Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 10.90%447.7M | 4.83%453.5M | -2.37%416.5M | 2.55%1.67B | 1.75%406.7M | 1.89%403.7M | 4.59%432.6M | 1.91%426.6M | 4.23%1.63B | 3.76%399.7M |
| Operating revenue | 14.69%370M | 6.62%365.7M | -1.73%334.3M | 3.29%1.34B | 5.10%329.8M | 2.64%322.6M | 3.56%343M | 1.95%340.2M | 3.49%1.29B | 2.25%313.8M |
| Cost of revenue | 8.86%318.3M | 7.25%322.5M | -2.80%306M | 1.01%1.21B | 1.87%299.6M | -0.31%292.4M | 0.50%300.7M | 1.94%314.8M | -0.62%1.2B | -2.78%294.1M |
| Gross profit | 16.26%129.4M | -0.68%131M | -1.16%110.5M | 6.79%462.1M | 1.42%107.1M | 8.16%111.3M | 15.30%131.9M | 1.82%111.8M | 20.46%432.7M | 27.69%105.6M |
| Operating expense | -0.53%55.9M | -5.80%56.8M | 2.24%54.8M | 5.64%230.2M | 3.26%60.1M | 7.66%56.2M | 3.08%60.3M | 9.39%53.6M | 18.88%217.9M | 10.44%58.2M |
| Selling and administrative expenses | -1.08%45.9M | -6.11%46.1M | 6.00%45.9M | 7.38%187.6M | 1.04%48.8M | 12.35%46.4M | 6.74%49.1M | 10.74%43.3M | 25.05%174.7M | 13.92%48.3M |
| Research and development costs | 3.09%10M | 2.88%10.7M | -9.90%9.1M | -4.47%40.6M | 11.83%10.4M | -12.61%9.7M | -15.45%10.4M | 3.06%10.1M | 10.10%42.5M | 4.49%9.3M |
| Other operating expenses | ---- | ---- | -200.00%-200K | 185.71%2M | 50.00%900K | 150.00%100K | 300.00%800K | 100.00%200K | -86.00%700K | -57.14%600K |
| Operating profit | 33.39%73.5M | 3.63%74.2M | -4.30%55.7M | 7.96%231.9M | -0.84%47M | 8.68%55.1M | 28.09%71.6M | -4.28%58.2M | 22.11%214.8M | 58.00%47.4M |
| Net non-operating interest income expense | 18.27%-8.5M | 19.05%-8.5M | 20.00%-8.4M | -57.36%-40.6M | 13.21%-9.2M | 5.45%-10.4M | -150.00%-10.5M | -10.5M | -3,585.71%-25.8M | -10,500.00%-10.6M |
| Non-operating interest expense | -18.27%8.5M | -19.05%8.5M | -20.00%8.4M | 57.36%40.6M | -13.21%9.2M | -5.45%10.4M | 150.00%10.5M | --10.5M | 3,585.71%25.8M | 10,500.00%10.6M |
| Other net income (expense) | -25.56%6.7M | 1.85%11M | -10.38%9.5M | 16.31%43.5M | 25.96%13.1M | -2.17%9M | 13.68%10.8M | 27.71%10.6M | 1.63%37.4M | -8.77%10.4M |
| Earnings from equity interest | 3.70%8.4M | -8.54%7.5M | -11.54%9.2M | 2.08%34.3M | -13.64%7.6M | 0.00%8.1M | -1.20%8.2M | 23.81%10.4M | 20.00%33.6M | 35.38%8.8M |
| Other non- operating income (expenses) | -288.89%-1.7M | 34.62%3.5M | 50.00%300K | 142.11%9.2M | 243.75%5.5M | -18.18%900K | 116.67%2.6M | 300.00%200K | -56.82%3.8M | -67.35%1.6M |
| Income before tax | 33.52%71.7M | 6.68%76.7M | -2.57%56.8M | 3.71%234.8M | 7.84%50.9M | 9.82%53.7M | 17.48%71.9M | -15.63%58.3M | 6.79%226.4M | 14.29%47.2M |
| Income tax | 70.71%16.9M | 7.01%16.8M | -5.47%12.1M | -10.71%49.2M | -12.90%10.8M | -12.39%9.9M | 4.67%15.7M | -21.95%12.8M | 32.45%55.1M | 133.96%12.4M |
| Net income | 25.11%54.8M | 6.58%59.9M | -1.76%44.7M | 8.35%185.6M | 15.23%40.1M | 16.49%43.8M | 21.65%56.2M | -13.66%45.5M | 0.53%171.3M | -3.33%34.8M |
| Net income continuous Operations | 25.11%54.8M | 6.58%59.9M | -1.76%44.7M | 8.35%185.6M | 15.23%40.1M | 16.49%43.8M | 21.65%56.2M | -13.66%45.5M | 0.53%171.3M | -3.33%34.8M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 25.11%54.8M | 6.58%59.9M | -1.76%44.7M | 8.35%185.6M | 15.23%40.1M | 16.49%43.8M | 21.65%56.2M | -13.66%45.5M | 0.53%171.3M | -3.33%34.8M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 25.11%54.8M | 6.58%59.9M | -1.76%44.7M | 8.35%185.6M | 15.23%40.1M | 16.49%43.8M | 21.65%56.2M | -13.66%45.5M | 0.53%171.3M | -3.33%34.8M |
| Basic earnings per share | 26.42%0.67 | 8.96%0.73 | -1.82%0.54 | 8.25%2.23 | 14.29%0.48 | 17.78%0.53 | 21.82%0.67 | -13.07%0.55 | 0.70%2.06 | -2.82%0.42 |
| Diluted earnings per share | 26.92%0.66 | 7.46%0.72 | 0.00%0.54 | 8.29%2.22 | 14.29%0.48 | 15.56%0.52 | 21.82%0.67 | -14.65%0.54 | 0.21%2.05 | -2.82%0.42 |
| Dividend per share | 10.00%0.055 | 0.05 | 0.05 | 0.1 | 0.05 | 0.05 | ||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |