Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q1)Oct 31, 2025 | (FY)Aug 1, 2025 | (Q4)Aug 1, 2025 | (Q3)May 2, 2025 | (Q2)Jan 31, 2025 | (Q1)Nov 1, 2024 | (FY)Aug 2, 2024 | (Q4)Aug 2, 2024 | (Q3)Apr 26, 2024 | (Q2)Jan 26, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -1,115.70%-53.43M | 29.54%218.9M | 47.03%102.22M | -38.83%22.98M | 26.28%98.09M | 72.18%-4.4M | -32.53%168.98M | -29.93%69.52M | -25.46%37.58M | -23.41%77.68M |
| Net income from continuing operations | -608.30%-24.62M | 13.31%46.38M | -62.77%6.75M | 236.69%12.57M | -16.31%22.21M | -11.22%4.84M | -58.68%40.93M | -51.58%18.14M | -165.86%-9.2M | -12.98%26.53M |
| Operating gains losses | -17.49%1.93M | -40.88%5.41M | -398.23%-844K | -66.40%2M | 50.71%1.91M | 43.26%2.34M | 38.53%9.14M | -84.34%283K | 132.17%5.96M | -17.90%1.27M |
| Depreciation and amortization | 3.24%33.39M | 8.43%134.97M | 8.95%35.04M | 8.42%34.17M | 8.00%33.42M | 8.32%32.34M | 6.19%124.48M | 4.22%32.17M | 6.39%31.52M | 7.61%30.94M |
| Other non cash items | 3.64%15.96M | 2.14%62.59M | 5.28%15.7M | 1.59%15.57M | 3.25%15.92M | -1.39%15.4M | -0.36%61.28M | -3.63%14.91M | 0.07%15.33M | 1.03%15.42M |
| Change In working capital | -26.38%-79.16M | 37.59%-61.96M | 781.37%25.69M | -40.18%-43.61M | 1,762.88%18.59M | 10.49%-62.64M | -81.68%-99.29M | -76.02%2.92M | -23.28%-31.11M | -104.93%-1.12M |
| -Change in receivables | ---- | 109.18%1.4M | ---- | ---- | ---- | ---- | -503.30%-15.3M | ---- | ---- | ---- |
| -Change in inventory | -36.29%-28.56M | -95.56%373K | -109.33%-11.89M | 266.65%4.29M | -16.32%28.93M | -17.05%-20.96M | -64.81%8.41M | -24.81%-5.68M | -205.66%-2.58M | -21.01%34.57M |
| -Change in prepaid assets | ---- | -921.80%-8.86M | ---- | ---- | ---- | ---- | 92.15%-867K | ---- | ---- | ---- |
| -Change in payables and accrued expense | -99.39%-37.26M | 384.24%14.34M | 143.85%55.51M | -1,816.82%-22.04M | 93.61%-441K | 15.79%-18.69M | 59.99%-5.05M | -56.09%22.77M | 227.25%1.28M | 76.24%-6.91M |
| -Change in other current assets | 147.09%5.39M | 71.90%-1M | -38.87%11.84M | 84.06%-1.39M | 100.02%3K | -943.45%-11.45M | -320.52%-3.57M | 317.34%19.37M | -223.56%-8.74M | -54.04%-15.55M |
| -Change in other current liabilities | -74.44%-17.5M | 22.42%-56.56M | -120.60%-17.47M | 13.14%-22.57M | 81.02%-6.49M | -107.57%-10.03M | -38.33%-72.9M | 71.90%-7.92M | 22.60%-25.99M | -601.98%-34.17M |
| -Change in other working capital | 18.06%-1.24M | -16.50%-11.67M | 48.69%-4.86M | -138.35%-1.89M | -116.29%-3.41M | 94.27%-1.51M | -95.53%-10.01M | -116.84%-9.46M | 3,135.80%4.92M | 85.66%20.94M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -1,115.70%-53.43M | 29.54%218.9M | 47.03%102.22M | -38.83%22.98M | 26.28%98.09M | 72.18%-4.4M | -32.53%168.98M | -29.93%69.52M | -25.46%37.58M | -23.41%77.68M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 12.02%-34.1M | -26.04%-156.7M | -2.12%-45.32M | -21.86%-35.29M | -41.48%-37.34M | -57.55%-38.75M | -0.01%-124.33M | -17.80%-44.38M | 24.79%-28.96M | 1.09%-26.39M |
| Net PPE purchase and sale | 8.76%-35.42M | -25.60%-157.2M | -2.00%-45.36M | -21.59%-35.67M | -40.01%-37.36M | -57.29%-38.82M | 0.60%-125.16M | -15.36%-44.47M | 24.25%-29.33M | 1.32%-26.68M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Net other investing changes | 1,932.31%1.32M | -40.41%497K | -56.67%39K | 0.54%373K | -93.15%20K | -19.75%65K | -47.88%834K | -89.71%90K | 71.76%371K | -17.98%292K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 12.02%-34.1M | -26.04%-156.7M | -2.12%-45.32M | -21.86%-35.29M | -41.48%-37.34M | -57.55%-38.75M | -0.01%-124.33M | -17.80%-44.38M | 24.79%-28.96M | 1.09%-26.39M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 33.23%56.82M | 40.12%-34.59M | -8.46%-27.08M | 225.74%11.78M | -17.76%-61.94M | 46.24%42.65M | 60.46%-57.77M | 57.58%-24.96M | 75.90%-9.37M | 17.87%-52.6M |
| Net issuance payments of debt | 30.00%65M | -112.02%-7.2M | -574.60%-18.63M | -10.64%17.43M | -138.30%-56M | -16.67%50M | 691.91%59.93M | 113.05%3.93M | 295.00%19.5M | 21.79%-23.5M |
| Net common stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| Cash dividends paid | -2.68%-6.28M | 80.10%-23.1M | 80.65%-5.59M | 80.60%-5.6M | 80.01%-5.8M | 79.16%-6.11M | -0.01%-116.08M | -0.51%-28.88M | -0.02%-28.87M | -0.11%-29M |
| Net other financing activities | -53.59%-1.9M | -166.67%-4.29M | -25,900.00%-2.86M | ---49K | -45.83%-140K | 17.46%-1.24M | 34.31%-1.61M | 77.08%-11K | --0 | -380.00%-96K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 33.23%56.82M | 40.12%-34.59M | -8.46%-27.08M | 225.74%11.78M | -17.76%-61.94M | 46.24%42.65M | 60.46%-57.77M | 57.58%-24.96M | 75.90%-9.37M | 17.87%-52.6M |
| Net cash flow | ||||||||||
| Beginning cash position | 229.40%39.64M | -52.14%12.04M | -17.20%9.81M | -17.90%10.35M | -17.11%11.53M | -52.14%12.04M | -44.25%25.15M | -47.21%11.85M | -74.49%12.6M | -64.05%13.91M |
| Current changes in cash | -6,028.94%-30.71M | 310.56%27.61M | 16,200.00%29.83M | 29.07%-532K | 9.45%-1.19M | 95.54%-501K | 34.30%-13.11M | -93.21%183K | 97.22%-750K | -112.26%-1.31M |
| End cash Position | -22.52%8.94M | 229.40%39.64M | 229.40%39.64M | -17.20%9.81M | -17.90%10.35M | -17.11%11.53M | -52.14%12.04M | -52.14%12.04M | -47.21%11.85M | -74.49%12.6M |
| Free cash flow | -105.13%-88.92M | 46.87%59.76M | 157.32%56.75M | -265.96%-13.62M | 17.72%59.97M | -6.99%-43.35M | -67.05%40.69M | -63.16%22.05M | -29.69%8.21M | -31.46%50.94M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |