CA Stock MarketDetailed Quotes

Black Diamond Group Ltd (BDI)

Watchlist
  • 15.960
  • +0.050+0.31%
15min DelayMarket Closed Jan 15 16:00 ET
1.07BMarket Cap27.52P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Black Diamond Group Ltd (BDI) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Total revenue
4.08%105.32M
10.36%105.36M
38.89%102.23M
2.41%403M
28.40%132.73M
-13.90%101.19M
4.75%95.47M
-9.65%73.6M
21.25%393.51M
16.13%103.38M
Operating revenue
4.08%105.32M
10.36%105.36M
38.89%102.23M
2.41%403M
28.40%132.73M
-13.90%101.19M
4.75%95.47M
-9.65%73.6M
21.25%393.51M
16.13%103.38M
Cost of revenue
1.25%55.15M
16.37%57.58M
53.23%57.91M
0.08%219.23M
29.58%77.48M
-14.00%54.47M
-4.39%49.48M
-14.43%37.79M
18.76%219.05M
17.69%59.8M
Gross profit
7.39%50.17M
3.91%47.79M
23.76%44.32M
5.34%183.77M
26.78%55.25M
-13.77%46.72M
16.76%45.99M
-4.00%35.81M
24.53%174.45M
14.06%43.58M
Operating expense
8.51%34.84M
5.00%34.17M
13.61%33.06M
7.36%128.98M
11.55%35.23M
0.89%32.1M
12.68%32.54M
4.48%29.1M
24.58%120.14M
18.84%31.59M
Selling and administrative expenses
15.18%22.45M
3.30%22.13M
12.64%20.69M
5.90%80.1M
3.85%20.82M
1.30%19.49M
16.90%21.43M
1.90%18.37M
24.03%75.64M
13.12%20.05M
-General and administrative expense
15.18%22.45M
3.30%22.13M
12.64%20.69M
5.90%80.1M
3.85%20.82M
1.30%19.49M
16.90%21.43M
1.90%18.37M
24.03%75.64M
13.12%20.05M
Depreciation amortization depletion
-1.79%12.39M
8.28%12.04M
15.27%12.37M
10.90%48.99M
29.55%14.54M
0.25%12.62M
5.33%11.12M
9.21%10.73M
25.59%44.18M
30.69%11.22M
-Depreciation and amortization
-1.79%12.39M
8.28%12.04M
15.27%12.37M
10.90%48.99M
29.55%14.54M
0.25%12.62M
5.33%11.12M
9.21%10.73M
25.59%44.18M
30.69%11.22M
Other operating expenses
----
----
----
-137.19%-119K
----
----
----
----
17.22%320K
----
Operating profit
4.92%15.34M
1.25%13.62M
67.77%11.26M
0.89%54.79M
66.93%20.02M
-34.63%14.62M
27.97%13.45M
-28.98%6.71M
24.41%54.31M
3.14%11.99M
Net non-operating interest income (expenses)
25.61%-3.23M
-4.43%-3.61M
0.03%-3.78M
-12.02%-15.42M
-13.14%-3.84M
-17.05%-4.34M
7.47%-3.46M
-29.20%-3.78M
-60.45%-13.76M
-5.41%-3.39M
Non-operating interest expense
-25.61%3.23M
4.43%3.61M
-0.03%3.78M
13.36%14.78M
20.01%3.2M
17.05%4.34M
-7.47%3.46M
29.20%3.78M
68.58%13.04M
12.34%2.67M
Total other finance cost
----
----
----
-12.14%637K
----
----
----
----
-14.10%725K
----
Other net income (expenses)
4.52M
2.63M
-620K
-3K
-617K
Special income (charges)
--4.52M
--2.63M
--0
---620K
---3K
--0
--0
---617K
--0
--0
-Less:Restructuring and mergern&acquisition
--1.48M
--139K
--0
----
----
--0
--0
--617K
----
----
-Less:Impairment of capital assets
----
----
----
--620K
----
----
----
----
--0
----
-Gain on sale of property,plant,equipment
--6M
--2.77M
----
----
----
--0
--0
----
----
----
Income before tax
61.76%16.63M
26.48%12.64M
223.49%7.48M
-4.42%38.76M
88.11%16.17M
-44.90%10.28M
47.52%9.99M
-64.56%2.31M
0.77%40.55M
-36.63%8.6M
Income tax
65.23%4.24M
47.18%3.1M
150.58%1.29M
26.35%11.47M
1,094.49%6.28M
-46.66%2.57M
8.15%2.11M
-71.30%514K
-23.76%9.08M
-86.08%526K
Earnings from equity interest net of tax
Net income
60.60%12.38M
20.94%9.53M
244.33%6.19M
-13.30%27.28M
22.53%9.89M
-44.29%7.71M
63.44%7.88M
-62.00%1.8M
11.08%31.47M
-17.53%8.07M
Net income continuous operations
60.60%12.38M
20.94%9.53M
244.33%6.19M
-13.30%27.28M
22.53%9.89M
-44.29%7.71M
63.44%7.88M
-62.00%1.8M
11.08%31.47M
-17.53%8.07M
Noncontrolling interests
-50.00%173K
-10.50%341K
7.83%358K
46.71%1.63M
116.79%568K
24.46%346K
50.00%381K
5.40%332K
-42.95%1.11M
-40.05%262K
Net income attributable to the company
65.80%12.21M
22.53%9.19M
297.89%5.83M
-15.50%25.65M
19.37%9.32M
-45.70%7.37M
64.19%7.5M
-66.81%1.47M
15.06%30.36M
-16.48%7.81M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
65.80%12.21M
22.53%9.19M
297.89%5.83M
-15.50%25.65M
19.37%9.32M
-45.70%7.37M
64.19%7.5M
-66.81%1.47M
15.06%30.36M
-16.48%7.81M
Diluted earnings per share
58.33%0.19
25.00%0.15
400.00%0.1
-16.00%0.42
23.08%0.16
-45.45%0.12
50.00%0.12
-71.43%0.02
11.11%0.5
-18.75%0.13
Basic earnings per share
50.00%0.18
25.00%0.15
350.00%0.09
-16.33%0.41
25.00%0.15
-45.45%0.12
50.00%0.12
-71.43%0.02
11.36%0.49
-25.00%0.12
Dividend per share
16.67%0.035
16.67%0.035
16.67%0.035
38.89%0.125
16.67%0.035
50.00%0.03
50.00%0.03
50.00%0.03
38.46%0.09
50.00%0.03
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Total revenue 4.08%105.32M10.36%105.36M38.89%102.23M2.41%403M28.40%132.73M-13.90%101.19M4.75%95.47M-9.65%73.6M21.25%393.51M16.13%103.38M
Operating revenue 4.08%105.32M10.36%105.36M38.89%102.23M2.41%403M28.40%132.73M-13.90%101.19M4.75%95.47M-9.65%73.6M21.25%393.51M16.13%103.38M
Cost of revenue 1.25%55.15M16.37%57.58M53.23%57.91M0.08%219.23M29.58%77.48M-14.00%54.47M-4.39%49.48M-14.43%37.79M18.76%219.05M17.69%59.8M
Gross profit 7.39%50.17M3.91%47.79M23.76%44.32M5.34%183.77M26.78%55.25M-13.77%46.72M16.76%45.99M-4.00%35.81M24.53%174.45M14.06%43.58M
Operating expense 8.51%34.84M5.00%34.17M13.61%33.06M7.36%128.98M11.55%35.23M0.89%32.1M12.68%32.54M4.48%29.1M24.58%120.14M18.84%31.59M
Selling and administrative expenses 15.18%22.45M3.30%22.13M12.64%20.69M5.90%80.1M3.85%20.82M1.30%19.49M16.90%21.43M1.90%18.37M24.03%75.64M13.12%20.05M
-General and administrative expense 15.18%22.45M3.30%22.13M12.64%20.69M5.90%80.1M3.85%20.82M1.30%19.49M16.90%21.43M1.90%18.37M24.03%75.64M13.12%20.05M
Depreciation amortization depletion -1.79%12.39M8.28%12.04M15.27%12.37M10.90%48.99M29.55%14.54M0.25%12.62M5.33%11.12M9.21%10.73M25.59%44.18M30.69%11.22M
-Depreciation and amortization -1.79%12.39M8.28%12.04M15.27%12.37M10.90%48.99M29.55%14.54M0.25%12.62M5.33%11.12M9.21%10.73M25.59%44.18M30.69%11.22M
Other operating expenses -------------137.19%-119K----------------17.22%320K----
Operating profit 4.92%15.34M1.25%13.62M67.77%11.26M0.89%54.79M66.93%20.02M-34.63%14.62M27.97%13.45M-28.98%6.71M24.41%54.31M3.14%11.99M
Net non-operating interest income (expenses) 25.61%-3.23M-4.43%-3.61M0.03%-3.78M-12.02%-15.42M-13.14%-3.84M-17.05%-4.34M7.47%-3.46M-29.20%-3.78M-60.45%-13.76M-5.41%-3.39M
Non-operating interest expense -25.61%3.23M4.43%3.61M-0.03%3.78M13.36%14.78M20.01%3.2M17.05%4.34M-7.47%3.46M29.20%3.78M68.58%13.04M12.34%2.67M
Total other finance cost -------------12.14%637K-----------------14.10%725K----
Other net income (expenses) 4.52M2.63M-620K-3K-617K
Special income (charges) --4.52M--2.63M--0---620K---3K--0--0---617K--0--0
-Less:Restructuring and mergern&acquisition --1.48M--139K--0----------0--0--617K--------
-Less:Impairment of capital assets --------------620K------------------0----
-Gain on sale of property,plant,equipment --6M--2.77M--------------0--0------------
Income before tax 61.76%16.63M26.48%12.64M223.49%7.48M-4.42%38.76M88.11%16.17M-44.90%10.28M47.52%9.99M-64.56%2.31M0.77%40.55M-36.63%8.6M
Income tax 65.23%4.24M47.18%3.1M150.58%1.29M26.35%11.47M1,094.49%6.28M-46.66%2.57M8.15%2.11M-71.30%514K-23.76%9.08M-86.08%526K
Earnings from equity interest net of tax
Net income 60.60%12.38M20.94%9.53M244.33%6.19M-13.30%27.28M22.53%9.89M-44.29%7.71M63.44%7.88M-62.00%1.8M11.08%31.47M-17.53%8.07M
Net income continuous operations 60.60%12.38M20.94%9.53M244.33%6.19M-13.30%27.28M22.53%9.89M-44.29%7.71M63.44%7.88M-62.00%1.8M11.08%31.47M-17.53%8.07M
Noncontrolling interests -50.00%173K-10.50%341K7.83%358K46.71%1.63M116.79%568K24.46%346K50.00%381K5.40%332K-42.95%1.11M-40.05%262K
Net income attributable to the company 65.80%12.21M22.53%9.19M297.89%5.83M-15.50%25.65M19.37%9.32M-45.70%7.37M64.19%7.5M-66.81%1.47M15.06%30.36M-16.48%7.81M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 65.80%12.21M22.53%9.19M297.89%5.83M-15.50%25.65M19.37%9.32M-45.70%7.37M64.19%7.5M-66.81%1.47M15.06%30.36M-16.48%7.81M
Diluted earnings per share 58.33%0.1925.00%0.15400.00%0.1-16.00%0.4223.08%0.16-45.45%0.1250.00%0.12-71.43%0.0211.11%0.5-18.75%0.13
Basic earnings per share 50.00%0.1825.00%0.15350.00%0.09-16.33%0.4125.00%0.15-45.45%0.1250.00%0.12-71.43%0.0211.36%0.49-25.00%0.12
Dividend per share 16.67%0.03516.67%0.03516.67%0.03538.89%0.12516.67%0.03550.00%0.0350.00%0.0350.00%0.0338.46%0.0950.00%0.03
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +17.85%
Sample Name
Sample Code
 +16.38%
Sample Name
Sample Code
 +13.45%
4
BIDU-SW
09888
+5.97%
5
JD HEALTH
06618
+5.25%
View More
Nancy Pelosi Portfolio
No. Symbol % Chg
Sample Name
Sample Code
 +6.63%
Sample Name
Sample Code
 +3.27%
Sample Name
Sample Code
 +2.15%
4
NVIDIA
NVDA
+2.13%
5
Broadcom
AVGO
+0.92%
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"

- No more -