Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -17.49%6.61M | -95.00%2.28M | -55.10%15.69M | 38.90%12.59M | 38.90%12.59M | --8.02M | 810.34%45.52M | 598.97%34.95M | --9.06M | --9.06M |
| -Cash and cash equivalents | -82.36%1.41M | -97.91%675.77K | -44.28%15.69M | 567.40%4.64M | 567.40%4.64M | --8.02M | 546.34%32.32M | 463.27%28.16M | --695.29K | --695.29K |
| -Short-term investments | --5.2M | -87.88%1.6M | --0 | -5.02%7.95M | -5.02%7.95M | --0 | --13.2M | --6.78M | --8.37M | --8.37M |
| Receivables | -25.47%3.49M | 78.77%5.68M | -26.90%3.1M | -73.04%2.82M | -73.04%2.82M | --4.68M | 191.13%3.18M | 286.02%4.24M | 1,171.22%10.44M | --10.44M |
| -Accounts receivable | 74.68%3.49M | 78.77%5.68M | -26.90%3.1M | -73.04%2.82M | -73.04%2.82M | --2M | 242.19%3.18M | 345.60%4.24M | 1,447.58%10.44M | --10.44M |
| -Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | --2.69M | ---- | ---- | --0 | --0 |
| Inventory | -28.57%608.25K | 2.96%1.14M | 75.57%1.6M | 28.27%884.15K | 28.27%884.15K | --851.48K | 620.77%1.11M | 126.75%912.79K | 316.11%689.27K | --689.27K |
| Prepaid assets | 124.64%21.79K | -58.97%18.19K | -66.09%18.63K | -72.65%21.95K | -72.65%21.95K | --9.7K | -72.94%44.34K | 71.66%54.94K | 120.88%80.27K | --80.27K |
| Other current assets | 259.07%233.32K | -45.32%86.42K | --662.59K | -15.00%28.77K | -15.00%28.77K | --64.98K | --158.05K | ---- | --33.85K | --33.85K |
| Total current assets | -19.51%10.97M | -81.59%9.2M | -47.52%21.07M | -19.55%16.34M | -19.55%16.34M | --13.63M | 680.20%50.01M | 514.71%40.15M | 1,884.39%20.31M | --20.31M |
| Non current assets | ||||||||||
| Net PPE | -7.58%79.27M | -7.44%80.9M | 11.85%82.52M | 11.96%84.15M | 11.96%84.15M | --85.78M | 133.09%87.4M | 93.31%73.78M | 93.53%75.16M | --75.16M |
| -Gross PPE | -7.58%79.27M | 8.68%94.99M | 11.85%82.52M | 19.00%94.99M | 19.00%94.99M | --85.78M | 133.09%87.4M | 89.98%73.78M | 102.63%79.82M | --79.82M |
| -Accumulated depreciation | ---- | ---14.09M | ---- | -132.49%-10.84M | -132.49%-10.84M | ---- | ---- | ---- | -735.65%-4.66M | ---4.66M |
| Related parties assets | ---- | ---- | ---- | ---- | ---- | --2.69M | ---- | ---- | --0 | --0 |
| Total non current assets | -7.58%79.27M | -7.44%80.9M | 11.85%82.52M | 11.96%84.15M | 11.96%84.15M | --85.78M | 133.09%87.4M | 93.31%73.78M | 93.53%75.16M | --75.16M |
| Total assets | -9.22%90.24M | -34.43%90.1M | -9.07%103.6M | 5.26%100.49M | 5.26%100.49M | --99.4M | 212.96%137.41M | 154.89%113.93M | 139.52%95.47M | --95.47M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -61.21%6.2M | -92.24%4.32M | -51.90%19.5M | -55.91%17.23M | -55.91%17.23M | --15.99M | 5,164.12%55.64M | 7,884.86%40.54M | 4,833.21%39.08M | --39.08M |
| -accounts payable | 28.62%1.85M | 48.69%1.35M | 83.07%1.85M | 66.05%908.34K | 66.05%908.34K | --1.44M | 35.42%908.52K | 99.00%1.01M | -30.94%547.02K | --547.02K |
| -Due to related parties current | -70.08%4.35M | -94.58%2.96M | -55.35%17.65M | -57.65%16.32M | -57.65%16.32M | --14.55M | 14,076.56%54.73M | --39.53M | --38.53M | --38.53M |
| Current accrued expenses | -39.23%1.03M | 39.29%1.22M | 38.79%1.23M | 100.55%1.27M | 100.55%1.27M | --1.7M | 211.46%878.44K | 254.35%885.35K | 265.96%634.3K | --634.3K |
| Current debt and capital lease obligation | -4.70%41.76K | -2.14%58.53K | --12.9K | --28.77K | --28.77K | --43.82K | --59.8K | ---- | ---- | ---- |
| -Current capital lease obligation | -4.70%41.76K | -2.14%58.53K | --12.9K | --28.77K | --28.77K | --43.82K | --59.8K | ---- | --0 | --0 |
| Current deferred liabilities | -80.82%142.27K | 252.50%115.67K | -55.01%80.68K | -24.89%162.11K | -24.89%162.11K | --741.7K | --32.81K | --179.33K | --215.84K | --215.84K |
| Current liabilities | -59.84%7.42M | -89.91%5.71M | -49.95%20.82M | -53.19%18.69M | -53.19%18.69M | --18.47M | 4,127.82%56.61M | 5,391.86%41.6M | 4,035.64%39.93M | --39.93M |
| Non current liabilities | ||||||||||
| Derivative product liabilities | -60.10%3.85M | -32.36%9.8M | -42.37%3.57M | --10.44M | --10.44M | --9.66M | --14.49M | --6.2M | --0 | --0 |
| Total non current liabilities | -60.10%3.85M | -32.36%9.8M | -42.37%3.57M | --10.44M | --10.44M | --9.66M | --14.49M | --6.2M | --0 | --0 |
| Total liabilities | -59.93%11.27M | -78.18%15.51M | -48.97%24.39M | -27.05%29.13M | -27.05%29.13M | --28.13M | 5,209.70%71.1M | 6,209.68%47.8M | 4,035.64%39.93M | --39.93M |
| Shareholders'equity | ||||||||||
| Share capital | -80.39%21.96K | -85.96%15.24K | -48.82%13.07K | 115.67%13.07K | 115.67%13.07K | --111.98K | 187.02%108.58K | -32.51%25.53K | --6.06K | --6.06K |
| -common stock | -84.94%15.96K | -90.99%9.24K | -63.82%7.07K | 12,081.03%7.07K | 12,081.03%7.07K | --105.98K | 222.27%102.58K | -38.64%19.53K | --58 | --58 |
| -Preferred stock | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | --6K | 0.00%6K | 0.00%6K | --6K | --6K |
| Retained earnings | 55.17%3.13M | 122.70%650.36K | -17.14%7.52M | -96.92%257.05K | -96.92%257.05K | --2.02M | -111,574.94%-2.87M | --9.08M | --8.35M | --8.35M |
| Paid-in capital | 9.65%75.82M | 7.03%73.93M | 25.68%71.67M | 50.64%71.09M | 50.64%71.09M | --69.14M | 62.39%69.07M | 29.89%57.03M | --47.19M | --47.19M |
| Total stockholders'equity | 10.80%78.97M | 12.49%74.59M | 19.77%79.2M | 28.48%71.36M | 28.48%71.36M | --71.27M | 55.78%66.31M | 50.50%66.13M | 42.81%55.54M | --55.54M |
| Total equity | 10.80%78.97M | 12.49%74.59M | 19.77%79.2M | 28.48%71.36M | 28.48%71.36M | --71.27M | 55.78%66.31M | 50.50%66.13M | 42.81%55.54M | --55.54M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |