Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Block
XYZ
| (Q3)Nov 2, 2025 | (Q2)Aug 3, 2025 | (Q1)May 4, 2025 | (FY)Feb 2, 2025 | (Q4)Feb 2, 2025 | (Q3)Oct 27, 2024 | (Q2)Jul 28, 2024 | (Q1)Apr 28, 2024 | (FY)Jan 28, 2024 | (Q4)Jan 28, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 13.30%207.9M | 8.51%133.9M | 5.49%86.4M | 22.65%596.33M | 108.47%207.53M | 131.18%183.5M | -22.18%123.4M | -44.93%81.9M | 39.01%486.21M | -1.20%99.55M |
| Net income from continuing operations | 1,417.95%59.2M | -79.27%62M | -6.73%62.4M | 892.26%392.74M | -28.38%22.84M | 111.03%3.9M | 1,380.18%299.1M | 192.66%66.9M | -20.68%39.58M | 370.92%31.89M |
| Operating gains losses | -50.00%100K | -420.00%-2.6M | 60.00%2.4M | 97.16%-382K | 94.15%-1.58M | -99.41%200K | 98.29%-500K | -83.24%1.5M | -200.90%-13.46M | ---27.05M |
| Depreciation and amortization | 13.49%32.8M | 12.63%32.1M | 7.14%30M | 4.43%114.56M | 6.25%29.16M | 13.16%28.9M | 2.47%28.5M | -3.11%28M | 31.46%109.69M | 20.65%27.44M |
| Deferred tax | --0 | ---- | ---- | ---257.45M | --18.25M | --0 | ---- | ---- | --0 | --0 |
| Other non cash items | 2.73%11.3M | 18.29%9.7M | 121.31%13.5M | -18.53%34M | 2.08%8.7M | 6.34%11M | -21.48%8.2M | -50.89%6.1M | 3.14%41.73M | -17.53%8.52M |
| Change In working capital | -53.07%29M | -142.70%-43.2M | -12.09%-96.4M | -90.76%6.43M | 3,408.06%48.43M | 419.94%61.8M | -128.12%-17.8M | -418.14%-86M | 1,440.62%69.56M | -71.43%-1.46M |
| -Change in receivables | -33.33%5.2M | 26.39%-21.2M | -69.78%-30.9M | 44.34%-15.07M | 227.69%24.13M | 155.65%7.8M | -146.58%-28.8M | 29.48%-18.2M | -952.16%-27.07M | 736.82%7.36M |
| -Change in inventory | -25.91%-69.5M | -32.29%-67.6M | 190.94%30.1M | -185.55%-117.81M | 589.15%21.59M | -296.28%-55.2M | -377.17%-51.1M | 39.00%-33.1M | 64.20%-41.26M | -227.62%-4.41M |
| -Change in prepaid assets | 395.74%13.9M | -245.45%-4.8M | -222.35%-27.4M | 71.96%-14.05M | 81.77%-4.15M | 55.25%-4.7M | 153.71%3.3M | 20.55%-8.5M | -356.94%-50.1M | -381.34%-22.75M |
| -Change in payables and accrued expense | -25.95%87.6M | -7.74%60.8M | -210.77%-60.6M | -19.34%180.76M | -54.06%16.06M | 461.88%118.3M | -34.76%65.9M | -116.14%-19.5M | 44.21%224.09M | 684.61%34.96M |
| -Change in other current assets | -187.50%-700K | -72.22%500K | -350.00%-500K | 111.83%3.54M | 102.60%743K | 25.39%800K | 179.19%1.8M | -32.89%200K | -2,787.79%-29.94M | -163.10%-28.61M |
| -Change in other current liabilities | -44.23%-7.5M | -22.47%-10.9M | -2.90%-7.1M | -402.32%-30.94M | -182.99%-9.94M | 34.47%-5.2M | -29.04%-8.9M | -108.52%-6.9M | 73.45%-6.16M | 123.84%11.98M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 13.30%207.9M | 8.51%133.9M | 5.49%86.4M | 22.65%596.33M | 108.47%207.53M | 131.18%183.5M | -22.18%123.4M | -44.93%81.9M | 39.01%486.21M | -1.20%99.55M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -79.81%-57M | -4.21%-29.7M | -108.15%-41.2M | 237.31%394.57M | -2.05%-50.93M | 51.31%-31.7M | 73.19%-28.5M | 865.77%505.7M | 53.31%-287.36M | 65.73%-49.91M |
| Capital expenditure reported | -1.26%-32.1M | 12.23%-28M | -28.67%-37.7M | -0.38%-143.83M | -57.29%-50.93M | -0.05%-31.7M | 44.66%-31.9M | -35.82%-29.3M | 37.79%-143.28M | 44.62%-32.38M |
| Net business purchase and sale | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 99.08%-367K | --0 |
| Net investment purchase and sale | ---24.9M | --0 | --0 | 474.63%538.4M | 100.01%2K | --0 | 106.99%3.4M | 1,313.21%535M | 58.19%-143.71M | 62.82%-17.53M |
| Net other investing changes | --0 | ---1.7M | ---3.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -79.81%-57M | -4.21%-29.7M | -108.15%-41.2M | 237.31%394.57M | -2.05%-50.93M | 51.31%-31.7M | 73.19%-28.5M | 865.77%505.7M | 53.31%-287.36M | 65.73%-49.91M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 80.28%-67M | 75.88%-129M | 54.63%-25M | -1,492.14%-996.74M | -181.23%-67.04M | -12,040.81%-339.7M | -13,176.25%-534.9M | -1,240.31%-55.1M | 1,163.23%71.6M | 3,126.62%82.54M |
| Net issuance payments of debt | 50.00%-100K | --0 | 66.67%-100K | -69.80%-866K | -435.48%-166K | -60.00%-200K | -11.73%-200K | -71.43%-300K | 25.11%-510K | 83.60%-31K |
| Net common stock issuance | 84.00%-54.9M | 75.66%-129.5M | ---23.1M | ---942.85M | ---67.65M | ---343.2M | ---532M | --0 | --0 | --0 |
| Net other financing activities | -424.32%-12M | 118.52%500K | 96.72%-1.8M | -173.54%-53.03M | -99.07%772K | 238.42%3.7M | 29.87%-2.7M | -1,292.28%-54.8M | 1,291.28%72.11M | 3,353.23%82.57M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 80.28%-67M | 75.88%-129M | 54.63%-25M | -1,492.14%-996.74M | -181.23%-67.04M | -12,040.81%-339.7M | -13,176.25%-534.9M | -1,240.31%-55.1M | 1,163.23%71.6M | 3,126.62%82.54M |
| Net cash flow | ||||||||||
| Beginning cash position | -14.79%591.8M | -45.67%616.4M | -1.06%595.8M | 81.59%602.23M | 7.81%506.6M | 51.49%694.5M | 176.59%1.13B | 81.58%602.2M | -45.10%331.64M | 24.24%469.91M |
| Current changes in cash | 144.65%83.9M | 94.36%-24.8M | -96.21%20.2M | -102.16%-5.85M | -32.25%89.55M | -1,737.62%-187.9M | -1,012.28%-440M | 577.80%532.5M | 199.26%270.45M | 377.63%132.18M |
| Effect of exchange rate changes | ---300K | 300.00%200K | 500.00%400K | -528.28%-621K | -390.34%-421K | --0 | ---100K | ---100K | --145K | --145K |
| End cash Position | 33.32%675.4M | -14.79%591.8M | -45.67%616.4M | -1.07%595.77M | -1.07%595.77M | 7.81%506.6M | 51.49%694.5M | 176.59%1.13B | 81.59%602.23M | 81.59%602.23M |
| Free cash flow | 15.81%175.8M | 15.74%105.9M | -7.41%48.7M | 31.95%452.49M | 133.14%156.59M | 218.29%151.8M | -9.34%91.5M | -58.63%52.6M | 187.05%342.93M | 58.83%67.17M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |