Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Clean Energy Fuels
CLNE
| (Q3)Sep 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | --120.74B | -28.40%86.09B | -6.23%421.5B | 33.60%156.71B | -5.03%120.24B | 12.76%449.49B | -27.32%91.28B | -4.55%114.32B | 64.10%117.3B | 54.74%126.6B |
| Other non cash items | --92.93B | 110.78%4.27B | 82.80%-22.56B | 15.75%-38.24B | 6.08%-39.6B | -286.29%-131.22B | -1,043.15%-35.31B | -167.10%-8.36B | -11,247.00%-45.39B | -54.14%-42.16B |
| Change In working capital | ---126.93B | -116.96%-3.06B | -174.09%-56.97B | -231.73%-54.73B | 152.47%18.02B | 126.03%76.89B | 432.68%113.24B | 111.26%14.48B | 78.40%-16.5B | 39.06%-34.33B |
| -Change in receivables | ---53.04B | 93.71%32.56B | -151.91%-29.49B | -282.41%-33.44B | 60.19%16.81B | 140.69%56.81B | 370.25%51.12B | 70.25%-23.13B | 242.62%18.33B | 134.87%10.49B |
| -Change in inventory | --33.34B | 42.25%-18.51B | -119.12%-16.31B | -431.75%-20.82B | -33.05%-32.05B | 143.66%85.32B | 1,443.80%78.69B | 136.05%24.44B | 109.32%6.28B | 55.73%-24.09B |
| -Change in other current liabilities | --6.5B | -31.54%10.18B | ---- | 712.20%4.46B | -7.94%14.87B | ---- | ---- | 68.99%11.48B | -72.03%549M | -11.94%16.15B |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | --140.64B | 32.11%169.88B | -17.02%548.84B | -28.84%82.95B | 7.31%128.59B | 146.36%661.43B | 65.06%236.95B | 524.42%188.08B | 304.23%116.57B | 81.63%119.83B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | ---54.61B | 5.13%-76.58B | 13.49%-218.73B | 109.14%4.75B | -15.23%-80.73B | -30.59%-252.84B | -33.12%-78.82B | -38.53%-52B | -56.92%-51.96B | -9.90%-70.06B |
| Net intangibles purchase and sale | ---5.82B | -3.37%-13.32B | 37.18%-38B | 16.39%-9.11B | -32.50%-12.88B | -80.92%-60.49B | -51.15%-16.07B | -101.66%-23.8B | -113.42%-10.89B | -64.98%-9.72B |
| Net investment purchase and sale | --1.3B | --7.7B | -65.77%9.56B | ---- | ---- | 3,335.57%27.92B | 266.01%2.88B | ---- | ---- | ---- |
| Net other investing changes | --3.21B | 554.30%4.23B | 17.03%-5.05B | -126.89%-2.67B | -110.15%-930M | -140.37%-6.08B | -103.31%-4.23B | 81.70%-20.95B | 276.35%9.93B | 18.93%9.16B |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | ---55.16B | 19.52%-78.59B | 14.33%-255.06B | 89.66%-5B | -21.85%-97.66B | 11.92%-297.72B | -61.66%-98.08B | 56.17%-71.12B | -17.90%-48.38B | -8.25%-80.15B |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | ---6.49B | 33.62%-18.11B | -621.57%-121.59B | -2,103.33%-98.06B | -178.04%-27.29B | 132.39%23.31B | -98.17%-17.76B | -93.67%1.22B | 109.00%4.9B | 225.74%34.97B |
| Net common stock issuance | ---- | ---42.44B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash dividends paid | --31.09B | -5.01%-71.05B | -7.92%-140.34B | -4.43%-825M | -11.27%-67.66B | -9.26%-130.04B | 3.26%-89M | -15.71%-68.36B | -30.15%-790M | -2.64%-60.8B |
| Net other financing activities | ---37.84B | -877.20%-18.73B | 95.44%-209M | 161.75%1.87B | -133.50%-1.92B | 95.53%-4.58B | 99.15%-116M | 98.28%-625M | 85.14%-3.02B | 97.46%-821M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | ---232.04B | -47.36%-168.58B | -86.90%-343.26B | -557.47%-122.84B | -165.65%-114.4B | 49.56%-183.66B | 10.80%-36.23B | 8.24%-85.68B | 80.48%-18.68B | 67.96%-43.06B |
| Net cash flow | ||||||||||
| Beginning cash position | --690.87B | -2.47%706.73B | 39.64%724.6B | 28.06%662.07B | 39.64%724.6B | -34.11%518.91B | 22.91%644.76B | -1.77%609.52B | -23.82%517.01B | -34.11%518.91B |
| Current changes in cash | ---146.56B | 7.40%-77.3B | -127.48%-49.48B | -190.67%-44.89B | -2,367.28%-83.47B | 141.52%180.06B | 142.85%102.64B | 113.87%31.29B | 145.88%49.51B | 97.63%-3.38B |
| Effect of exchange rate changes | --11.61B | -278.84%-37.86B | 26.46%32.22B | -25.52%32.24B | 1,220.46%21.17B | -60.90%25.48B | 53.68%-22.63B | -80.60%3.2B | -25.41%43.29B | -95.94%1.6B |
| End cash Position | --557.29B | -10.63%591.66B | -2.47%706.73B | 6.50%649.14B | 28.06%662.07B | 39.64%724.6B | 39.64%724.6B | 22.91%644.76B | -1.77%609.52B | -23.82%517.01B |
| Free cash flow | --75.6B | 218.71%79.98B | -33.58%211.55B | -69.27%15.76B | -8.98%25.09B | 2,215.16%318.5B | 130.32%133.94B | 510.58%105.72B | 492.33%51.27B | 594.14%27.57B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
| Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |