Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 8.73%5.35M | -48.10%4.92M | 1,905.77%534.06K | 1.55%1.73M | -45.75%9.47M | 1.77M | -19.17%6.02M | -100.98%-29.58K | -14.75%1.7M | 5,880.97%17.46M |
| Net income from continuing operations | 22.87%6.75M | -17.45%5.49M | -17.19%1.28M | 8.52%1.59M | -1.33%6.66M | --1.81M | 6.56%1.84M | -7.53%1.54M | -19.11%1.46M | 4.40%6.74M |
| Operating gains losses | --101.82K | ---- | ---- | ---- | 75.73%-64.78K | ---3K | --0 | --0 | ---61.78K | -2,568.91%-266.94K |
| Depreciation and amortization | 11.65%416.42K | 3.81%372.95K | -12.72%79.04K | -12.83%85.16K | -12.99%359.25K | --82.03K | -13.42%88.97K | -14.82%90.56K | -8.19%97.69K | -1.94%412.87K |
| Deferred tax | -162.37%-45.78K | 142.72%73.4K | 94.17%-12.28K | 81.47%-63.92K | -267.48%-171.8K | ---21.5K | 707.71%405.06K | -152.90%-210.42K | 57.58%-344.94K | 88.93%-46.75K |
| Other non cashItems | -127.90%-2.88M | -166.27%-1.26M | -8.54%-1.59M | -379.24%-411.56K | -81.28%1.91M | ---211.65K | -37.59%3.44M | -174.75%-1.47M | 155.77%147.39K | 228.95%10.19M |
| Change in working capital | 228.06%832.5K | -406.20%-650.07K | 327.19%550.61K | 10.56%258.37K | 66.83%-128.42K | ---124.31K | -96.77%4.55K | 80.89%-242.36K | -74.60%233.7K | -136.84%-387.13K |
| -Change in receivables | 169.09%359.56K | 127.43%133.62K | 84.90%-28.43K | 539.20%302.53K | -465.57%-487.22K | ---136.27K | -320.58%-93.74K | -108.43%-188.33K | -131.25%-68.88K | 447.87%133.28K |
| -Change in payables and accrued expense | 160.35%472.93K | -318.42%-783.69K | 1,171.80%579.04K | -114.59%-44.16K | 168.95%358.8K | --11.95K | -0.17%98.29K | 95.41%-54.03K | -56.74%302.58K | -147.78%-520.4K |
| Cash from discontinued operating activities | ||||||||||
| Operating cash flow | 8.73%5.35M | -48.10%4.92M | 1,905.77%534.06K | 1.55%1.73M | -45.75%9.47M | --1.77M | -19.17%6.02M | -100.98%-29.58K | -14.75%1.7M | 5,880.97%17.46M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 233.36%69.81M | 119.45%20.94M | 108.59%1.7M | 106.80%4.5M | -57.04%-107.68M | -2.67M | 38.39%-19M | -86.34%-19.78M | -432.78%-66.23M | 14.50%-68.57M |
| Net investment purchase and sale | 132.87%87.17M | 145.23%37.43M | 155.17%9.97M | 112.88%7.46M | -0.11%-82.76M | --412.51K | 77.00%-7.17M | 8.36%-18.07M | -430.87%-57.93M | -148.85%-82.67M |
| Net proceeds payment for loan | -7.46%-17.22M | 34.23%-16.02M | -400.68%-8.15M | 65.48%-2.86M | -271.05%-24.36M | ---2.74M | -3,039.41%-11.73M | -117.84%-1.63M | -455.08%-8.27M | 130.44%14.24M |
| Net PPE purchase and sale | 69.93%-141.02K | 16.97%-469.05K | -46.16%-122.55K | -223.53%-102.12K | -297.08%-564.92K | ---347.23K | -44.94%-102.28K | -395.25%-83.85K | -8.01%-31.56K | 22.74%-142.27K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 233.36%69.81M | 119.45%20.94M | 108.59%1.7M | 106.80%4.5M | -57.04%-107.68M | ---2.67M | 38.39%-19M | -86.34%-19.78M | -432.78%-66.23M | 14.50%-68.57M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -171.38%-86.07M | -124.40%-31.71M | 116.79%1.16M | -93.26%-12.02M | -109.89%-14.13M | 19.61M | -118.92%-20.62M | -125.76%-6.9M | -128.88%-6.22M | 80.57%142.89M |
| Increase decrease in deposit | 50.95%-35.79M | -593.52%-72.97M | -281.84%-22.84M | -104.38%-11.08M | -107.16%-10.52M | --20.56M | -117.90%-19.68M | -121.20%-5.98M | -124.14%-5.42M | 77.09%146.99M |
| Net issuance payments of debt | -200.00%-46M | --46M | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
| Net commonstock issuance | 53.63%-455.66K | ---982.63K | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
| Cash dividends paid | -1.52%-3.82M | 0.26%-3.76M | -0.03%-943.9K | -0.20%-943.9K | 12.49%-3.77M | ---943.9K | -0.33%-943.9K | 36.74%-943.58K | -0.38%-942.02K | -20.02%-4.31M |
| Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | -22.20%161.73K | --91 | --0 | -75.69%20.02K | 353.25%141.62K | 77.62%207.89K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -171.38%-86.07M | -124.40%-31.71M | 116.79%1.16M | -93.26%-12.02M | -109.89%-14.13M | --19.61M | -118.92%-20.62M | -125.76%-6.9M | -128.88%-6.22M | 80.57%142.89M |
| Net cash flow | ||||||||||
| Beginning cash position | -21.08%21.92M | -80.18%27.77M | -68.31%21.98M | -80.18%27.77M | 189.93%140.11M | --9.05M | -45.77%42.65M | 16.71%69.37M | 189.93%140.11M | -1.57%48.33M |
| Current changes in cash | -86.30%-10.91M | 94.79%-5.86M | 112.70%3.39M | 91.82%-5.79M | -222.39%-112.34M | --18.72M | -139.23%-33.59M | -239.09%-26.72M | -736.82%-70.75M | 12,044.49%91.79M |
| End cash position | -49.78%11.01M | -21.08%21.92M | -40.49%25.38M | -68.31%21.98M | -80.18%27.77M | --27.77M | -94.49%9.05M | -45.77%42.65M | 16.71%69.37M | 189.93%140.11M |
| Free cash flow | 17.03%5.2M | -50.08%4.45M | 462.80%411.51K | -2.64%1.63M | -48.57%8.91M | --1.43M | -19.78%5.92M | -103.77%-113.43K | -15.08%1.67M | 15,960.77%17.32M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | Unqualified Opinion | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion |