Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 913.07%8.71M | 16.20%12.93M | 215.84%6.45M | -78.54%8.78M | -53.77%4.3M | -112.27%-1.07M | -34.17%11.12M | -192.75%-5.57M | 232.96%40.92M | 17.91%9.29M |
| Net income from continuing operations | 11.50%-2.9M | 123.67%2.27M | 91.72%-408K | 51.16%-20.39M | 92.72%-2.62M | 29.23%-3.28M | -266.17%-9.57M | -438.63%-4.93M | -30.91%-41.75M | -399.72%-35.96M |
| Operating gains losses | 211.11%56K | 91.35%-9K | 48.91%-94K | 115.65%98K | 194.85%368K | 172.00%18K | 54.59%-104K | -1,250.00%-184K | -563.70%-626K | 72.03%-388K |
| Depreciation and amortization | -9.42%4.69M | -4.06%5.05M | -5.19%5.1M | -5.97%21.01M | -4.44%5.19M | -8.24%5.18M | -8.18%5.27M | -2.85%5.38M | 2.01%22.35M | -1.36%5.43M |
| Asset impairment expenditure | --1.71M | ---- | ---- | -83.41%6.05M | --0 | --0 | ---- | ---- | -36.04%36.46M | --34.69M |
| Remuneration paid in stock | 83.06%551K | 94.84%680K | -54.13%189K | -14.24%1.24M | -64.41%179K | 485.90%301K | -28.78%349K | -22.56%412K | 126.83%1.45M | 103.64%503K |
| Deferred tax | -103.36%-23K | -76.17%122K | -31.01%505K | -39.78%1.25M | -133.12%-679K | 10.86%684K | 161.76%512K | 210.17%732K | 122.16%2.07M | 132.29%2.05M |
| Other non cashItems | 15.52%4.35M | -9.02%2.67M | -5.05%2.82M | 136.72%12.8M | 218.13%3.13M | 39.32%3.76M | 11.83%2.94M | 8.60%2.97M | -3.06%5.41M | -243.87%-2.65M |
| Change In working capital | 148.70%2.33M | 1.78%4.86M | 118.61%1.25M | -123.98%-6.4M | -96.25%325K | -180.15%-4.78M | -64.28%4.77M | -411.50%-6.72M | 145.64%26.69M | 951.42%8.68M |
| -Change in receivables | 581.13%5.05M | 29.87%9.82M | -72.60%-17.59M | -82.31%3.76M | -37.61%5.64M | -89.84%742K | -37.29%7.56M | -41.98%-10.19M | 273.28%21.23M | 241.88%9.05M |
| -Change in inventory | 140.43%1.12M | 4.42%-4.11M | -17.72%678K | -95.28%974K | -45.75%3.99M | -67.37%465K | -158.11%-4.3M | -81.56%824K | 182.11%20.64M | 53.34%7.35M |
| -Change in prepaid assets | 27.60%-2.03M | 30.29%2.17M | 114.39%20K | -92.15%76K | 578.80%1.36M | -312.96%-2.8M | -6.15%1.66M | -188.54%-139K | 33.15%968K | -107.77%-283K |
| -Change in payables and accrued expense | 71.82%-898K | -275.90%-540K | 460.43%17.52M | 34.35%-10.41M | -47.06%-10.66M | 6.13%-3.19M | 103.99%307K | 26.71%3.13M | 20.68%-15.86M | -2,096.36%-7.25M |
| -Change in other working capital | ---914K | -442.01%-2.48M | 284.27%621K | -177.62%-794K | --0 | --0 | -148.37%-457K | 72.56%-337K | 84.35%-286K | 93.24%-186K |
| Interest paid (cash flow from operating activities) | 36.33%-2.15M | 2.05%-2.39M | 9.70%-2.54M | 4.54%-10.29M | 42.31%-1.66M | -24.77%-3.38M | 11.57%-2.44M | -15.57%-2.81M | -93.99%-10.78M | -20.64%-2.88M |
| Tax refund paid | -77.43%95K | -109.77%-327K | 11.24%-371K | 1,057.30%3.41M | 133.33%58K | 178.69%421K | 200.72%3.35M | 45.00%-418K | 92.43%-356K | 69.42%-174K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 913.07%8.71M | 16.20%12.93M | 215.84%6.45M | -78.54%8.78M | -53.77%4.3M | -112.27%-1.07M | -34.17%11.12M | -192.75%-5.57M | 232.96%40.92M | 17.91%9.29M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -107.78%-3.79M | 53.99%-1.77M | -14.03%-2.07M | -25.31%-10.61M | 2.26%-3.12M | 12.80%-1.83M | -63.30%-3.85M | -120.58%-1.81M | 16.93%-8.46M | 0.84%-3.19M |
| Net PPE purchase and sale | -130.10%-3.6M | 60.33%-1.43M | -14.04%-1.88M | -36.47%-9.9M | 3.90%-3.08M | -7.78%-1.57M | -77.82%-3.62M | -189.10%-1.65M | 17.55%-7.26M | -19.97%-3.2M |
| Net intangibles purchas and sale | 27.44%-193K | -41.00%-337K | -11.18%-189K | 41.55%-730K | -150.00%-55K | 59.14%-266K | 26.23%-239K | 32.54%-170K | 10.27%-1.25M | 96.02%-22K |
| Net other investing changes | ---- | ---- | ---- | -36.59%26K | -62.50%12K | --5K | --5K | --4K | 1,266.67%41K | --32K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -107.78%-3.79M | 53.99%-1.77M | -14.03%-2.07M | -25.31%-10.61M | 2.26%-3.12M | 12.80%-1.83M | -63.30%-3.85M | -120.58%-1.81M | 16.93%-8.46M | 0.84%-3.19M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 51.62%-374K | -1,305.09%-17.27M | 105.09%684K | 6.33%-20.79M | -339.71%-8.01M | 86.82%-773K | 111.36%1.43M | -90.52%-13.44M | -142.52%-22.2M | -59.05%3.34M |
| Net issuance payments of debt | 467.06%312K | -687.06%-16.52M | 112.31%1.44M | -5.94%-14.29M | -194.18%-5.34M | 97.77%-85K | 126.50%2.81M | -146.82%-11.68M | -122.03%-13.49M | -34.31%5.67M |
| Cash dividends paid | 0.29%-686K | 50.25%-687K | 53.74%-656K | 48.13%-4.17M | 65.08%-683K | 66.59%-688K | 30.81%-1.38M | 30.11%-1.42M | 3.57%-8.04M | 1.46%-1.96M |
| Net other financing activities | --0 | ---62K | 71.68%-98K | -250.00%-2.33M | -429.33%-1.99M | --0 | --0 | -17.29%-346K | -8,425.00%-666K | -124.82%-375K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 51.62%-374K | -1,305.09%-17.27M | 105.09%684K | 6.33%-20.79M | -339.71%-8.01M | 86.82%-773K | 111.36%1.43M | -90.52%-13.44M | -142.52%-22.2M | -59.05%3.34M |
| Net cash flow | ||||||||||
| Beginning cash position | -66.79%5.62M | 42.09%11.64M | -77.61%6.49M | 56.26%28.99M | -31.82%13.27M | -9.64%16.93M | -50.88%8.19M | 56.26%28.99M | 160.16%18.55M | 236.58%19.47M |
| Current changes in cash | 223.71%4.54M | -170.23%-6.12M | 124.34%5.07M | -320.51%-22.62M | -172.41%-6.84M | -579.11%-3.67M | 352.55%8.71M | -1,010.94%-20.82M | -8.73%10.26M | -26.37%9.44M |
| Effect of exchange rate changes | -33.33%10K | 216.13%98K | 280.95%80K | -33.33%120K | -33.75%53K | 144.12%15K | -77.37%31K | 800.00%21K | -1.64%180K | 245.45%80K |
| End cash Position | -23.37%10.17M | -66.79%5.62M | 42.09%11.64M | -77.61%6.49M | -77.61%6.49M | -31.82%13.27M | -9.64%16.93M | -50.88%8.19M | 56.26%28.99M | 56.26%28.99M |
| Free cash from | 269.33%4.91M | 53.45%11.15M | 159.39%4.38M | -105.71%-1.85M | -80.83%1.16M | -143.81%-2.9M | -50.01%7.27M | -242.48%-7.38M | 179.12%32.41M | 30.25%6.07M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.