Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Jun 30, 2025 | (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | ||||||||||
| Cash income from operating activities | 36.45%131.4M | -4.08%96.3M | 15.67%100.4M | -7.95%86.8M | 7.04%94.3M | 8.90%88.1M | 1.09%80.9M | 12.12%80.03M | 7.93%71.38M | 11.29%66.13M |
| Revenue from customers | 9.20%134.1M | -2.85%122.8M | 19.25%126.4M | 12.41%106M | 7.04%94.3M | 8.90%88.1M | 1.09%80.9M | 12.12%80.03M | 7.93%71.38M | 11.29%66.13M |
| Other cash income from operating activities | 89.81%-2.7M | -1.92%-26.5M | -35.42%-26M | ---19.2M | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash paid | -164.80%-33.1M | -2.46%-12.5M | -23.23%-12.2M | 72.65%-9.9M | -21.89%-36.2M | -10.00%-29.7M | -14.07%-27M | -2.85%-23.67M | -7.83%-23.01M | -1.41%-21.34M |
| Payments to suppliers for goods and services | -164.80%-33.1M | -2.46%-12.5M | -23.23%-12.2M | 72.65%-9.9M | -21.89%-36.2M | -10.00%-29.7M | -14.07%-27M | -2.85%-23.67M | -7.83%-23.01M | -1.41%-21.34M |
| Direct dividend received | -5.69%11.6M | 55.70%12.3M | 61.22%7.9M | 11.36%4.9M | 57.14%4.4M | 21.74%2.8M | -0.13%2.3M | 58.50%2.3M | -4.72%1.45M | 422.26%1.53M |
| Direct interest paid | -13.54%-36.9M | -14.84%-32.5M | -121.09%-28.3M | -93.94%-12.8M | 51.82%-6.6M | 40.69%-13.7M | -105.61%-23.1M | -10.48%-11.24M | 10.96%-10.17M | -30.68%-11.42M |
| Direct interest received | -10.00%900K | 25.00%1M | --800K | ---- | 100.00%200K | 0.00%100K | 1,150.00%100K | 0.00%8K | -38.46%8K | -64.86%13K |
| Direct tax refund paid | -33.33%-11.2M | 14.29%-8.4M | -133.33%-9.8M | ---4.2M | ---- | ---- | ---- | ---- | ---- | ---- |
| Operating cash flow | 11.57%62.7M | -4.42%56.2M | -9.26%58.8M | 15.51%64.8M | 17.86%56.1M | 43.37%47.6M | -30.01%33.2M | 19.62%47.43M | 13.59%39.65M | 16.49%34.91M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 837.33%70.3M | 104.07%7.5M | 25.13%-184.1M | -159.11%-245.9M | -53.06%-94.9M | 41.73%-62M | -44.51%-106.4M | -25.01%-73.63M | -269.76%-58.9M | 48.91%-15.93M |
| Net intangibles purchas and sale | ---- | ---- | --43.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment purchase and sale | 837.33%70.3M | 103.29%7.5M | 7.32%-227.9M | -159.11%-245.9M | -53.06%-94.9M | 42.75%-62M | -47.09%-108.3M | -25.01%-73.63M | -269.76%-58.9M | 67.08%-15.93M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 837.33%70.3M | 104.07%7.5M | 25.13%-184.1M | -159.11%-245.9M | -53.06%-94.9M | 41.73%-62M | -44.51%-106.4M | -25.01%-73.63M | -269.76%-58.9M | 48.91%-15.93M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -87.09%-124.6M | -151.51%-66.6M | -30.60%129.3M | 691.43%186.3M | -138.84%-31.5M | 1.63%81.1M | 206.11%79.8M | 24.84%26.07M | 209.00%20.88M | -5,718.18%-19.16M |
| Net issuance payments of debt | -264.16%-63M | -109.30%-17.3M | -26.48%186M | 1,707.14%253M | 12.00%14M | 147.17%12.5M | -152.89%-26.5M | 1.42%50.11M | 580.51%49.41M | -68.04%7.26M |
| Net common stock issuance | ---7M | ---- | ---- | ---- | ---- | -11.59%121.3M | 1,765.14%137.2M | --7.36M | ---- | ---- |
| Cash dividends paid | -10.75%-54.6M | 8.87%-49.3M | 17.15%-54.1M | -43.52%-65.3M | -10.98%-45.5M | -32.69%-41M | 1.57%-30.9M | -10.06%-31.39M | -7.97%-28.52M | -18.07%-26.42M |
| Net other financing activities | ---- | ---- | -85.71%-2.6M | ---1.4M | ---- | ---11.7M | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -87.09%-124.6M | -151.51%-66.6M | -30.60%129.3M | 691.43%186.3M | -138.84%-31.5M | 1.63%81.1M | 206.11%79.8M | 24.84%26.07M | 209.00%20.88M | -5,718.18%-19.16M |
| Net cash flow | ||||||||||
| Beginning cash position | -20.00%11.6M | 38.10%14.5M | 98.11%10.5M | -92.99%5.3M | 749.44%75.6M | 286.96%8.9M | -5.39%2.3M | 207.72%2.43M | -18.30%790K | -47.22%967K |
| Current changes in cash | 389.66%8.4M | -172.50%-2.9M | -23.08%4M | 107.40%5.2M | -205.40%-70.3M | 910.61%66.7M | 5,465.85%6.6M | -107.50%-123K | 1,027.12%1.64M | 79.54%-177K |
| End cash Position | 72.41%20M | -20.00%11.6M | 38.10%14.5M | 98.11%10.5M | -92.99%5.3M | 749.44%75.6M | 285.62%8.9M | -5.06%2.31M | 207.72%2.43M | -18.30%790K |
| Free cash from | 11.57%62.7M | -4.42%56.2M | -9.26%58.8M | 15.51%64.8M | 17.86%56.1M | 43.37%47.6M | -30.01%33.2M | 19.62%47.43M | 13.59%39.65M | 16.49%34.91M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |