Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 8.11%34.83M | 25.45%20.27M | -93.62%495K | 156.22%88.89M | 53.01%32.76M | 699.90%32.22M | 101.82%16.16M | 520.48%7.76M | 4,582.43%34.69M | 249.89%21.41M |
| Net income from continuing operations | 344.57%13.02M | 122.36%2.89M | 282.50%3.57M | -35.54%-29.14M | -487.24%-17.18M | 169.22%2.93M | -3.30%-12.94M | 78.72%-1.95M | 44.42%-21.5M | 138.09%4.44M |
| Operating gains losses | 398.00%249K | 503.61%3.51M | -6.90%540K | --866K | ---346K | 101.39%50K | -86.84%582K | 978.79%580K | ---- | ---- |
| Depreciation and amortization | 8.52%1.52M | 21.61%1.62M | 16.68%1.51M | 14.83%5.38M | 9.13%1.36M | 17.39%1.4M | 19.10%1.33M | 14.20%1.3M | 34.14%4.69M | 0.73%1.25M |
| Deferred tax | -4,338.46%-3.46M | 29.41%-60K | -31.94%-95K | 157.64%498K | 217.47%733K | 1.27%-78K | -7.59%-85K | 12.20%-72K | -123.35%-864K | -116.19%-624K |
| Other non cash items | -83.08%1.09M | -75.71%2.55M | 1,228.24%2.44M | 131.81%43.48M | 360.64%26.79M | -29.58%6.42M | 187.89%10.49M | -218.03%-216K | 1,903.85%18.76M | 183.98%5.82M |
| Change In working capital | -34.05%7.71M | -122.10%-1.38M | -1,179.70%-17.08M | 1,282.24%28.75M | 446.13%12.15M | 252.69%11.69M | 239.01%6.25M | -215.19%-1.34M | 70.59%-2.43M | -42.74%2.22M |
| -Change in receivables | 27.57%1.93M | -60.05%-8.91M | -15.87%9.2M | 74.81%-4.9M | 20.55%-11.77M | 117.22%1.51M | 5.94%-5.57M | 8.80%10.93M | -35.17%-19.45M | -91.73%-14.82M |
| -Change in prepaid assets | -7.58%-3.56M | -79.29%696K | 10.30%1.9M | -20.81%-3.35M | -15.35%-5.12M | -19.52%-3.31M | 289.46%3.36M | -51.89%1.72M | -31.55%-2.77M | -613.18%-4.44M |
| -Change in payables and accrued expense | -13.03%7.71M | 21.57%5.88M | -108.15%-29.75M | 2,534.81%16.05M | 180.20%16.64M | 355.48%8.86M | -12.90%4.84M | -11.42%-14.29M | 123.85%609K | 254.84%5.94M |
| -Change in other working capital | -64.52%1.65M | -73.56%957K | 412.70%1.57M | 9.25%20.95M | -20.24%12.39M | 140.38%4.64M | 168.35%3.62M | -16.35%307K | 77.94%19.18M | 47.13%15.54M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 8.11%34.83M | 25.45%20.27M | -93.62%495K | 156.22%88.89M | 53.01%32.76M | 699.90%32.22M | 101.82%16.16M | 520.48%7.76M | 4,582.43%34.69M | 249.89%21.41M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -170.36%-857K | -1,189.28%-13.47M | -993.32%-16.86M | 53.95%-2.6M | 13.48%-1.23M | 167.59%1.22M | 68.18%-1.05M | -278.89%-1.54M | 73.67%-5.65M | -204.32%-1.42M |
| Capital expenditure reported | -60.55%-350K | -6.51%-360K | -15.60%-452K | 15.55%-1.21M | 40.81%-264K | 36.63%-218K | 12.21%-338K | -50.97%-391K | 11.04%-1.43M | 0.22%-446K |
| Net PPE purchase and sale | 63.97%-507K | -144.92%-965K | -201.59%-1.51M | -45.86%-3.04M | -21.67%-741K | -104.21%-1.41M | 30.14%-394K | -123.11%-502K | 45.83%-2.09M | -40.65%-609K |
| Net business purchase and sale | --0 | ---12.15M | ---14.89M | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
| Net investment purchase and sale | --0 | --0 | --0 | 502.96%3.53M | 119.33%23K | 1,511.69%3.72M | 97.30%-63K | -111.07%-149K | -133.93%-877K | -105.31%-119K |
| Net other investing changes | ---- | ---- | ---- | -50.40%-1.88M | 0.00%-250K | ---880K | ---250K | ---500K | ---1.25M | ---250K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -170.36%-857K | -1,189.28%-13.47M | -993.32%-16.86M | 53.95%-2.6M | 13.48%-1.23M | 167.59%1.22M | 68.18%-1.05M | -278.89%-1.54M | 73.67%-5.65M | -204.32%-1.42M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 169.87%8.66M | 2,569.85%70.61M | 687.77%76.18M | 53.85%-15.54M | 428.69%12.68M | 22.63%-12.4M | 78.17%-2.86M | -1,778.41%-12.96M | -96.33%-33.67M | -730.39%-3.86M |
| Net issuance payments of debt | 66.67%-1K | -100.00%-2K | 0.00%-2K | 90.63%-6K | --0 | 70.00%-3K | 90.00%-1K | 80.00%-2K | -64.10%-64K | -112.50%-34K |
| Net common stock issuance | -227.26%-8.36M | -30.34%-7.05M | 13.37%-11.91M | 15.33%-33.05M | -110.48%-11.35M | 84.66%-2.55M | 64.40%-5.41M | -658.86%-13.74M | -95.90%-39.04M | -1,345.58%-5.39M |
| Proceeds from stock option exercised by employees | 395.10%10.95M | 2,945.65%77.66M | 11,135.71%88.09M | 334.98%24.22M | 1,343.78%24.6M | -693.92%-3.71M | 20.91%2.55M | -30.68%784K | 97.62%5.57M | 70.23%1.7M |
| Net other financing activities | ---- | ---- | ---- | -4,827.94%-6.7M | ---572K | ---- | ---- | ---- | ---136K | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 169.87%8.66M | 2,569.85%70.61M | 687.77%76.18M | 53.85%-15.54M | 428.69%12.68M | 22.63%-12.4M | 78.17%-2.86M | -1,778.41%-12.96M | -96.33%-33.67M | -730.39%-3.86M |
| Net cash flow | ||||||||||
| Beginning cash position | 89.35%429.82M | 63.11%351.48M | 30.28%290.74M | -1.77%223.16M | 21.39%249.8M | 3.32%227M | -5.83%215.49M | -1.77%223.16M | -15.30%227.19M | -5.51%205.79M |
| Current changes in cash | 102.65%42.64M | 531.71%77.41M | 986.57%59.82M | 1,631.18%70.76M | 174.11%44.21M | 252.47%21.04M | 246.37%12.25M | -574.47%-6.75M | 88.26%-4.62M | 99.21%16.13M |
| Effect of exchange rate changes | -146.12%-814K | 224.16%925K | 200.32%929K | -634.96%-3.18M | -362.58%-3.28M | 1,468.22%1.77M | -0.54%-745K | -526.73%-926K | 135.95%595K | -4.81%1.25M |
| End cash Position | 88.80%471.64M | 89.35%429.82M | 63.11%351.48M | 30.28%290.74M | 30.28%290.74M | 21.39%249.8M | 3.32%227M | -5.83%215.49M | -1.77%223.16M | -1.77%223.16M |
| Free cash flow | 11.05%33.98M | 22.81%18.95M | -121.43%-1.47M | 171.51%84.64M | 56.01%31.76M | 921.54%30.6M | 118.59%15.43M | 795.95%6.86M | 599.65%31.17M | 288.53%20.36M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |