Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
ProShares Ultra Energy
DIG
5
SPDR S&P Oil & Gas Exploration & Production ETF
XOP
| (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -33.03%25.42K | --0 | -83.95%11.76K | -48.86%112.09K | -48.86%112.09K | -86.24%37.96K | -72.12%80.24K | -80.72%73.24K | 201.22%219.18K | 201.22%219.18K |
| -Cash and cash equivalents | -33.03%25.42K | --0 | -83.95%11.76K | -48.86%112.09K | -48.86%112.09K | -86.24%37.96K | -72.12%80.24K | -80.72%73.24K | 201.22%219.18K | 201.22%219.18K |
| Receivables | -30.52%677.77K | -18.69%630.01K | -25.36%806.42K | 1.60%898.13K | 1.60%898.13K | -44.59%975.5K | -65.84%774.86K | -5.93%1.08M | 800.28%883.99K | 800.28%883.99K |
| -Accounts receivable | -85.39%40.28K | -69.74%56.08K | 192.16%78.22K | 2,789.73%101K | 2,789.73%101K | -76.27%275.65K | -89.23%185.35K | -97.06%26.77K | -96.42%3.5K | -96.42%3.5K |
| -Related party accounts receivable | --176.3K | --209.55K | --233.6K | --206.39K | --206.39K | ---- | ---- | ---- | --0 | --0 |
| -Other receivables | -34.10%461.19K | -38.19%364.37K | -53.06%494.6K | -32.91%590.75K | -32.91%590.75K | 16.89%699.85K | 7.70%589.51K | 342.27%1.05M | 179,960.12%880.49K | 179,960.12%880.49K |
| Inventory | -4.67%178.1K | -4.75%188.93K | 9.64%178.61K | 25.90%186.15K | 25.90%186.15K | -22.96%186.84K | 73.18%198.35K | 137.90%162.91K | 234.35%147.86K | 234.35%147.86K |
| Prepaid assets | -98.62%13.88K | -97.76%22.65K | 10.48%9.73K | -73.74%12.66K | -73.74%12.66K | 987.43%1.01M | 3,159.92%1.01M | -10.25%8.81K | 463.81%48.22K | 463.81%48.22K |
| Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%19.5K | --19.5K | --19.5K | --19.5K |
| Total current assets | -59.42%895.17K | -59.65%841.59K | -25.16%1.01M | -8.32%1.21M | -8.32%1.21M | -7.73%2.21M | -23.36%2.09M | -16.29%1.34M | 489.44%1.32M | 489.44%1.32M |
| Non current assets | ||||||||||
| Net PPE | -22.44%293.27K | -21.53%314.47K | -21.21%335.38K | -21.45%356K | -21.45%356K | -15.97%378.11K | -4.20%400.73K | 22.07%425.67K | 27.19%453.2K | 27.19%453.2K |
| -Gross PPE | -6.83%659.31K | -6.61%671.7K | -6.40%683.89K | -6.20%695.87K | -6.20%695.87K | -2.24%707.66K | 4.81%719.25K | 20.47%730.64K | 22.59%741.84K | 22.59%741.84K |
| -Accumulated depreciation | -11.07%-366.04K | -12.16%-357.24K | -14.28%-348.52K | -17.75%-339.87K | -17.75%-339.87K | -20.31%-329.55K | -18.88%-318.52K | -18.31%-304.97K | -16.00%-288.65K | -16.00%-288.65K |
| Goodwill and other intangible assets | -23.53%325K | -22.22%350K | -21.05%375K | -20.00%400K | -20.00%400K | --425K | --450K | --475K | --500K | --500K |
| Related parties assets | --176.3K | --209.55K | --233.6K | --206.39K | --206.39K | ---- | ---- | ---- | --0 | --0 |
| Non current prepaid assets | 0.00%16.98K | 0.00%16.98K | 0.00%16.98K | 0.00%16.98K | 0.00%16.98K | 0.00%16.98K | 0.00%16.98K | 0.00%16.98K | 0.00%16.98K | 0.00%16.98K |
| Other non current assets | -92.14%85.31K | -92.14%85.31K | 0.00%85.31K | 0.00%85.31K | 0.00%85.31K | --1.09M | --1.09M | --85.31K | --85.31K | --85.31K |
| Total non current assets | -62.18%720.56K | -60.74%766.75K | -18.97%812.66K | -18.68%858.29K | -18.68%858.29K | 308.06%1.91M | 348.67%1.95M | 174.27%1M | 182.75%1.06M | 182.75%1.06M |
| Total assets | -60.70%1.62M | -60.18%1.61M | -22.52%1.82M | -12.93%2.07M | -12.93%2.07M | 43.87%4.11M | 27.95%4.04M | 19.04%2.35M | 297.68%2.37M | 297.68%2.37M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 43.09%1.43M | 63.34%1.5M | 59.49%1.28M | 31.16%1.13M | 31.16%1.13M | -2.43%997.18K | 6.29%917.56K | -24.86%803.32K | -18.20%861.25K | -18.20%861.25K |
| -accounts payable | 8.09%675.19K | 37.92%827.02K | 31.14%753.59K | 6.07%685.69K | 6.07%685.69K | -22.12%624.65K | -4.21%599.64K | -26.52%574.62K | -25.16%646.47K | -25.16%646.47K |
| -Total tax payable | 67.76%321.65K | 162.74%314.57K | 315.76%302.4K | 241.90%262.41K | 241.90%262.41K | 177.19%191.74K | 10.72%119.73K | -15.63%72.73K | 119.97%76.75K | 119.97%76.75K |
| -Due to related parties current | 137.87%430.05K | 80.21%357.18K | 44.43%225.25K | 31.48%181.48K | 31.48%181.48K | 19.97%180.79K | 53.50%198.2K | -22.34%155.97K | -10.52%138.03K | -10.52%138.03K |
| Current accrued expenses | -8.51%245.87K | -12.90%228.7K | -9.02%241.94K | 25.56%305.23K | 25.56%305.23K | 36.16%268.74K | 48.75%262.57K | 69.90%265.94K | 3.31%243.1K | 3.31%243.1K |
| Current debt and capital lease obligation | -22.29%1.1M | -22.46%1.15M | 8.46%1.28M | 22.87%1.43M | 22.87%1.43M | 178.10%1.41M | 205.48%1.49M | 185.26%1.18M | 295.16%1.16M | 295.16%1.16M |
| -Current debt | -23.33%1.05M | -23.43%1.1M | 8.52%1.23M | 23.52%1.38M | 23.52%1.38M | 194.83%1.36M | 225.40%1.44M | 206.38%1.13M | 344.49%1.12M | 344.49%1.12M |
| -Current capital lease obligation | 6.96%51.72K | 6.96%50.85K | 6.96%50.01K | 6.96%49.17K | 6.96%49.17K | 6.96%48.35K | 6.96%47.54K | 6.96%46.75K | 6.96%45.97K | 6.96%45.97K |
| Current deferred liabilities | -8.85%1.13M | -14.30%850.13K | -24.01%1.15M | 14.66%1.27M | 14.66%1.27M | -39.13%1.24M | -60.05%991.99K | -7.08%1.52M | 532.00%1.1M | 532.00%1.1M |
| Other current liabilities | 98.66%1.52M | -77.80%480.66K | 137.32%1.16M | 23.91%1.28M | 23.91%1.28M | -72.48%767.14K | 13.52%2.16M | -76.66%486.99K | -59.05%1.03M | -59.05%1.03M |
| Current liabilities | 15.81%5.42M | -27.69%4.21M | 20.17%5.11M | 22.82%5.41M | 22.82%5.41M | -28.48%4.68M | -1.55%5.83M | -20.65%4.25M | 2.89%4.4M | 2.89%4.4M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -73.75%69.74K | -71.02%83K | -68.01%96.03K | -64.93%108.85K | -64.93%108.85K | -17.09%265.66K | -29.23%286.39K | -36.91%300.24K | -36.04%310.41K | -36.04%310.41K |
| -Long term debt | ---- | ---- | ---- | ---- | ---- | -4.26%144.2K | -31.68%152.54K | -45.54%154.2K | -45.84%152.39K | -45.84%152.39K |
| -Long term capital lease obligation | -42.58%69.74K | -37.99%83K | -34.24%96.03K | -31.12%108.85K | -31.12%108.85K | -28.47%121.46K | -26.21%133.85K | -24.25%146.04K | -22.54%158.02K | -22.54%158.02K |
| Preferred securities outside stock equity | 6.26%14.67M | 6.20%14.7M | 7.09%14.76M | 2.31%14.12M | 2.31%14.12M | --13.81M | --13.84M | --13.78M | 23.19%13.8M | 23.19%13.8M |
| Total non current liabilities | 4.75%14.74M | 4.64%14.78M | 5.49%14.86M | 0.83%14.22M | 0.83%14.22M | 4,291.87%14.07M | 3,390.28%14.12M | 2,859.66%14.09M | 20.73%14.11M | 20.73%14.11M |
| Total liabilities | 7.51%20.16M | -4.80%18.99M | 8.89%19.97M | 6.06%19.63M | 6.06%19.63M | 173.18%18.75M | 215.58%19.95M | 214.29%18.34M | 15.94%18.51M | 15.94%18.51M |
| Shareholders'equity | ||||||||||
| Share capital | -81.65%116.69K | 18.46%309.22K | -99.21%100.81K | 7,363.74%6.79K | 7,363.74%6.79K | -90.12%635.97K | -95.22%261.03K | 194.17%12.8M | -100.00%91 | -100.00%91 |
| -common stock | -81.65%116.68K | 18.46%309.22K | -99.21%100.81K | 7,445.56%6.79K | 7,445.56%6.79K | -90.12%635.97K | -95.22%261.03K | 194.23%12.8M | -100.00%90 | -100.00%90 |
| -Preferred stock | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | -99.87%1 | -99.89%1 | -99.90%1 | 0.00%1 | 0.00%1 |
| Retained earnings | -31.38%-29.88M | -22.50%-28.22M | -40.64%-29.15M | -40.13%-26.14M | -40.13%-26.14M | -79.44%-22.74M | -106.54%-23.04M | -116.05%-20.73M | -168.15%-18.65M | -168.15%-18.65M |
| Paid-in capital | 50.27%11.22M | 53.37%10.53M | 235.15%10.9M | 240.53%8.57M | 240.53%8.57M | 235.08%7.46M | 171.65%6.87M | -684.68%-8.07M | 121.05%2.52M | 121.05%2.52M |
| Total stockholders'equity | -26.67%-18.54M | -9.25%-17.38M | -13.51%-18.15M | -8.86%-17.57M | -8.86%-17.57M | -265.41%-14.64M | -402.70%-15.91M | -314.00%-15.99M | -5.00%-16.14M | -5.00%-16.14M |
| Total equity | -26.67%-18.54M | -9.25%-17.38M | -13.51%-18.15M | -8.86%-17.57M | -8.86%-17.57M | -265.41%-14.64M | -402.70%-15.91M | -314.00%-15.99M | -5.00%-16.14M | -5.00%-16.14M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |