Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
ProShares Ultra Energy
DIG
5
SPDR S&P Oil & Gas Exploration & Production ETF
XOP
| (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 49.77%-59.19K | 20.34%-202.01K | -20.50%-200.1K | 67.54%-385.49K | 127.38%152K | 58.74%-117.86K | 46.29%-253.58K | -232.40%-166.06K | -23.10%-1.19M | -241.14%-555.14K |
| Net income from continuing operations | -655.25%-1.65M | 140.14%927.53K | -45.17%-3.01M | 36.00%-7.49M | 43.16%-3.4M | 119.62%297.95K | -48.10%-2.31M | 21.37%-2.07M | 28.35%-11.7M | 20.15%-5.98M |
| Operating gains losses | 221.10%1.32M | -123.08%-432.02K | 711.01%554.97K | 1,882.57%1.49M | 163.83%794.82K | -237.29%-1.09M | 480.75%1.87M | -108.91%-90.83K | -98.19%75.06K | -208.36%-1.25M |
| Depreciation and amortization | -20.21%8.8K | -35.62%8.72K | -47.04%8.65K | 12.78%51.23K | -29.90%10.33K | -4.86%11.03K | 33.47%13.55K | 82.40%16.33K | 11.64%45.42K | -63.80%14.73K |
| Other non cash items | -65.92%140.68K | -130.99%-698.67K | -15.09%1.33M | -54.95%4.65M | -93.74%421.51K | -20.29%412.82K | 25.50%2.25M | 22.19%1.56M | -12.38%10.32M | 6.46%6.73M |
| Change In working capital | -44.56%128.6K | 99.64%-7.56K | -26.59%161.6K | 904.65%644.71K | 3,139.62%2.32M | 362.38%231.97K | -835.20%-2.12M | -51.70%220.14K | 110.49%64.17K | 59.27%-76.18K |
| -Change in receivables | 76.20%-47.76K | -42.28%176.41K | 146.68%91.71K | 98.20%-14.14K | -91.17%77.37K | -139.52%-200.64K | 127.30%305.61K | 81.29%-196.48K | -382.03%-785.8K | 492.61%876.54K |
| -Change in inventory | -5.95%10.83K | 70.89%-10.32K | 150.08%7.54K | 63.05%-38.29K | -99.27%687 | 108.99%11.51K | 23.05%-35.44K | 37.96%-15.05K | -623.82%-103.64K | 755.20%94.66K |
| -Change in prepaid assets | 28.21%8.78K | 98.71%-12.93K | -92.55%2.94K | 189.64%35.55K | 2,143.15%993.09K | 111.14%6.85K | -4,623.50%-1M | 3,230.42%39.41K | -257.83%-39.67K | 677.29%44.27K |
| -Change in payables and accrued expense | -178.79%-119.21K | 4.22%143.09K | 905.53%172.42K | 645.05%480.07K | 360.57%212.88K | 224.64%151.31K | 403.92%137.29K | -129.61%-21.4K | -89.28%64.44K | -187.92%-81.7K |
| -Change in other current assets | --0 | ---- | ---- | 118.61%19.5K | 1,272.26%1M | --19.5K | ---- | ---- | -67,282.69%-104.81K | ---85.31K |
| -Change in other working capital | 13.36%275.97K | 42.30%-303.82K | -127.31%-112.99K | -84.33%162.02K | 103.41%31.5K | 153.71%243.44K | -155.30%-526.59K | -71.66%413.66K | 171.79%1.03M | -126.87%-924.65K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 49.77%-59.19K | 20.34%-202.01K | -20.50%-200.1K | 67.54%-385.49K | 127.38%152K | 58.74%-117.86K | 46.29%-253.58K | -232.40%-166.06K | -23.10%-1.19M | -241.14%-555.14K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -447.82%-185.29K | 55.17%-28.99K |
| Net PPE purchase and sale | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -447.82%-185.29K | 55.17%-28.99K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -447.82%-185.29K | 55.17%-28.99K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 11.96%84.61K | -26.99%190.25K | 396.04%99.77K | -81.67%278.4K | -114.76%-77.87K | -76.94%75.57K | -44.61%260.58K | -89.60%20.11K | 42.01%1.52M | 139.67%527.51K |
| Net issuance payments of debt | -87.37%11.74K | -73.29%58.33K | 2,472.16%56K | -84.30%241.01K | -113.42%-72.49K | -40.90%92.98K | -59.73%218.34K | -99.26%2.18K | 53.60%1.54M | 159.70%540.18K |
| Net other financing activities | 518.63%72.87K | 212.35%131.92K | 144.06%43.78K | 330.44%37.39K | 57.55%-5.38K | -110.21%-17.41K | 158.90%42.24K | 117.54%17.94K | -123.12%-16.22K | -204.75%-12.68K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 11.96%84.61K | -26.99%190.25K | 396.04%99.77K | -81.67%278.4K | -114.76%-77.87K | -76.94%75.57K | -44.61%260.58K | -89.60%20.11K | 42.01%1.52M | 139.67%527.51K |
| Net cash flow | ||||||||||
| Beginning cash position | --0 | -83.95%11.76K | -48.86%112.09K | 201.22%219.18K | -86.24%37.96K | -72.12%80.24K | -80.72%73.24K | 201.22%219.18K | 4,939.06%72.76K | 244.50%275.8K |
| Current changes in cash | 160.12%25.42K | -267.95%-11.76K | 31.25%-100.33K | -173.14%-107.1K | 230.93%74.13K | -253.63%-42.28K | 107.60%7K | -147.52%-145.94K | 105.30%146.42K | -676.21%-56.62K |
| End cash Position | -33.03%25.42K | --0 | -83.95%11.76K | -48.86%112.09K | -48.86%112.09K | -86.24%37.96K | -72.12%80.24K | -80.72%73.24K | 201.22%219.18K | 201.22%219.18K |
| Free cash flow | 49.77%-59.19K | 20.34%-202.01K | -20.50%-200.1K | 73.66%-385.49K | 126.02%152K | 72.62%-117.86K | 54.92%-253.58K | -246.18%-166.06K | -46.58%-1.46M | -197.18%-584.12K |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |