M | -75.49%-444M | 22.24%-556M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |