Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Warner Bros Discovery
WBD
| (Q3)Sep 28, 2025 | (Q2)Jun 29, 2025 | (Q1)Mar 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 29, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.35%139.53M | 1.54%129.41M | -4.13%119.07M | 4.01%510.89M | -10.01%121.57M | 5.90%137.67M | 10.75%127.45M | 11.89%124.2M | 0.16%491.18M | 13.98%135.09M |
| Operating revenue | 1.35%139.53M | 1.54%129.41M | -4.13%119.07M | 4.01%510.89M | -10.01%121.57M | 5.90%137.67M | 10.75%127.45M | 11.89%124.2M | 0.16%491.18M | 13.98%135.09M |
| Cost of revenue | -6.98%83.02M | -11.49%71.33M | -13.64%66.34M | -0.07%323.38M | -12.57%76.72M | 2.75%89.25M | 10.07%80.59M | 1.36%76.82M | -8.68%323.61M | 1.37%87.74M |
| Gross profit | 16.71%56.51M | 23.95%58.08M | 11.29%52.73M | 11.90%187.5M | -5.27%44.85M | 12.23%48.42M | 11.94%46.85M | 34.54%47.38M | 23.18%167.56M | 48.10%47.35M |
| Operating expense | 3.28%55.63M | -5.89%56.14M | -6.57%54.18M | 15.55%222.4M | 6.43%50.88M | 18.61%53.87M | 19.58%59.66M | 17.49%57.99M | -0.23%192.47M | -12.11%47.81M |
| Selling and administrative expenses | 1.91%35.55M | -4.32%37.44M | 3.46%37.99M | 19.06%145.86M | 12.28%35.13M | 23.16%34.88M | 22.55%39.13M | 18.54%36.72M | -2.78%122.51M | -17.93%31.29M |
| -Selling and marketing expense | 14.73%20.46M | 19.24%21.1M | 16.31%20.2M | 11.46%73.72M | 15.66%20.82M | 12.41%17.83M | 4.59%17.7M | 13.14%17.37M | -5.62%66.14M | -10.93%18M |
| -General and administrative expense | -11.50%15.09M | -23.78%16.33M | -8.08%17.79M | 27.96%72.13M | 7.69%14.3M | 36.85%17.05M | 42.80%21.43M | 23.85%19.35M | 0.78%56.37M | -25.84%13.28M |
| Research and development costs | 3.31%18.14M | -5.48%18.49M | -22.26%16.17M | 6.61%73.18M | -7.19%15.27M | 4.36%17.56M | 11.03%19.56M | 17.14%20.79M | 6.09%68.65M | 13.79%16.45M |
| Other operating expenses | 36.33%1.94M | -77.64%216K | -94.78%25K | 156.77%3.36M | 587.32%488K | 441.06%1.42M | 183.28%966K | -24.21%479K | -40.37%1.31M | -96.09%71K |
| Operating profit | 115.99%872K | 115.10%1.93M | 86.32%-1.45M | -40.11%-34.89M | -1,216.16%-6.03M | -139.59%-5.45M | -59.43%-12.8M | 24.96%-10.61M | 56.22%-24.9M | 97.96%-458K |
| Net non-operating interest income expense | 7.71%1.51M | -10.10%1.34M | -5.05%1.32M | 41.91%5.58M | 8.67%1.3M | 19.15%1.4M | 79.04%1.5M | 90.91%1.39M | 324.95%3.94M | 134.18%1.2M |
| Non-operating interest income | 7.71%1.51M | -10.10%1.34M | ---- | 41.91%5.58M | 8.67%1.3M | 19.15%1.4M | 79.04%1.5M | ---- | 324.95%3.94M | --1.2M |
| Total other finance cost | ---- | ---- | 5.05%-1.32M | ---- | ---- | ---- | ---- | -90.91%-1.39M | ---- | ---- |
| Other net income (expense) | 8,252.63%4.65M | -2,161.11%-407K | -692.00%-198K | -197.20%-104K | -104.76%-4K | -670.00%-57K | -134.62%-18K | 35.90%-25K | -64.57%107K | 800.00%84K |
| Special income (charges) | --4.14M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Less:Other special charges | ---4.14M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non- operating income (expenses) | 982.46%503K | -2,161.11%-407K | -692.00%-198K | -197.20%-104K | -104.76%-4K | -670.00%-57K | -134.62%-18K | 35.90%-25K | -64.57%107K | 800.00%84K |
| Income before tax | 270.97%7.03M | 125.34%2.87M | 96.40%-333K | -40.99%-29.41M | -673.21%-4.73M | -276.72%-4.11M | -58.56%-11.32M | 31.25%-9.25M | 62.51%-20.86M | 103.76%825K |
| Income tax | -53.19%154K | -207.63%-254K | 27.09%502K | -7.06%1.09M | -0.75%132K | 1,034.48%329K | 6.79%236K | -50.13%395K | 20.51%1.18M | -42.17%133K |
| Net income | 254.83%6.87M | 127.02%3.12M | 91.34%-835K | -38.43%-30.5M | -802.46%-4.86M | -296.34%-4.44M | -57.00%-11.56M | 32.30%-9.64M | 61.09%-22.04M | 103.12%692K |
| Net income continuous Operations | 254.83%6.87M | 127.02%3.12M | 91.34%-835K | -38.43%-30.5M | -802.46%-4.86M | -296.34%-4.44M | -57.00%-11.56M | 32.30%-9.64M | 61.09%-22.04M | 103.12%692K |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 254.83%6.87M | 127.02%3.12M | 91.34%-835K | -38.43%-30.5M | -802.46%-4.86M | -296.34%-4.44M | -57.00%-11.56M | 32.30%-9.64M | 61.09%-22.04M | 103.12%692K |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 254.83%6.87M | 127.02%3.12M | 91.34%-835K | -38.43%-30.5M | -802.46%-4.86M | -296.34%-4.44M | -57.00%-11.56M | 32.30%-9.64M | 61.09%-22.04M | 103.12%692K |
| Basic earnings per share | 275.00%0.07 | 125.00%0.03 | 90.00%-0.01 | -29.17%-0.31 | -600.00%-0.05 | -300.00%-0.04 | -50.00%-0.12 | 37.50%-0.1 | 63.08%-0.24 | 104.00%0.01 |
| Diluted earnings per share | 250.00%0.06 | 125.00%0.03 | 90.00%-0.01 | -29.17%-0.31 | -600.00%-0.05 | -300.00%-0.04 | -50.00%-0.12 | 37.50%-0.1 | 63.08%-0.24 | 104.00%0.01 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |