Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -50.13%7.55M | 31.91%18.29M | -65.40%-20.84M | -62.70%23.89M | -62.04%7.47M | -18.14%15.15M | -71.96%13.87M | 46.60%-12.6M | 1,157.20%64.04M | 77.40%19.68M |
| Net income from continuing operations | -353.88%-89.82M | -186.42%-7.38M | 83.39%-778K | 59.71%-34.01M | 71.06%-6.96M | -2.74%-19.79M | 91.45%-2.58M | 57.15%-4.68M | 77.91%-84.4M | 16.81%-24.05M |
| Operating gains losses | -72.03%2.06M | -18.36%1.06M | 148.26%346K | 71.71%10.62M | -59.47%2.68M | 14,810.00%7.36M | 133.00%1.3M | -120.10%-717K | 72.77%6.19M | 490.32%6.61M |
| Depreciation and amortization | -4.20%13.3M | -4.54%13.31M | -0.05%14.24M | -2.51%56.33M | -1.72%14.25M | -3.84%13.88M | -4.74%13.94M | 0.32%14.25M | 2.18%57.78M | -2.13%14.5M |
| Other non cash items | 106.91%38K | 99.55%-72K | 88.75%-131K | -238.12%-19.92M | -7,215.63%-2.34M | 87.81%-550K | -2,557.79%-15.87M | -54.99%-1.16M | -161.50%-5.89M | -100.52%-32K |
| Change In working capital | -53.01%3.92M | -25.96%7.41M | -30.65%-39.69M | -145.82%-17.03M | -130.07%-5M | -61.51%8.35M | -72.58%10M | 19.25%-30.38M | 395.10%37.17M | 24.53%16.62M |
| -Change in receivables | -124.58%-4.53M | 284.67%18.81M | 49.62%-9.63M | -43.20%-25.4M | -68.42%-14.55M | -42.15%18.44M | -163.00%-10.19M | 66.56%-19.11M | -134.74%-17.74M | -10.41%-8.64M |
| -Change in inventory | 108.34%1.17M | 29.03%11.44M | -433.11%-19.87M | -119.53%-11.19M | -140.40%-2.31M | -243.03%-14.02M | -74.36%8.87M | -117.67%-3.73M | 580.22%57.3M | 96.12%5.72M |
| -Change in prepaid assets | 151.57%1.11M | -185.46%-1.44M | 418.30%15.92M | -80.35%-7.57M | -641.48%-10.17M | 56.83%-2.16M | 1,103.57%1.69M | 352.97%3.07M | -37.85%-4.2M | -53.88%1.88M |
| -Change in payables and accrued expense | 1.43%6.16M | -321.76%-21.28M | -147.10%-26.32M | 1,036.56%26.98M | 23.10%21.96M | 562.60%6.07M | 168.16%9.6M | -14,490.41%-10.65M | 108.42%2.37M | 21.97%17.84M |
| -Change in other current assets | -8.33%11K | -432.43%-123K | 459.46%207K | 126.06%148K | 135.43%62K | 103.16%12K | 219.35%37K | 105.56%37K | -828.21%-568K | -1,350.00%-175K |
| -Change in other current liabilities | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | 99.78%-1K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -50.13%7.55M | 31.91%18.29M | -65.40%-20.84M | -62.70%23.89M | -62.04%7.47M | -18.14%15.15M | -71.96%13.87M | 46.60%-12.6M | 1,157.20%64.04M | 77.40%19.68M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 48.23%-1.21M | -28.53%-2.75M | 66.93%-1.9M | 29.04%-12.33M | 50.66%-2.1M | 63.95%-2.34M | 68.89%-2.14M | -2,447.76%-5.75M | 8.07%-17.38M | -26.06%-4.25M |
| Capital expenditure reported | -52.05%-111K | -85.06%-161K | 44.08%-85K | 2.61%-448K | -56.32%-136K | 51.33%-73K | 13.00%-87K | -23.58%-152K | 9.09%-460K | 15.53%-87K |
| Net PPE purchase and sale | 51.45%-1.1M | -26.13%-2.59M | 67.55%-1.82M | 29.76%-11.88M | 52.89%-1.96M | 64.25%-2.27M | 69.71%-2.05M | -1,621.74%-5.6M | 8.04%-16.92M | -27.37%-4.17M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 48.23%-1.21M | -28.53%-2.75M | 66.93%-1.9M | 29.04%-12.33M | 50.66%-2.1M | 63.95%-2.34M | 68.89%-2.14M | -2,447.76%-5.75M | 8.07%-17.38M | -26.06%-4.25M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 22.79%-10.78M | 0.27%-17.28M | 64.26%19.79M | 61.20%-26.5M | -326.32%-7.27M | 8.30%-13.96M | 68.96%-17.32M | 2,620.71%12.05M | -240.46%-68.3M | -90.95%3.21M |
| Net issuance payments of debt | 21.40%-9.19M | 6.47%-16.2M | 64.26%19.79M | 56.89%-24.17M | -324.27%-7.2M | 23.15%-11.7M | 60.25%-17.32M | 2,620.71%12.05M | -196.78%-56.07M | -90.95%3.21M |
| Net other financing activities | ---1.58M | ---- | ---- | 80.97%-2.33M | ---66K | ---- | ---- | ---- | -31.23%-12.23M | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 22.79%-10.78M | 0.27%-17.28M | 64.26%19.79M | 61.20%-26.5M | -326.32%-7.27M | 8.30%-13.96M | 68.96%-17.32M | 2,620.71%12.05M | -240.46%-68.3M | -90.95%3.21M |
| Net cash flow | ||||||||||
| Beginning cash position | -42.85%10.3M | -49.05%12.03M | -49.93%14.98M | -41.96%29.92M | 49.57%16.87M | 24.34%18.03M | -14.83%23.62M | -41.96%29.92M | 207.97%51.56M | 35.11%11.28M |
| Current changes in cash | -284.65%-4.44M | 69.03%-1.73M | 53.23%-2.95M | 30.94%-14.94M | -110.14%-1.89M | 64.15%-1.15M | 57.73%-5.6M | 73.55%-6.3M | -162.14%-21.63M | -56.86%18.64M |
| End cash Position | -65.23%5.87M | -42.85%10.3M | -49.05%12.03M | -49.93%14.98M | -49.93%14.98M | 49.57%16.87M | 24.34%18.03M | -14.83%23.62M | -41.96%29.92M | -41.96%29.92M |
| Free cash flow | -50.84%6.28M | 32.20%15.51M | -23.41%-22.75M | -73.77%11.44M | -64.94%5.37M | 10.80%12.77M | -72.45%11.73M | 28.54%-18.43M | 415.97%43.64M | 98.50%15.33M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |