Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Alphabet-A
GOOGL
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 64.11%-15.12M | 120.86%15.83M | -47.13%-50.92M | -837.82%-174.3M | 21.78%-21.68M | -336.92%-42.12M | -6,045.10%-75.89M | -272.99%-34.61M | -48.27%-18.59M | 8.01%-27.72M |
| Net income from continuing operations | 92.59%-4.52M | 54.64%-19.31M | 46.01%-39.91M | 15.93%-258.8M | 49.53%-81.26M | 3.20%-61.03M | 42.07%-42.58M | -617.26%-73.93M | -773.66%-307.84M | -937.93%-160.99M |
| Operating gains losses | -140.73%-7.01M | 144.95%1.12M | -9.29%16.74M | -47.90%69.84M | 418.40%36.69M | -56.06%17.2M | -103.10%-2.5M | 156.96%18.45M | 109.69%134.04M | -51.84%7.08M |
| Depreciation and amortization | -11.52%3.88M | -7.17%4.08M | 22.32%4.84M | -1.98%19.06M | 36.68%6.32M | 1.48%4.38M | -2.68%4.4M | -33.83%3.96M | 16.41%19.45M | 9.47%4.63M |
| Deferred tax | ---- | ---- | ---- | -99.32%283K | -99.85%99K | ---- | ---- | ---- | 3,045.09%41.35M | 9,407.01%66.36M |
| Other non cash items | 1.31%540K | 163.29%1.71M | 22.78%927K | -15.01%3.44M | 108.64%1.5M | -44.36%533K | -45.93%651K | -35.14%755K | -26.33%4.04M | -42.74%718K |
| Change In working capital | -2.94%-11.54M | 160.40%24.84M | -404.27%-34.61M | -174.19%-30.77M | -56.61%10.18M | -167.13%-11.21M | -233.84%-41.12M | -16.59%11.38M | 151.64%41.48M | 160.15%23.47M |
| -Change in receivables | -71.64%1.04M | -106.26%-275K | 39.32%-2.23M | 306.89%3.57M | -612.50%-820K | 900.66%3.67M | 48.97%4.39M | 16.24%-3.67M | -145.39%-1.73M | -94.77%160K |
| -Change in inventory | 14.99%1.2M | 1,912.19%16.18M | -9,619.71%-13.04M | 122.94%1.49M | 67.92%-488K | 120.00%1.04M | 1,172.00%804K | -52.43%137K | -368.97%-6.51M | -233.55%-1.52M |
| -Change in prepaid assets | 1,662.11%4M | -57.93%-3.92M | -5.66%2.17M | -31.55%1.29M | 23.73%1.73M | -118.32%-256K | -22.97%-2.48M | 107.12%2.3M | -53.66%1.89M | -32.90%1.4M |
| -Change in payables and accrued expense | -47.79%-15.51M | 153.44%19.28M | -312.66%-18.39M | -156.29%-24.2M | -37.84%13.72M | -185.32%-10.49M | -417.36%-36.08M | -44.56%8.65M | 165.70%43M | 160.56%22.08M |
| -Change in other current assets | 104.16%61K | -14,200.00%-429K | -192.59%-125K | -187.32%-2.18M | -291.78%-840K | -528.95%-1.47M | 99.74%-3K | 136.59%135K | 32.17%-757K | 491.07%438K |
| -Change in other current liabilities | 42.52%-484K | -221.40%-2.85M | 43.37%-709K | -995.37%-4.25M | -3.00%-1.27M | -119.81%-842K | 31.16%-888K | 0.00%-1.25M | 108.87%475K | -119.18%-1.23M |
| -Change in other working capital | 35.53%-1.84M | 54.21%-3.15M | -145.06%-2.29M | -227.07%-6.5M | -186.35%-1.85M | -170.18%-2.86M | -83.47%-6.87M | 92.13%5.08M | 134.33%5.12M | 132.67%2.15M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 64.11%-15.12M | 120.86%15.83M | -47.13%-50.92M | -837.82%-174.3M | 21.78%-21.68M | -336.92%-42.12M | -6,045.10%-75.89M | -272.99%-34.61M | -48.27%-18.59M | 8.01%-27.72M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -215.87%-10.23M | -221.06%-7.04M | -44.04%-13.15M | 155.85%24.93M | 341.46%31.47M | 55.79%-3.24M | 119.65%5.82M | 38.47%-9.13M | -35.10%-44.63M | 241.73%7.13M |
| Capital expenditure reported | 33.24%-2.26M | 59.97%-1.81M | 65.49%-1.18M | 25.37%-14.32M | -13.19%-2.99M | 24.85%-3.38M | 33.32%-4.53M | 34.89%-3.42M | -28.74%-19.18M | 49.02%-2.64M |
| Net intangibles purchase and sale | -4,037.01%-5M | --0 | 30.63%-3.96M | 116.39%4.23M | 141.18%14K | 104.31%127K | 142.94%9.8M | ---5.71M | ---25.82M | ---34K |
| Net investment purchase and sale | --0 | --0 | ---8M | --0 | --0 | --0 | --0 | --0 | 151.82%9.8M | ---- |
| Net other investing changes | -22,969.23%-2.97M | ---- | ---- | 470.83%35.01M | 492,157.14%34.44M | -89.26%13K | 2,615.00%543K | 100.10%10K | -2,050.57%-9.44M | -104.83%-7K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -215.87%-10.23M | -221.06%-7.04M | -44.04%-13.15M | 155.85%24.93M | 341.46%31.47M | 55.79%-3.24M | 119.65%5.82M | 38.47%-9.13M | -35.10%-44.63M | 241.73%7.13M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 13,898.84%72.23M | -3,407.69%-2.74M | 872.29%19.45M | 695.81%32.72M | 1,729.35%34.8M | 180.88%516K | 92.30%-78K | -47.74%-2.52M | 93.64%-5.49M | 89.88%-2.14M |
| Net issuance payments of debt | ---500K | ---- | ---- | -171.27%-9.78M | ---9.78M | --0 | ---- | ---- | -4.61%-3.61M | ---- |
| Net common stock issuance | --72.56M | --3.44M | --19.47M | --42.99M | --42.99M | --0 | --0 | --0 | --0 | ---- |
| Proceeds from stock option exercised by employees | ---- | ---- | ---- | -23.05%1.47M | ---- | ---- | ---- | ---- | 107.03%1.91M | ---- |
| Net other financing activities | -66.47%173K | 516.67%325K | 99.29%-18K | 48.38%-1.96M | 127.09%120K | 180.88%516K | 92.30%-78K | -47.74%-2.52M | -2.68%-3.8M | -130.62%-443K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 13,898.84%72.23M | -3,407.69%-2.74M | 872.29%19.45M | 695.81%32.72M | 1,729.35%34.8M | 180.88%516K | 92.30%-78K | -47.74%-2.52M | 93.64%-5.49M | 89.88%-2.14M |
| Net cash flow | ||||||||||
| Beginning cash position | -20.83%147.53M | -44.84%141.48M | -38.53%186.09M | -18.50%302.75M | -56.53%141.5M | -45.68%186.34M | -31.59%256.49M | -18.50%302.75M | -26.21%371.46M | -23.91%325.47M |
| Current changes in cash | 204.55%46.89M | 108.62%6.05M | 3.55%-44.61M | -69.79%-116.66M | 296.25%44.6M | -154.76%-44.85M | -120.24%-70.15M | -1,432.61%-46.26M | 47.91%-68.71M | 59.62%-22.72M |
| End cash Position | 37.40%194.42M | -20.83%147.53M | -44.84%141.48M | -38.53%186.09M | -38.53%186.09M | -56.53%141.5M | -45.68%186.34M | -31.59%256.49M | -18.50%302.75M | -18.50%302.75M |
| Free cash flow | 39.67%-27.38M | 117.33%14.02M | -31.02%-57.32M | -206.16%-194.66M | 18.80%-24.68M | -165.56%-45.37M | -162.05%-80.87M | -396.56%-43.75M | -131.77%-63.58M | 13.93%-30.39M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |