Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q2)Oct 31, 2025 | (Q1)Jul 31, 2025 | (FY)Apr 30, 2025 | (Q4)Apr 30, 2025 | (Q3)Jan 31, 2025 | (Q2)Oct 31, 2024 | (Q1)Jul 31, 2024 | (FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (Q3)Jan 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 65.55%-1.17M | -123.80%-2.36M | 20.58%-6.57M | 51.73%-688.71K | 29.93%-1.42M | -124.66%-3.4M | 67.99%-1.06M | 7.32%-8.27M | 36.17%-1.43M | -12.43%-2.03M |
| Net income from continuing operations | 29.29%-1M | -177.37%-2.7M | 54.61%-4.51M | -33.81%-1.14M | 62.97%-985.78K | 51.30%-1.42M | 72.38%-974.41K | 33.14%-9.95M | 74.24%-851.53K | 50.93%-2.66M |
| Depreciation and amortization | 118.25%27.69K | 118.25%27.69K | 0.00%50.74K | 0.00%12.69K | 0.00%12.69K | 0.00%12.69K | 0.00%12.69K | 119.98%50.74K | 138.31%12.69K | 138.31%12.69K |
| Other non cash items | ---- | ---- | 1,200.56%9.29K | --0 | --0 | --0 | --9.29K | --714 | ---- | ---- |
| Change In working capital | 88.94%-229.88K | 245.91%269.31K | -463.59%-2.44M | 153.26%356.78K | -223.27%-531.82K | -295.82%-2.08M | -21.04%-184.58K | -71.45%670.67K | -216.76%-669.85K | -79.50%431.43K |
| -Change in prepaid assets | 107.96%35.94K | 44.61%-79.24K | -124.28%-149.53K | 55.69%360.49K | -68.84%84.46K | -430.99%-451.43K | -514.86%-143.05K | -4.10%615.73K | -33.09%231.54K | 145.08%271.06K |
| -Change in payables and accrued expense | 83.67%-265.82K | 939.23%348.55K | -4,266.49%-2.29M | 99.59%-3.71K | -484.29%-616.28K | -275.90%-1.63M | 67.86%-41.53K | -96.78%54.94K | -495.96%-901.4K | -91.96%160.37K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 65.55%-1.17M | -123.80%-2.36M | 20.58%-6.57M | 51.73%-688.71K | 29.93%-1.42M | -124.66%-3.4M | 67.99%-1.06M | 7.32%-8.27M | 36.17%-1.43M | -12.43%-2.03M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 0 | 0 | -103.74%-300K | -210K | 0 | 0 | 38.88%-90K | -147.24K | 0 | 0 |
| Net PPE purchase and sale | --0 | --0 | -103.74%-300K | ---210K | --0 | --0 | 38.88%-90K | ---147.24K | --0 | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | --0 | --0 | -103.74%-300K | ---210K | --0 | --0 | 38.88%-90K | ---147.24K | --0 | --0 |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 0 | 105.49%4.04M | 185.86%10.44M | -2.02%1.49M | -67.43%688.7K | 34,727.36%6.3M | 1.96M | 1,826,112.50%3.65M | 759,844.00%1.52M | 2.11M |
| Net issuance payments of debt | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --300K | ---- | ---- |
| Net common stock issuance | ---- | ---- | 115.91%2.7M | 211.66%841.13K | -28.59%688.7K | ---- | ---- | --1.25M | --269.89K | --964.45K |
| Net preferred stock issuance | --0 | 105.49%4.04M | 268.39%7.74M | -31.84%647.5K | --0 | --5.13M | --1.96M | --2.1M | --950K | --1.15M |
| Proceeds from stock option exercised by employees | ---- | ---- | --600 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | --0 | 105.49%4.04M | 185.86%10.44M | -2.02%1.49M | -67.43%688.7K | 34,727.36%6.3M | --1.96M | 1,826,112.50%3.65M | 759,844.00%1.52M | --2.11M |
| Net cash flow | ||||||||||
| Beginning cash position | 370.78%5.62M | 950.04%3.95M | -92.69%376.05K | 1,087.18%3.36M | 1,945.73%4.09M | -29.58%1.19M | -92.69%376.05K | -63.45%5.14M | -96.16%282.87K | -97.82%200.08K |
| Current changes in cash | -140.41%-1.17M | 104.45%1.67M | 174.98%3.57M | 533.74%590.52K | -987.73%-734.94K | 293.88%2.9M | 123.74%817.9K | 46.60%-4.76M | 104.17%93.18K | 104.58%82.79K |
| End cash Position | 8.71%4.45M | 370.78%5.62M | 950.04%3.95M | 950.04%3.95M | 1,087.18%3.36M | 1,945.73%4.09M | -29.58%1.19M | -92.69%376.05K | -92.69%376.05K | -96.16%282.87K |
| Free cash flow | 65.55%-1.17M | -106.22%-2.36M | 18.40%-6.87M | 37.01%-898.71K | 29.93%-1.42M | -124.66%-3.4M | 66.75%-1.15M | 5.67%-8.42M | 36.17%-1.43M | -12.43%-2.03M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |