Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 6.73%-9.71M | 19.27%-7.94M | -17.17%-12.77M | -0.32%-39.14M | -2.16%-8.01M | -28.12%-10.41M | 23.25%-9.83M | -6.31%-10.9M | 8.57%-39.02M | 27.69%-7.84M |
| Net income from continuing operations | 1.75%-12.87M | -5.04%-14.74M | 37.95%-13.77M | -45.55%-59.97M | -16.24%-10.65M | -45.37%-13.1M | -20.41%-14.03M | -95.06%-22.19M | 0.55%-41.2M | 13.03%-9.16M |
| Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4K | --0 |
| Depreciation and amortization | 14.79%194K | 36.88%193K | 40.46%184K | 18.58%619K | 37.98%178K | 23.36%169K | 11.02%141K | 1.55%131K | 26.70%522K | 0.78%129K |
| Other non cash items | 35.56%61K | 22.45%60K | 22.92%59K | 31.82%203K | 52.50%61K | 9.76%45K | 16.67%49K | 54.84%48K | 516.00%154K | --40K |
| Change In working capital | 108.78%18K | 147.85%3.63M | -5,563.33%-1.7M | 119.75%949K | 35.40%-281K | 75.12%-205K | 152.28%1.47M | 95.97%-30K | 13.78%-4.81M | 71.44%-435K |
| -Change in receivables | -147.31%-1.06M | 1,774.77%1.86M | 127.12%256K | 16.12%-1.72M | 80.07%-235K | -220.62%-427K | 61.99%-111K | -1.51%-944K | 30.47%-2.05M | -469.57%-1.18M |
| -Change in inventory | 148.80%326K | 71.43%-48K | 695.89%435K | 72.08%-1.12M | -123.96%-215K | -1,729.27%-668K | 93.75%-168K | 94.31%-73K | -30.84%-4.03M | 89.25%-96K |
| -Change in prepaid assets | 9.99%-910K | -40.42%541K | -178.26%-270K | -58.29%531K | -22.10%289K | -574.65%-1.01M | 200.67%908K | -78.32%345K | 177.91%1.27M | 132.12%371K |
| -Change in payables and accrued expense | -12.78%1.66M | 52.99%1.28M | -430.22%-2.12M | 65,280.00%3.26M | -125.59%-120K | 232.75%1.9M | -22.52%836K | 630.58%642K | -100.24%-5K | -35.93%469K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 6.73%-9.71M | 19.27%-7.94M | -17.17%-12.77M | -0.32%-39.14M | -2.16%-8.01M | -28.12%-10.41M | 23.25%-9.83M | -6.31%-10.9M | 8.57%-39.02M | 27.69%-7.84M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -697.30%-295K | 70.99%-103K | 87.57%-114K | -130.29%-1.36M | 69.23%-52K | 5.13%-37K | -148.25%-355K | -282.08%-917K | 13.72%-591K | -113.92%-169K |
| Net PPE purchase and sale | -697.30%-295K | 70.99%-103K | 87.57%-114K | -130.29%-1.36M | 69.23%-52K | 5.13%-37K | -148.25%-355K | -282.08%-917K | 13.72%-591K | -113.92%-169K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -697.30%-295K | 70.99%-103K | 87.57%-114K | -130.29%-1.36M | 69.23%-52K | 5.13%-37K | -148.25%-355K | -282.08%-917K | 13.72%-591K | -113.92%-169K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -99.74%103K | -16.95%392K | 605.95%9.62M | 132.95%55.87M | -11.21%13.83M | 10,974.93%40.2M | -0.21%472K | -82.00%1.36M | 220.09%23.98M | 118.91%15.58M |
| Net issuance payments of debt | ---- | ---- | ---- | -11.11%20M | --0 | --20M | --0 | --0 | 200.00%22.5M | 100.00%15M |
| Net common stock issuance | -100.23%-45K | --0 | 1,581.54%9.2M | --32.52M | --12.35M | --19.62M | ---1K | --547K | --0 | --0 |
| Proceeds from stock option exercised by employees | -79.67%148K | -17.12%392K | -48.83%417K | 110.52%3.5M | 114.60%1.49M | 100.55%728K | -1.46%473K | 536.72%815K | 115.69%1.66M | 75.19%692K |
| Net other financing activities | ---- | ---- | ---- | 15.08%-152K | 98.21%-2K | ---- | ---- | ---- | 76.99%-179K | ---112K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -99.74%103K | -16.95%392K | 605.95%9.62M | 132.95%55.87M | -11.21%13.83M | 10,974.93%40.2M | -0.21%472K | -82.00%1.36M | 220.09%23.98M | 118.91%15.58M |
| Net cash flow | ||||||||||
| Beginning cash position | 34.98%95.03M | 28.15%102.67M | 16.96%105.93M | -14.71%90.57M | 20.69%100.16M | -22.48%70.4M | -22.43%80.12M | -14.71%90.57M | -25.25%106.19M | -24.54%82.99M |
| Current changes in cash | -133.28%-9.9M | 21.27%-7.65M | 68.75%-3.27M | 198.32%15.37M | -23.75%5.77M | 481.43%29.76M | 22.16%-9.71M | -257.79%-10.45M | 56.43%-15.63M | 299.11%7.57M |
| Effect of exchange rate changes | --0 | 300.00%4K | 133.33%1K | -133.33%-1K | -150.00%-2K | 128.57%6K | -111.76%-2K | -200.00%-3K | 133.33%3K | -66.67%4K |
| End cash Position | -15.01%85.12M | 34.98%95.03M | 28.15%102.67M | 16.96%105.93M | 16.96%105.93M | 20.69%100.16M | -22.48%70.4M | -22.43%80.12M | -14.71%90.57M | -14.71%90.57M |
| Free cash flow | 4.24%-10M | 21.07%-8.04M | -9.04%-12.88M | -2.25%-40.51M | -0.65%-8.06M | -27.96%-10.45M | 21.36%-10.19M | -12.62%-11.81M | 8.65%-39.61M | 26.67%-8.01M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |