Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 1.83%-10.85M | -10.02%-11.83M | 4.90%-13.21M | -10.43%-44.86M | 25.84%-9.16M | -86.61%-11.05M | -6.34%-10.75M | -13.57%-13.89M | -19.03%-40.62M | -16.10%-12.35M |
| Net income from continuing operations | -36.07%-14.26M | -52.04%-19.88M | -54.19%-16.63M | -16.19%-49.38M | -12.06%-15.03M | -5.17%-10.48M | -15.94%-13.08M | -37.64%-10.79M | -8.33%-42.49M | -15.71%-13.42M |
| Depreciation and amortization | -20.22%371K | -21.24%367K | -21.38%364K | -7.25%1.75M | -23.29%359K | -0.21%465K | -1.89%466K | -3.74%463K | -0.74%1.89M | -3.31%468K |
| Change In working capital | 173.59%2.18M | 986.36%5.02M | 110.04%521K | -42.43%-4.14M | 1,917.44%3.54M | -208.04%-2.96M | 376.29%462K | 6.42%-5.19M | -130.25%-2.91M | -454.55%-195K |
| -Change in prepaid assets | 154.33%4.02M | 226.21%6.26M | -485.58%-5.48M | -171.83%-4.86M | -136.89%-539K | -56.55%1.58M | -359.57%-4.96M | -274.40%-936K | 220.94%6.76M | 123.45%1.46M |
| -Change in payables and accrued expense | 60.20%-1.81M | -120.94%-1.2M | 258.96%6.26M | 122.82%1.93M | 446.21%4.66M | -655.91%-4.54M | 479.04%5.75M | 21.36%-3.94M | -255.95%-8.47M | -120.49%-1.35M |
| -Change in other current liabilities | -840.00%-37K | 87.38%-41K | 20.94%-253K | -1.25%-1.22M | -86.13%-577K | 101.66%5K | -9.06%-325K | -9.22%-320K | -9.07%-1.2M | -9.15%-310K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 1.83%-10.85M | -10.02%-11.83M | 4.90%-13.21M | -10.43%-44.86M | 25.84%-9.16M | -86.61%-11.05M | -6.34%-10.75M | -13.57%-13.89M | -19.03%-40.62M | -16.10%-12.35M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -427.92%-95.16M | -198.10%-6.36M | 382.70%11.59M | 73.45%46.77M | 143.43%15.37M | 70.20%29.02M | 1,071.96%6.48M | -196.02%-4.1M | 117.83%26.97M | 113.54%6.31M |
| Net PPE purchase and sale | 84.09%-7K | --0 | ---18K | -46.67%-44K | --0 | -340.00%-44K | --0 | --0 | 16.67%-30K | 83.33%-9K |
| Net investment purchase and sale | -427.40%-95.15M | -198.10%-6.36M | 383.14%11.61M | 73.42%46.82M | 143.08%15.37M | 70.36%29.06M | 1,088.26%6.48M | -196.02%-4.1M | 117.86%27M | 113.57%6.32M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -427.92%-95.16M | -198.10%-6.36M | 382.70%11.59M | 73.45%46.77M | 143.43%15.37M | 70.20%29.02M | 1,071.96%6.48M | -196.02%-4.1M | 117.83%26.97M | 113.54%6.31M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 6,468,150.00%129.36M | 0 | -104.68%-815K | 490.73%17.34M | 40.51%-94K | -109.52%-2K | -99.97%1K | 42,419.51%17.43M | -96.13%2.94M | -100.21%-158K |
| Net common stock issuance | --138M | --0 | --0 | 479.43%18.11M | --0 | --0 | --0 | --18.11M | -95.90%3.13M | --0 |
| Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 313.33%62K | --0 |
| Net other financing activities | -431,800.00%-8.64M | --0 | -19.85%-815K | -206.32%-775K | 40.51%-94K | ---2K | --1K | ---680K | 48.89%-253K | ---158K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 6,468,150.00%129.36M | --0 | -104.68%-815K | 490.73%17.34M | 40.51%-94K | -109.52%-2K | -99.97%1K | 42,419.51%17.43M | -96.13%2.94M | -100.21%-158K |
| Net cash flow | ||||||||||
| Beginning cash position | 20.72%23.42M | 73.44%41.62M | 79.45%44.05M | -30.67%24.23M | 22.82%37.37M | 0.65%19.4M | -11.22%23.99M | -29.75%24.55M | -75.82%34.95M | 84.61%30.43M |
| Current changes in cash | 30.01%23.36M | -326.04%-18.19M | -339.53%-2.44M | 279.65%19.26M | 198.64%6.11M | 61.15%17.97M | 44.90%-4.27M | 93.00%-554K | 90.22%-10.72M | -133.57%-6.2M |
| End cash Position | 25.18%46.78M | 20.72%23.42M | 73.44%41.62M | 79.47%43.48M | 79.47%43.48M | 22.82%37.37M | 0.65%19.4M | -11.22%23.99M | -30.67%24.23M | -30.67%24.23M |
| Free cash flow | 2.15%-10.86M | -10.02%-11.83M | 4.77%-13.23M | -10.46%-44.9M | 25.89%-9.16M | -87.04%-11.1M | -6.22%-10.75M | -13.57%-13.89M | -18.38%-40.65M | -15.60%-12.36M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |